|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$169.3M
-3.15%
YoY
|
-$174.8M
354.03%
YoY
|
-$38.50M
-64.68%
YoY
|
-$109.0M
-54.41%
YoY
|
-$239.1M
51.81%
YoY
|
| Depreciation, Depletion And Amortization |
$180.5M
-3.73%
YoY
|
$187.5M
-4.14%
YoY
|
$195.6M
5.44%
YoY
|
$185.5M
7.79%
YoY
|
$172.1M
28.62%
YoY
|
| Cash From Operating Activities |
$33.70M
-137.99%
YoY
|
-$88.70M
-186.12%
YoY
|
$103.0M
372.48%
YoY
|
$21.80M
808.33%
YoY
|
$2.400M
-95.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.60M
9.16%
YoY
|
$54.60M
31.88%
YoY
|
$41.40M
42.76%
YoY
|
$29.00M
-122.76%
YoY
|
-$127.4M
60.45%
YoY
|
| Acquisitions |
$40.20M
-28.6%
YoY
|
$56.30M
9.96%
YoY
|
$51.20M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$39.80M
161.84%
YoY
|
-$15.20M
-193.83%
YoY
|
$16.20M
-79.18%
YoY
|
$77.80M
-178.03%
YoY
|
-$99.70M
-96.78%
YoY
|
| Cash From Investing Activities |
-$176.7M
31.47%
YoY
|
-$134.4M
89.83%
YoY
|
-$70.80M
58.74%
YoY
|
-$44.60M
-80.36%
YoY
|
-$227.1M
-92.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$214.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.70M
-85.26%
YoY
|
| Debt Paid & Issued, Net |
$17.80M
-99.33%
YoY
|
$2.669B
11554.15%
YoY
|
$22.90M
7.51%
YoY
|
$21.30M
N/A
|
N/A
|
| Cash From Financing Activities |
$157.5M
-33.6%
YoY
|
$237.2M
905.08%
YoY
|
$23.60M
-68.06%
YoY
|
$73.90M
505.74%
YoY
|
$12.20M
-99.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.70M
-137.99%
YoY
|
-$88.70M
-186.12%
YoY
|
$103.0M
372.48%
YoY
|
$21.80M
808.33%
YoY
|
$2.400M
-95.6%
YoY
|
| Cash From Investing Activities |
-$176.7M
31.47%
YoY
|
-$134.4M
89.83%
YoY
|
-$70.80M
58.74%
YoY
|
-$44.60M
-80.36%
YoY
|
-$227.1M
-92.84%
YoY
|
| Cash From Financing Activities |
$157.5M
-33.6%
YoY
|
$237.2M
905.08%
YoY
|
$23.60M
-68.06%
YoY
|
$73.90M
505.74%
YoY
|
$12.20M
-99.65%
YoY
|
| Net Change In Cash |
-$2.000M
-130.77%
YoY
|
$6.500M
-89.06%
YoY
|
$59.40M
14.67%
YoY
|
$51.80M
-124.38%
YoY
|
-$212.5M
-166.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.70M
-137.99%
YoY
|
-$88.70M
-186.12%
YoY
|
$103.0M
372.48%
YoY
|
$21.80M
808.33%
YoY
|
$2.400M
-95.6%
YoY
|
| Capital Expenditures |
$59.60M
9.16%
YoY
|
$54.60M
31.88%
YoY
|
$41.40M
42.76%
YoY
|
$29.00M
-122.76%
YoY
|
-$127.4M
60.45%
YoY
|
| Free Cash Flow |
-$25.90M
-81.93%
YoY
|
-$143.3M
-332.63%
YoY
|
$61.60M
-955.56%
YoY
|
-$7.200M
-105.55%
YoY
|
$129.8M
-3.06%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.60M
37.08%
YoY
|
-$59.50M
66.67%
YoY
|
-$36.50M
-13.3%
YoY
|
-$34.20M
2530.77%
YoY
|
-$39.10M
-59.14%
YoY
|
-$35.70M
-7.27%
YoY
|
-$42.10M
-423.85%
YoY
|
-$1.300M
-107.93%
YoY
|
-$95.70M
-2553.85%
YoY
|
-$38.50M
-64.68%
YoY
|
-$109.0M
-54.41%
YoY
|
-$239.1M
51.81%
YoY
|
| Depreciation, Depletion And Amortization |
$43.40M
-8.44%
YoY
|
$42.30M
-7.84%
YoY
|
$5.800M
-4.92%
YoY
|
$6.800M
25.93%
YoY
|
$47.40M
0.64%
YoY
|
$45.90M
-76.53%
YoY
|
$6.100M
12.96%
YoY
|
$5.400M
8.0%
YoY
|
$47.10M
-2.69%
YoY
|
$195.6M
5.44%
YoY
|
$185.5M
7.79%
YoY
|
$172.1M
28.62%
YoY
|
| Cash From Operating Activities |
-$42.40M
-192.37%
YoY
|
-$700.0K
-103.15%
YoY
|
-$30.50M
172.32%
YoY
|
$19.00M
-190.48%
YoY
|
$45.90M
-158.32%
YoY
|
$22.20M
-78.45%
YoY
|
-$11.20M
N/A
|
-$21.00M
N/A
|
-$78.70M
40.04%
YoY
|
$103.0M
372.48%
YoY
|
$21.80M
808.33%
YoY
|
$2.400M
-95.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.50M
