|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$125.7M
-41.86%
YoY
|
$205.6M
-0.96%
YoY
|
$249.1M
262.06%
YoY
|
$248.2M
251.06%
YoY
|
$216.2M
91.33%
YoY
|
$207.6M
7.62%
YoY
|
$68.80M
N/A
|
$70.70M
N/A
|
$113.0M
N/A
|
$192.9M
50.35%
YoY
|
$128.3M
74.8%
YoY
|
$73.40M
N/A
|
| Cash & Equivalents |
$125.7M
-41.86%
YoY
|
$205.6M
-0.96%
YoY
|
$249.1M
262.06%
YoY
|
$248.2M
251.06%
YoY
|
$216.2M
91.33%
YoY
|
$207.6M
7.62%
YoY
|
$68.80M
-63.9%
YoY
|
$70.70M
-61.49%
YoY
|
$113.0M
9.18%
YoY
|
$192.9M
35.56%
YoY
|
$142.3M
57.24%
YoY
|
$90.50M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.600M
-20.0%
YoY
|
$1.500M
-16.67%
YoY
|
$1.400M
-6.67%
YoY
|
$1.500M
-6.25%
YoY
|
$2.000M
42.86%
YoY
|
$1.800M
28.57%
YoY
|
$1.500M
N/A
|
$1.600M
N/A
|
$1.400M
N/A
|
$1.400M
-97.39%
YoY
|
$53.70M
6.55%
YoY
|
$50.40M
N/A
|
| Inventory |
$405.5M
7.22%
YoY
|
$354.6M
5.04%
YoY
|
$368.7M
12.58%
YoY
|
$369.7M
11.62%
YoY
|
$378.2M
19.12%
YoY
|
$337.6M
19.55%
YoY
|
$327.5M
N/A
|
$331.2M
N/A
|
$317.5M
N/A
|
$282.4M
35.12%
YoY
|
$209.0M
-11.93%
YoY
|
$237.3M
N/A
|
| Prepaid Expenses |
$39.10M
-3.46%
YoY
|
$31.80M
-11.91%
YoY
|
$32.10M
0.31%
YoY
|
$39.50M
2.33%
YoY
|
$40.50M
-0.25%
YoY
|
$36.10M
2.56%
YoY
|
$32.00M
N/A
|
$38.60M
N/A
|
$40.60M
N/A
|
$35.20M
N/A
|
N/A
|
N/A
|
| Receivables |
$434.6M
5.95%
YoY
|
$457.4M
10.4%
YoY
|
$416.4M
3.09%
YoY
|
$416.2M
11.64%
YoY
|
$410.2M
23.26%
YoY
|
$414.3M
21.14%
YoY
|
$403.9M
N/A
|
$372.8M
N/A
|
$332.8M
N/A
|
$342.0M
-19.77%
YoY
|
$426.3M
-1.46%
YoY
|
$432.6M
N/A
|
| Other Receivables |
$77.40M
20.56%
YoY
|
$77.10M
30.02%
YoY
|
$68.20M
31.66%
YoY
|
$64.90M
11.51%
YoY
|
$64.20M
5.59%
YoY
|
$59.30M
-16.48%
YoY
|
$51.80M
N/A
|
$58.20M
N/A
|
$60.80M
N/A
|
$71.00M
-33.02%
YoY
|
$106.0M
6.0%
YoY
|
$100.0M
N/A
|
| Total Short-Term Assets |
$1.158B
0.35%
YoY
|
$1.205B
10.76%
YoY
|
$1.224B
33.69%
YoY
|
$1.205B
30.79%
YoY
|
$1.154B
27.76%
YoY
|
$1.088B
14.51%
YoY
|
$915.6M
N/A
|
$921.1M
N/A
|
$903.1M
N/A
|
$950.3M
2.92%
YoY
|
$923.3M
3.31%
YoY
|
$893.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$260.2M
19.14%
YoY
|
$254.1M
20.6%
YoY
|
$226.6M
20.6%
YoY
|
$229.4M
22.61%
YoY
|
$218.4M
17.1%
YoY
|
$210.7M
11.9%
YoY
|
$187.9M
N/A
|
$187.1M
N/A
|
$186.5M
N/A
|
$188.3M
-29.45%
YoY
|
$266.9M
29.06%
YoY
|
$206.8M
N/A
|
| Goodwill |
$468.0M
-3.03%
YoY
|
$462.8M
-1.85%
YoY
|
$441.4M
-3.94%
YoY
|
$468.0M
0.88%
YoY
|
$482.6M
5.07%
YoY
|
$471.5M
0.96%
YoY
|
$459.5M
N/A
|
$463.9M
N/A
|
$459.3M
N/A
|
$467.0M
12.02%
YoY
|
$416.9M
N/A
|
N/A
|
| Intangibles |
$1.985B
-5.75%
YoY
|
$1.984B
-7.6%
YoY
|
$1.870B
-14.77%
YoY
|
$2.021B
-9.69%
YoY
