|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$54.42M
23.84%
YoY
|
-$43.95M
58.09%
YoY
|
-$27.80M
93.03%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
0.0%
YoY
|
$5.000K
400.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$50.87M
33.64%
YoY
|
-$38.06M
54.07%
YoY
|
-$24.71M
617.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.23M
-242.01%
YoY
|
-$17.06M
-58.07%
YoY
|
-$40.70M
N/A
|
| Cash From Investing Activities |
$24.23M
-242.01%
YoY
|
-$17.06M
-58.09%
YoY
|
-$40.72M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.28M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.19M
-6899.77%
YoY
|
-$444.0K
-100.58%
YoY
|
$76.45M
30.11%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$50.87M
33.64%
YoY
|
-$38.06M
54.07%
YoY
|
-$24.71M
617.75%
YoY
|
| Cash From Investing Activities |
$24.23M
-242.01%
YoY
|
-$17.06M
-58.09%
YoY
|
-$40.72M
N/A
|
| Cash From Financing Activities |
$30.19M
-6899.77%
YoY
|
-$444.0K
-100.58%
YoY
|
$76.45M
30.11%
YoY
|
| Net Change In Cash |
$3.556M
-106.4%
YoY
|
-$55.57M
-603.82%
YoY
|
$11.03M
-80.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.87M
33.64%
YoY
|
-$38.06M
54.07%
YoY
|
-$24.71M
617.75%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
| Free Cash Flow |
N/A
|
-$38.06M
53.97%
YoY
|
-$24.72M
618.22%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.54M
89.73%
YoY
|
-$21.79M
45.24%
YoY
|
-$14.99M
30.81%
YoY
|
-$15.03M
32.51%
YoY
|
-$12.93M
11.54%
YoY
|
-$15.00M
31.49%
YoY
|
-$11.46M
19.37%
YoY
|
-$11.35M
29.32%
YoY
|
-$11.60M
82.76%
YoY
|
-$11.41M
63.42%
YoY
|
-$9.597M
68.4%
YoY
|
-$8.773M
-13.22%
YoY
|
-$6.345M
148.82%
YoY
|
-$6.980M
345.44%
YoY
|
-$5.699M
3175.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
N/A
|
$2.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.60M
54.97%
YoY
|
-$19.13M
42.2%
YoY
|
-$15.18M
15.88%
YoY
|
-$11.03M
14.03%
YoY
|
-$13.29M
34.88%
YoY
|
-$13.45M
58.02%
YoY
|
-$13.10M
30.64%
YoY
|
-$9.671M
70.41%
YoY
|
-$9.853M
60.63%
YoY
|
-$8.514M
65.45%
YoY
|
-$10.03M
29.42%
YoY
|
-$5.675M
288.7%
YoY
|
-$6.134M
490.94%
YoY
|
-$5.146M
446.28%
YoY
|
-$7.746M
19761.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.000K
N/A
|
-$13.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.05M
181.48%
YoY
|
-$20.69M
-359.81%
YoY
|
-$230.9M
-3896.14%
YoY
|
-$1.561M
-172.77%
YoY
|
$11.74M
1231.07%
YoY
|
$7.962M
567.39%
YoY
|
$6.083M
-128.58%
YoY
|
$2.145M
-162.41%
YoY
|
$882.0K
-109.53%
YoY
|
$1.193M
-104.26%
YoY
|
-$21.28M
N/A
|
-$3.437M
N/A
|
-$9.251M
N/A
|
-$28.01M
N/A
|
N/A
|
| Cash From Investing Activities |
