|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||
| Interest earned on cash and investment held in Trust Account | |||
| Change in fair value of warrants | |||
| Change in fair value of convertible promissory note | |||
| Changes in current assets and current liabilities: | |||
| Prepaid assets | |||
| Prepaid expenses | |||
| Accounts payable and accrued expenses | |||
| Franchise tax payable | |||
| Deferred tax liability - non-current | |||
| Income taxes payable | |||
| Due to related party | |||
| Net cash used in operating activities | |||
| Cash Flows from Investing Activities: | |||
| Investment held in Trust Account | |||
| Deposits to Trust Account for Extensions | |||
| Withdrawals from Trust Account for tax payments | |||
| Partial liquidation of Trust Account | |||
| Net cash provided by investing activities | |||
| Cash Flows from Financing Activities: | |||
| Proceeds from initial public offering, net of underwriting discounts paid | |||
| Proceeds from private placement | |||
| Payments for deferred business combination costs | |||
| Partial redemption of common stock subject to possible redemption | |||
| Proceeds from issuance of promissory note to related party | |||
| Repayment of promissory note to related party | |||
| Payments of offering costs | |||
| Net cash provided by (used in) financing activities | |||
| Net Change in Cash | |||
| Cash - Beginning of the year | |||
| Cash - end of the year | |||
| Supplemental Disclosure of Non-cash Financing Activities: | |||
| Initial value of common stock subject to possible redemption | |||
| Change in value of common stock subject to possible redemption | |||
| Initial fair value of liability associated with Private Warrants | |||
| Remeasurement to shares subject to possible redemption | |||
| Excise tax payable on Public Shares redeemed | |||
| Remeasurement of shares subject to possible redemption | |||
| Supplemental disclosure of cash flow information: | |||
| Cash paid during the year for income taxes |
Loading...