|
$2.106B
-5.81%
YoY
|
$2.147B
-7.1%
YoY
|
$2.194B
N/A
|
$2.238B
N/A
|
$2.236B
N/A
|
$2.311B
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$339.3M
-12.93%
YoY
|
$348.4M
-8.87%
YoY
|
$381.2M
12.48%
YoY
|
$365.0M
6.17%
YoY
|
$389.7M
10.52%
YoY
|
$382.3M
3.58%
YoY
|
$338.9M
N/A
|
$343.8M
N/A
|
$352.6M
N/A
|
$369.1M
7.45%
YoY
|
$343.5M
-1.18%
YoY
|
$347.6M
N/A
|
| Total Long-Term Assets |
$3.053B
-4.51%
YoY
|
$3.049B
-5.06%
YoY
|
$2.919B
-8.21%
YoY
|
$3.084B
-4.62%
YoY
|
$3.197B
-1.17%
YoY
|
$3.212B
-3.72%
YoY
|
$3.180B
N/A
|
$3.233B
N/A
|
$3.234B
N/A
|
$3.336B
1.39%
YoY
|
$3.290B
-0.19%
YoY
|
$3.296B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.158B
0.35%
YoY
|
$1.205B
10.76%
YoY
|
$1.224B
33.69%
YoY
|
$1.205B
30.79%
YoY
|
$1.154B
27.76%
YoY
|
$1.088B
14.51%
YoY
|
$915.6M
N/A
|
$921.1M
N/A
|
$903.1M
N/A
|
$950.3M
2.92%
YoY
|
$923.3M
3.31%
YoY
|
$893.7M
N/A
|
| Total Long-Term Assets |
$3.053B
|
$3.049B
|
$2.919B
|
$3.084B
|
$3.197B
|
$3.212B
|
$3.180B
|
$3.233B
|
$3.234B
|
$3.336B
|
$3.290B
|
$3.296B
|
| Total Assets |
$4.210B
-3.22%
YoY
|
$4.255B
-1.05%
YoY
|
$4.143B
1.15%
YoY
|
$4.288B
3.23%
YoY
|
$4.351B
5.15%
YoY
|
$4.300B
0.32%
YoY
|
$4.096B
N/A
|
$4.154B
N/A
|
$4.138B
N/A
|
$4.286B
1.72%
YoY
|
$4.214B
0.56%
YoY
|
$4.190B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$547.1M
9.31%
YoY
|
$552.6M
27.24%
YoY
|
$479.2M
20.77%
YoY
|
$516.3M
21.0%
YoY
|
$500.5M
12.67%
YoY
|
$434.3M
7.34%
YoY
|
$396.8M
N/A
|
$426.7M
N/A
|
$444.2M
N/A
|
$404.6M
-3.57%
YoY
|
$419.6M
-1.85%
YoY
|
$427.5M
N/A
|
| Accrued Expenses |
$406.7M
3.83%
YoY
|
$399.9M
5.18%
YoY
|
$382.8M
-0.03%
YoY
|
$376.0M
-3.74%
YoY
|
$391.7M
-3.85%
YoY
|
$380.2M
-21.54%
YoY
|
$382.9M
N/A
|
$390.6M
N/A
|
$407.4M
N/A
|
$484.6M
21.82%
YoY
|
$397.8M
19.89%
YoY
|
$331.8M
N/A
|
| Deferred Revenue |
$147.3M
7.99%
YoY
|
$156.4M
13.25%
YoY
|
$141.9M
7.18%
YoY
|
$136.1M
6.0%
YoY
|
$136.4M
4.6%
YoY
|
$138.1M
-5.41%
YoY
|
$132.4M
N/A
|
$128.4M
N/A
|
$130.4M
N/A
|
$146.0M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.100M
-68.57%
YoY
|
$3.800M
-64.49%
YoY
|
$6.600M
-60.0%
YoY
|
$6.500M
103.13%
YoY
|
$3.500M
775.0%
YoY
|
$10.70M
2575.0%
YoY
|
$16.50M
N/A
|
$3.200M
N/A
|
$400.0K
N/A
|
$400.0K
-33.33%
YoY
|
$600.0K
-91.43%
YoY
|
$7.000M
N/A
|
| Long-Term Debt Due |
$12.00M
10.09%
YoY
|
$12.40M
13.76%
YoY
|
$11.50M
0.88%
YoY
|
$11.40M
-23.49%
YoY
|
$10.90M
-24.83%
YoY
|
$10.90M
-17.42%
YoY
|
$11.40M
N/A
|
$14.90M
N/A
|
$14.50M
N/A
|
$13.20M
17.86%
YoY
|
$11.20M
-5.08%
YoY
|
$11.80M
N/A
|
| Total Short-Term Liabilities |
$998.5M
7.7%
YoY
|
$996.0M
16.21%
YoY
|
$905.2M
8.71%
