|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$189.0M
32994.05%
YoY
|
-$571.0K
-105.79%
YoY
|
$9.870M
-201.32%
YoY
|
-$9.741M
0.0%
YoY
|
-$9.741M
-58.41%
YoY
|
| Depreciation, Depletion And Amortization |
$15.90M
-16.32%
YoY
|
$19.00M
68.14%
YoY
|
$11.30M
-3.42%
YoY
|
$11.70M
-0.89%
YoY
|
$11.81M
N/A
|
| Cash From Operating Activities |
-$8.411M
-152.63%
YoY
|
$15.98M
77.76%
YoY
|
$8.991M
-139.01%
YoY
|
-$23.05M
0.0%
YoY
|
-$23.04M
14302.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.20M
-42.81%
YoY
|
$24.84M
-34.7%
YoY
|
$38.03M
106.08%
YoY
|
$18.46M
-200.0%
YoY
|
-$18.46M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$73.68M
212.68%
YoY
|
$23.56M
55.73%
YoY
|
$15.13M
N/A
|
N/A
|
| Other Investing Activities |
$20.08M
-127.26%
YoY
|
-$73.67M
231.01%
YoY
|
-$22.26M
-212.72%
YoY
|
$19.74M
0.0%
YoY
|
$19.74M
-105.47%
YoY
|
| Cash From Investing Activities |
$5.874M
-105.96%
YoY
|
-$98.51M
63.39%
YoY
|
-$60.29M
-4777.11%
YoY
|
$1.289M
0.0%
YoY
|
$1.289M
-100.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$15.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.79M
-415.11%
YoY
|
$9.136M
-94.73%
YoY
|
$173.2M
735.62%
YoY
|
$20.73M
0.0%
YoY
|
$20.73M
-94.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.411M
-152.63%
YoY
|
$15.98M
77.76%
YoY
|
$8.991M
-139.01%
YoY
|
-$23.05M
0.0%
YoY
|
-$23.04M
14302.5%
YoY
|
| Cash From Investing Activities |
$5.874M
-105.96%
YoY
|
-$98.51M
63.39%
YoY
|
-$60.29M
-4777.11%
YoY
|
$1.289M
0.0%
YoY
|
$1.289M
-100.36%
YoY
|
| Cash From Financing Activities |
-$28.79M
-415.11%
YoY
|
$9.136M
-94.73%
YoY
|
$173.2M
735.62%
YoY
|
$20.73M
0.0%
YoY
|
$20.73M
-94.32%
YoY
|
| Net Change In Cash |
-$31.33M
-57.32%
YoY
|
-$73.39M
-160.19%
YoY
|
$121.9M
-11995.41%
YoY
|
-$1.025M
0.0%
YoY
|
-$1.025M
-124.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.411M
-152.63%
YoY
|
$15.98M
77.76%
YoY
|
$8.991M
-139.01%
YoY
|
-$23.05M
0.0%
YoY
|
-$23.04M
14302.5%
YoY
|
| Capital Expenditures |
$14.20M
-42.81%
YoY
|
$24.84M
-34.7%
YoY
|
$38.03M
106.08%
YoY
|
$18.46M
-200.0%
YoY
|
-$18.46M
N/A
|
| Free Cash Flow |
-$22.62M
155.45%
YoY
|
-$8.853M
-69.52%
YoY
|
-$29.04M
-30.02%
YoY
|
-$41.50M
804.34%
YoY
|
-$4.589M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.15M
157.42%
YoY
|
-$49.35M
-61.91%
YoY
|
-$15.06M
-1641.25%
YoY
|
-$48.94M
128.15%
YoY
|
-$10.16M
-465.47%
YoY
|
-$129.6M
-1608.11%
YoY
|
$977.0K
-65.16%
YoY
|
-$21.45M
N/A
|
$2.780M
385.17%
YoY
|
$8.592M
-7.49%
YoY
|
$2.804M
-44.55%
YoY
|
N/A
|
$573.0K
-32.75%
YoY
|
$9.288M
N/A
|
$323.4K
N/A
|
| Depreciation, Depletion And Amortization |
$4.956M
20.88%
YoY
|
$5.961M
45.39%
YoY
|
$4.131M
29.09%
YoY
|
$7.020M
6.93%
YoY
|
$4.100M
-31.67%
YoY
|
$4.100M
-8.89%
YoY
|
$3.200M
-8.57%
YoY
|
$6.565M
N/A
|
$6.000M
122.22%
YoY
|
$4.500M
66.67%
YoY
|
$3.500M
34.62%
YoY
|
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.347M
76.48%
YoY
|
$11.86M
-771.35%
YoY
|
-$4.451M
-313.68%
YoY
|
-$4.560M
-122.93%
YoY
|
-$4.163M
-364.99%
YoY
|
-$1.766M
-49.73%
YoY
|
$2.083M
-206.22%
YoY
|
$19.88M
N/A
|
$1.571M
-252.52%
YoY
|
-$3.513M
96.81%
YoY
|
-$1.961M
-125.46%
YoY
|
N/A
|
-$1.030M
74.72%
YoY
|
-$1.785M
N/A
|
-$589.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$880.0K
-70.73%
YoY
|
$2.886M
-40.59%
YoY
|
$3.462M