$33.05M
181.48%
YoY
|
-$20.69M
-359.81%
YoY
|
-$230.9M
-3896.14%
YoY
|
-$1.561M
-172.77%
YoY
|
$11.74M
1231.07%
YoY
|
$7.962M
567.39%
YoY
|
$6.083M
-128.58%
YoY
|
$2.145M
-162.35%
YoY
|
$882.0K
-109.52%
YoY
|
$1.193M
-104.26%
YoY
|
-$21.28M
N/A
|
-$3.440M
N/A
|
-$9.264M
N/A
|
-$28.01M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$560.0K
-90.57%
YoY
|
$21.00K
-116.8%
YoY
|
$286.4M
1240.84%
YoY
|
$3.010M
-777.93%
YoY
|
$5.940M
N/A
|
-$125.0K
N/A
|
$21.36M
N/A
|
-$444.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.22%
YoY
|
$3.173M
148.67%
YoY
|
$73.28M
187800.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.60M
54.97%
YoY
|
-$19.13M
42.2%
YoY
|
-$15.18M
15.88%
YoY
|
-$11.03M
14.03%
YoY
|
-$13.29M
34.88%
YoY
|
-$13.45M
58.02%
YoY
|
-$13.10M
30.64%
YoY
|
-$9.671M
70.41%
YoY
|
-$9.853M
60.63%
YoY
|
-$8.514M
65.45%
YoY
|
-$10.03M
29.42%
YoY
|
-$5.675M
288.7%
YoY
|
-$6.134M
490.94%
YoY
|
-$5.146M
446.28%
YoY
|
-$7.746M
19761.54%
YoY
|
| Cash From Investing Activities |
$33.05M
181.48%
YoY
|
-$20.69M
-359.81%
YoY
|
-$230.9M
-3896.14%
YoY
|
-$1.561M
-172.77%
YoY
|
$11.74M
1231.07%
YoY
|
$7.962M
567.39%
YoY
|
$6.083M
-128.58%
YoY
|
$2.145M
-162.35%
YoY
|
$882.0K
-109.52%
YoY
|
$1.193M
-104.26%
YoY
|
-$21.28M
N/A
|
-$3.440M
N/A
|
-$9.264M
N/A
|
-$28.01M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$560.0K
-90.57%
YoY
|
$21.00K
-116.8%
YoY
|
$286.4M
1240.84%
YoY
|
$3.010M
-777.93%
YoY
|
$5.940M
N/A
|
-$125.0K
N/A
|
$21.36M
N/A
|
-$444.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.22%
YoY
|
$3.173M
148.67%
YoY
|
$73.28M
187800.0%
YoY
|
| Net Change In Cash |
$13.01M
196.38%
YoY
|
-$39.80M
608.49%
YoY
|
$40.31M
180.97%
YoY
|
-$9.579M
20.19%
YoY
|
$4.390M
-148.94%
YoY
|
-$5.617M
-23.28%
YoY
|
$14.35M
-145.82%
YoY
|
-$7.970M
-12.56%
YoY
|
-$8.971M
-41.75%
YoY
|
-$7.321M
-75.58%
YoY
|
-$31.31M
-147.77%
YoY
|
-$9.115M
-116.54%
YoY
|
-$15.40M
13408.77%
YoY
|
-$29.99M
-9077.54%
YoY
|
$65.54M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.60M
54.97%
YoY
|
-$19.13M
42.2%
YoY
|
-$15.18M
15.88%
YoY
|
-$11.03M
14.03%
YoY
|
-$13.29M
34.88%
YoY
|
-$13.45M
58.02%
YoY
|
-$13.10M
30.64%
YoY
|
-$9.671M
70.41%
YoY
|
-$9.853M
60.63%
YoY
|
-$8.514M
65.45%
YoY
|
-$10.03M
29.42%
YoY
|
-$5.675M
288.7%
YoY
|
-$6.134M
490.94%
YoY
|
-$5.146M
446.28%
YoY
|
-$7.746M
19761.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.000K
N/A
|
-$13.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.671M
70.5%
YoY
|
-$9.853M
60.97%
YoY
|
N/A
|
N/A
|
-$5.672M
N/A
|
-$6.121M
N/A
|
N/A
|
N/A
|
Loading...