|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$39.76M
-1.43%
YoY
|
-$40.34M
531.52%
YoY
|
-$6.387M
N/A
|
| Depreciation, Depletion And Amortization |
$2.729M
68.56%
YoY
|
$1.619M
2058.67%
YoY
|
$75.00K
N/A
|
| Cash From Operating Activities |
-$28.90M
-6.22%
YoY
|
-$30.82M
433.74%
YoY
|
-$5.774M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$106.0K
92.73%
YoY
|
$55.00K
223.53%
YoY
|
$17.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.180M
10.18%
YoY
|
-$1.071M
-53.54%
YoY
|
-$2.305M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.284M
-92.69%
YoY
|
$72.33M
871.55%
YoY
|
$7.445M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$28.90M
-6.22%
YoY
|
-$30.82M
433.74%
YoY
|
-$5.774M
N/A
|
| Cash From Investing Activities |
-$1.180M
10.18%
YoY
|
-$1.071M
-53.54%
YoY
|
-$2.305M
N/A
|
| Cash From Financing Activities |
$5.284M
-92.69%
YoY
|
$72.33M
871.55%
YoY
|
$7.445M
N/A
|
| Net Change In Cash |
-$24.83M
-161.39%
YoY
|
$40.44M
-6479.02%
YoY
|
-$634.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.90M
-6.22%
YoY
|
-$30.82M
433.74%
YoY
|
-$5.774M
N/A
|
| Capital Expenditures |
$106.0K
92.73%
YoY
|
$55.00K
223.53%
YoY
|
$17.00K
N/A
|
| Free Cash Flow |
-$29.01M
-6.05%
YoY
|
-$30.87M
433.12%
YoY
|
-$5.791M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.862M
-48.6%
YoY
|
-$7.589M
-23.56%
YoY
|
-$9.357M
-3.16%
YoY
|
-$8.765M
-77.97%
YoY
|
-$11.41M
4673.16%
YoY
|
-$9.928M
14.77%
YoY
|
-$9.662M
81.28%
YoY
|
-$39.78M
N/A
|
-$238.9K
N/A
|
-$8.650M
N/A
|
-$5.330M
N/A
|
| Depreciation, Depletion And Amortization |
$843.0K
21.47%
YoY
|
$797.0K
22.43%
YoY
|
$755.0K
13.88%
YoY
|
$721.0K
-55.47%
YoY
|
$694.0K
N/A
|
$651.0K
N/A
|
$663.0K
4043.75%
YoY
|
$1.619M
N/A
|
N/A
|
N/A
|
$16.00K
N/A
|
| Cash From Operating Activities |
-$5.946M
-15.34%
YoY
|
-$5.087M
-24.24%
YoY
|
-$8.700M
-2.25%
YoY
|
-$6.337M
-79.2%
YoY
|
-$7.023M
14561.8%
YoY
|
-$6.715M
6855.67%
YoY
|
-$8.900M
240.08%
YoY
|
-$30.46M
N/A
|
-$47.90K
N/A
|
-$96.54K
N/A
|
-$2.617M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$62.00K
-82.92%
YoY
|
$503.0K
-220.33%
YoY
|
$26.00K
-33.33%
YoY
|
$360.0K
-133.61%
YoY
|
-$363.0K
N/A
|
-$418.0K
N/A
|
$39.00K
N/A
|
-$1.071M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$57.50M
N/A
|
| Cash From Investing Activities |
$62.00K
-117.08%
YoY
|
-$503.0K
20.33%
YoY
|
-$521.0K
1235.9%
YoY
|
-$360.0K
-100.64%
YoY
|
-$363.0K
N/A
|
-$418.0K
N/A
|
-$39.00K
-93.3%
YoY
|
$56.43M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$582.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$435.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.282M
104600.0%
YoY
|
$5.718M
11.14%
YoY
|
-$435.0K
-43600.0%
YoY
|
$132.0K
-99.07%
YoY
|
$6.000K
N/A
|
$5.145M
N/A
|
$1.000K
-99.98%
YoY
|
$14.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.675M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.946M
-15.34%
YoY
|
-$5.087M
-24.24%
YoY
|
-$8.700M
-2.25%
YoY
|
-$6.337M
-79.2%
YoY
|
-$7.023M
14561.8%
YoY
|
-$6.715M
6855.67%
YoY
|
-$8.900M
240.08%
YoY
|
-$30.46M
N/A
|
-$47.90K
N/A
|
-$96.54K
N/A
|
-$2.617M
N/A
|
| Cash From Investing Activities |
$62.00K
-117.08%
YoY
|
-$503.0K
20.33%
YoY
|
-$521.0K
1235.9%
YoY
|
-$360.0K
-100.64%
YoY
|
-$363.0K
N/A
|
-$418.0K
N/A
|
-$39.00K
-93.3%
YoY
|
$56.43M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$582.0K
N/A
|
| Cash From Financing Activities |
$6.282M
104600.0%
YoY
|
$5.718M
11.14%
YoY
|
-$435.0K
-43600.0%
YoY
|
$132.0K
-99.07%
YoY
|
$6.000K
N/A
|
$5.145M
N/A
|
$1.000K
-99.98%
YoY
|
$14.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.675M
N/A
|
| Net Change In Cash |
$398.0K
-105.39%
YoY
|
$128.0K
-106.44%
YoY
|
-$9.672M
8.76%
YoY
|
-$6.565M
-116.32%
YoY
|
-$7.380M
15307.1%
YoY
|
-$1.988M
1959.25%
YoY
|
-$8.893M
-702.51%
YoY
|
$40.22M
N/A
|
-$47.90K
N/A
|
-$96.54K
N/A
|
$1.476M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.946M
-15.34%
YoY
|
-$5.087M
-24.24%
YoY
|
-$8.700M
-2.25%
YoY
|
-$6.337M
-79.2%
YoY
|
-$7.023M
14561.8%
YoY
|
-$6.715M
6855.67%
YoY
|
-$8.900M
240.08%
YoY
|
-$30.46M
N/A
|
-$47.90K
N/A
|
-$96.54K
N/A
|
-$2.617M
N/A
|
| Capital Expenditures |
-$62.00K
-82.92%
YoY
|
$503.0K
-220.33%
YoY
|
$26.00K
-33.33%
YoY
|
$360.0K
-133.61%
YoY
|
-$363.0K
N/A
|
-$418.0K
N/A
|
$39.00K
N/A
|
-$1.071M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.884M
-11.65%
YoY
|
-$5.590M
-11.23%
YoY
|
-$8.726M
-2.38%
YoY
|
-$6.697M
-77.21%
YoY
|
-$6.660M
N/A
|
-$6.297M
N/A
|
-$8.939M
N/A
|
-$29.39M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...