0.23%
YoY
|
$2.880M
-131.61%
YoY
|
$3.006M
-167.63%
YoY
|
$4.858M
-239.36%
YoY
|
$3.454M
-55.67%
YoY
|
-$9.112M
N/A
|
-$4.445M
N/A
|
-$3.486M
N/A
|
$7.792M
13.4%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-99.99%
YoY
|
$2.000K
-99.98%
YoY
|
$1.364M
-1535.79%
YoY
|
$370.0K
-48.47%
YoY
|
$11.02M
-188.28%
YoY
|
$8.787M
-114.21%
YoY
|
-$95.00K
79.25%
YoY
|
$718.0K
N/A
|
-$12.48M
N/A
|
-$61.86M
-12724.08%
YoY
|
-$53.00K
N/A
|
N/A
|
N/A
|
$490.0K
N/A
|
$393.9K
N/A
|
| Cash From Investing Activities |
-$879.0K
-110.98%
YoY
|
-$2.884M
-173.4%
YoY
|
-$2.098M
-40.88%
YoY
|
-$2.520M
-69.98%
YoY
|
$8.009M
-147.33%
YoY
|
$3.929M
-106.01%
YoY
|
-$3.549M
-54.76%
YoY
|
-$8.394M
N/A
|
-$16.92M
N/A
|
-$65.34M
-13435.51%
YoY
|
-$7.845M
13.4%
YoY
|
N/A
|
N/A
|
$490.0K
N/A
|
$393.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.92M
-166.65%
YoY
|
-$5.984M
162.57%
YoY
|
$6.940M
-265.08%
YoY
|
-$5.920M
-83.96%
YoY
|
-$16.39M
-275.91%
YoY
|
-$2.279M
-108.28%
YoY
|
-$4.204M
-145.69%
YoY
|
-$36.91M
N/A
|
$9.315M
N/A
|
$27.53M
N/A
|
$9.202M
472.26%
YoY
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.347M
76.48%
YoY
|
$11.86M
-771.35%
YoY
|
-$4.451M
-313.68%
YoY
|
-$4.560M
-122.93%
YoY
|
-$4.163M
-364.99%
YoY
|
-$1.766M
-49.73%
YoY
|
$2.083M
-206.22%
YoY
|
$19.88M
N/A
|
$1.571M
-252.52%
YoY
|
-$3.513M
96.81%
YoY
|
-$1.961M
-125.46%
YoY
|
N/A
|
-$1.030M
74.72%
YoY
|
-$1.785M
N/A
|
-$589.5K
N/A
|
| Cash From Investing Activities |
-$879.0K
-110.98%
YoY
|
-$2.884M
-173.4%
YoY
|
-$2.098M
-40.88%
YoY
|
-$2.520M
-69.98%
YoY
|
$8.009M
-147.33%
YoY
|
$3.929M
-106.01%
YoY
|
-$3.549M
-54.76%
YoY
|
-$8.394M
N/A
|
-$16.92M
N/A
|
-$65.34M
-13435.51%
YoY
|
-$7.845M
13.4%
YoY
|
N/A
|
N/A
|
$490.0K
N/A
|
$393.9K
N/A
|
| Cash From Financing Activities |
$10.92M
-166.65%
YoY
|
-$5.984M
162.57%
YoY
|
$6.940M
-265.08%
YoY
|
-$5.920M
-83.96%
YoY
|
-$16.39M
-275.91%
YoY
|
-$2.279M
-108.28%
YoY
|
-$4.204M
-145.69%
YoY
|
-$36.91M
N/A
|
$9.315M
N/A
|
$27.53M
N/A
|
$9.202M
472.26%
YoY
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$2.695M
-121.49%
YoY
|
$2.988M
-2675.86%
YoY
|
$391.0K
-106.9%
YoY
|
-$13.00M
-48.85%
YoY
|
-$12.54M
107.75%
YoY
|
-$116.0K
-99.72%
YoY
|
-$5.670M
838.74%
YoY
|
-$25.42M
N/A
|
-$6.036M
486.02%
YoY
|
-$41.33M
3091.58%
YoY
|
-$604.0K
-125.26%
YoY
|
N/A
|
-$1.030M
74.72%
YoY
|
-$1.295M
N/A
|
-$195.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.347M
76.48%
YoY
|
$11.86M
-771.35%
YoY
|
-$4.451M
-313.68%
YoY
|
-$4.560M
-122.93%
YoY
|
-$4.163M
-364.99%
YoY
|
-$1.766M
-49.73%
YoY
|
$2.083M
-206.22%
YoY
|
$19.88M
N/A
|
$1.571M
-252.52%
YoY
|
-$3.513M
96.81%
YoY
|
-$1.961M
-125.46%
YoY
|
N/A
|
-$1.030M
74.72%
YoY
|
-$1.785M
N/A
|
-$589.5K
N/A
|
| Capital Expenditures |
$880.0K
-70.73%
YoY
|
$2.886M
-40.59%
YoY
|
$3.462M
0.23%
YoY
|
$2.880M
-131.61%
YoY
|
$3.006M
-167.63%
YoY
|
$4.858M
-239.36%
YoY
|
$3.454M
-55.67%
YoY
|
-$9.112M
N/A
|
-$4.445M
N/A
|
-$3.486M
N/A
|
$7.792M
13.4%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.227M
14.76%
YoY
|
$8.970M
-235.42%
YoY
|
-$7.913M
477.17%
YoY
|
-$7.440M
-125.66%
YoY
|
-$7.169M
-219.17%
YoY
|
-$6.624M
24433.33%
YoY
|
-$1.371M
-85.94%
YoY
|
$29.00M
N/A
|
$6.016M
N/A
|
-$27.00K
N/A
|
-$9.753M
-1275.06%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...