YoY
|
$933.9M
9.19%
YoY
|
$927.1M
4.63%
YoY
|
$857.1M
-10.43%
YoY
|
$832.7M
N/A
|
$855.3M
N/A
|
$886.1M
N/A
|
$956.9M
7.08%
YoY
|
$893.6M
4.96%
YoY
|
$851.4M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.966B
-0.24%
YoY
|
$1.969B
-0.2%
YoY
|
$1.970B
0.18%
YoY
|
$1.974B
1.97%
YoY
|
$1.971B
-1.04%
YoY
|
$1.973B
-26.56%
YoY
|
$1.966B
N/A
|
$1.936B
N/A
|
$1.991B
N/A
|
$2.687B
-13.31%
YoY
|
$3.099B
-1.67%
YoY
|
$3.152B
N/A
|
| Other Long-Term Liabilities |
$468.4M
-7.5%
YoY
|
$468.1M
-9.98%
YoY
|
$450.8M
-20.01%
YoY
|
$487.9M
-13.6%
YoY
|
$506.4M
-10.5%
YoY
|
$520.0M
58.39%
YoY
|
$563.6M
N/A
|
$564.7M
N/A
|
$565.8M
N/A
|
$328.3M
2.27%
YoY
|
$321.0M
14.28%
YoY
|
$280.9M
N/A
|
| Total Long-Term Liabilities |
$2.434B
-1.73%
YoY
|
$2.437B
-2.24%
YoY
|
$2.421B
-4.32%
YoY
|
$2.462B
-1.55%
YoY
|
$2.477B
-3.13%
YoY
|
$2.493B
-17.31%
YoY
|
$2.530B
N/A
|
$2.500B
N/A
|
$2.557B
N/A
|
$3.015B
-11.84%
YoY
|
$3.420B
-0.37%
YoY
|
$3.433B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$998.5M
7.7%
YoY
|
$996.0M
16.21%
YoY
|
$905.2M
8.71%
YoY
|
$933.9M
9.19%
YoY
|
$927.1M
4.63%
YoY
|
$857.1M
-10.43%
YoY
|
$832.7M
N/A
|
$855.3M
N/A
|
$886.1M
N/A
|
$956.9M
7.08%
YoY
|
$893.6M
4.96%
YoY
|
$851.4M
N/A
|
| Total Long-Term Liabilities |
$2.434B
-1.73%
YoY
|
$2.437B
-2.24%
YoY
|
$2.421B
-4.32%
YoY
|
$2.462B
-1.55%
YoY
|
$2.477B
-3.13%
YoY
|
$2.493B
-17.31%
YoY
|
$2.530B
N/A
|
$2.500B
N/A
|
$2.557B
N/A
|
$3.015B
-11.84%
YoY
|
$3.420B
-0.37%
YoY
|
$3.433B
N/A
|
| Total Liabilities |
$3.582B
0.17%
YoY
|
$3.582B
1.91%
YoY
|
$3.477B
-1.41%
YoY
|
$3.558B
0.8%
YoY
|
$3.576B
-1.28%
YoY
|
$3.514B
-26.7%
YoY
|
$3.527B
N/A
|
$3.530B
N/A
|
$3.622B
N/A
|
$4.795B
5.73%
YoY
|
$4.535B
-0.27%
YoY
|
$4.547B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$943.0M
24.21%
YoY
|
-$889.4M
23.51%
YoY
|
-$829.9M
21.26%
YoY
|
-$793.4M
23.52%
YoY
|
-$759.2M
18.44%
YoY
|
-$720.1M
32.06%
YoY
|
-$684.4M
N/A
|
-$642.3M
N/A
|
-$641.0M
N/A
|
-$545.3M
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.200M
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$628.8M
-18.86%
YoY
|
$673.0M
-14.33%
YoY
|
$666.1M
17.09%
YoY
|
$730.3M
17.0%
YoY
|
$775.0M
50.31%
YoY
|
$785.6M
-254.46%
YoY
|
$568.9M
-238.32%
YoY
|
$624.2M
-255.86%
YoY
|
$515.6M
-225.66%
YoY
|
-$508.6M
58.34%
YoY
|
-$321.2M
-10.0%
YoY
|
-$356.9M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.210B
-3.22%
YoY
|
$4.255B
-1.05%
YoY
|
$4.143B
1.15%
YoY
|
$4.288B
3.23%
YoY
|
$4.351B
5.15%
YoY
|
$4.300B
0.32%
YoY
|
$4.096B
N/A
|
$4.154B
N/A
|
$4.138B
N/A
|
$4.286B
1.72%
YoY
|
$4.214B
0.56%
YoY
|
$4.190B
N/A
|
Loading...