-189.74%
YoY
|
$43.00M
-187.4%
YoY
|
-$19.90M
-29.43%
YoY
|
-$46.70M
99.57%
YoY
|
-$27.30M
48.37%
YoY
|
-$49.20M
-43.45%
YoY
|
-$28.20M
N/A
|
-$23.40M
N/A
|
-$18.40M
N/A
|
-$87.00M
-28.92%
YoY
|
-$122.4M
-3.92%
YoY
|
-$127.4M
60.45%
YoY
|
| Acquisitions |
$11.70M
-71.74%
YoY
|
N/A
|
N/A
|
N/A
|
$41.40M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.500M
-86.71%
YoY
|
$1.600M
-103.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.40M
-269.67%
YoY
|
-$42.90M
-364.81%
YoY
|
-$1.700M
N/A
|
$5.000M
N/A
|
$24.40M
N/A
|
$16.20M
-79.18%
YoY
|
$77.80M
-178.03%
YoY
|
-$99.70M
-96.78%
YoY
|
| Cash From Investing Activities |
-$30.00M
-56.33%
YoY
|
-$41.40M
-55.05%
YoY
|
-$19.90M
-33.44%
YoY
|
-$46.70M
153.8%
YoY
|
-$68.70M
-1245.0%
YoY
|
-$92.10M
30.08%
YoY
|
-$29.90M
N/A
|
-$18.40M
N/A
|
$6.000M
-253.85%
YoY
|
-$70.80M
58.74%
YoY
|
-$44.60M
-80.36%
YoY
|
-$227.1M
-92.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$656.0M
10480.65%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.700M
-122.78%
YoY
|
-$12.60M
-106.13%
YoY
|
$70.20M
78.63%
YoY
|
$66.10M
-1839.47%
YoY
|
$33.80M
-966.67%
YoY
|
$205.6M
771.19%
YoY
|
$39.30M
N/A
|
-$3.800M
N/A
|
-$3.900M
-115.73%
YoY
|
$23.60M
-68.06%
YoY
|
$73.90M
505.74%
YoY
|
$12.20M
-99.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$42.40M
-192.37%
YoY
|
-$700.0K
-103.15%
YoY
|
-$30.50M
172.32%
YoY
|
$19.00M
-190.48%
YoY
|
$45.90M
-158.32%
YoY
|
$22.20M
-78.45%
YoY
|
-$11.20M
N/A
|
-$21.00M
N/A
|
-$78.70M
40.04%
YoY
|
$103.0M
372.48%
YoY
|
$21.80M
808.33%
YoY
|
$2.400M
-95.6%
YoY
|
| Cash From Investing Activities |
-$30.00M
-56.33%
YoY
|
-$41.40M
-55.05%
YoY
|
-$19.90M
-33.44%
YoY
|
-$46.70M
153.8%
YoY
|
-$68.70M
-1245.0%
YoY
|
-$92.10M
30.08%
YoY
|
-$29.90M
N/A
|
-$18.40M
N/A
|
$6.000M
-253.85%
YoY
|
-$70.80M
58.74%
YoY
|
-$44.60M
-80.36%
YoY
|
-$227.1M
-92.84%
YoY
|
| Cash From Financing Activities |
-$7.700M
-122.78%
YoY
|
-$12.60M
-106.13%
YoY
|
$70.20M
78.63%
YoY
|
$66.10M
-1839.47%
YoY
|
$33.80M
-966.67%
YoY
|
$205.6M
771.19%
YoY
|
$39.30M
N/A
|
-$3.800M
N/A
|
-$3.900M
-115.73%
YoY
|
$23.60M
-68.06%
YoY
|
$73.90M
505.74%
YoY
|
$12.20M
-99.65%
YoY
|
| Net Change In Cash |
-$79.90M
-1029.07%
YoY
|
-$54.70M
-140.31%
YoY
|
$19.80M
-1200.0%
YoY
|
$38.40M
-188.89%
YoY
|
$8.600M
-110.68%
YoY
|
$135.7M
143.19%
YoY
|
-$1.800M
N/A
|
-$43.20M
N/A
|
-$80.50M
107.47%
YoY
|
$55.80M
9.2%
YoY
|
$51.10M
-124.05%
YoY
|
-$212.5M
-166.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.40M
-192.37%
YoY
|
-$700.0K
-103.15%
YoY
|
-$30.50M
172.32%
YoY
|
$19.00M
-190.48%
YoY
|
$45.90M
-158.32%
YoY
|
$22.20M
-78.45%
YoY
|
-$11.20M
N/A
|
-$21.00M
N/A
|
-$78.70M
40.04%
YoY
|
$103.0M
372.48%
YoY
|
$21.80M
808.33%
YoY
|
$2.400M
-95.6%
YoY
|
| Capital Expenditures |
$24.50M
-189.74%
YoY
|
$43.00M
-187.4%
YoY
|
-$19.90M
-29.43%
YoY
|
-$46.70M
99.57%
YoY
|
-$27.30M
48.37%
YoY
|
-$49.20M
-43.45%
YoY
|
-$28.20M
N/A
|
-$23.40M
N/A
|
-$18.40M
N/A
|
-$87.00M
-28.92%
YoY
|
-$122.4M
-3.92%
YoY
|
-$127.4M
60.45%
YoY
|
| Free Cash Flow |
-$66.90M
-191.39%
YoY
|
-$43.70M
-161.2%
YoY
|
-$10.60M
-162.35%
YoY
|
$65.70M
2637.5%
YoY
|
$73.20M
-221.39%
YoY
|
$71.40M
-62.42%
YoY
|
$17.00M
N/A
|
$2.400M
N/A
|
-$60.30M
N/A
|
$190.0M
31.76%
YoY
|
$144.2M
11.09%
YoY
|
$129.8M
-3.06%
YoY
|
Loading...