|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.77M
-30.01%
YoY
|
-$42.54M
-3387.4%
YoY
|
$1.294M
-112.95%
YoY
|
-$9.996M
-209.23%
YoY
|
$9.151M
-172.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-26.32%
YoY
|
$1.900M
-17.39%
YoY
|
$2.300M
0.0%
YoY
|
$2.300M
-8.0%
YoY
|
$2.500M
-7.41%
YoY
|
| Cash From Operating Activities |
$77.80M
14.48%
YoY
|
$67.96M
-8.88%
YoY
|
$74.59M
-16.97%
YoY
|
$89.84M
33.13%
YoY
|
$67.48M
209.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$367.0K
-61.08%
YoY
|
$943.0K
-16.99%
YoY
|
$1.136M
34.76%
YoY
|
$843.0K
-79.64%
YoY
|
$4.141M
23.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$61.83M
-26.92%
YoY
|
$84.61M
1592.1%
YoY
|
$5.000M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$30.33M
-126.38%
YoY
|
-$115.0M
-4.63%
YoY
|
-$120.6M
11.56%
YoY
|
-$108.1M
N/A
|
| Cash From Investing Activities |
-$7.459M
-137.05%
YoY
|
$20.13M
-116.19%
YoY
|
-$124.3M
-1.56%
YoY
|
-$126.3M
9.45%
YoY
|
-$115.4M
1810.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$104.8M
71.4%
YoY
|
$61.17M
1712.47%
YoY
|
$3.375M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.02M
-8.54%
YoY
|
-$63.44M
681.14%
YoY
|
-$8.121M
-107.37%
YoY
|
$110.2M
-1204.93%
YoY
|
-$9.976M
-120.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$77.80M
14.48%
YoY
|
$67.96M
-8.88%
YoY
|
$74.59M
-16.97%
YoY
|
$89.84M
33.13%
YoY
|
$67.48M
209.61%
YoY
|
| Cash From Investing Activities |
-$7.459M
-137.05%
YoY
|
$20.13M
-116.19%
YoY
|
-$124.3M
-1.56%
YoY
|
-$126.3M
9.45%
YoY
|
-$115.4M
1810.78%
YoY
|
| Cash From Financing Activities |
-$58.02M
-8.54%
YoY
|
-$63.44M
681.14%
YoY
|
-$8.121M
-107.37%
YoY
|
$110.2M
-1204.93%
YoY
|
-$9.976M
-120.28%
YoY
|
| Net Change In Cash |
$12.32M
-50.03%
YoY
|
$24.66M
-142.62%
YoY
|
-$57.87M
-178.45%
YoY
|
$73.76M
-227.42%
YoY
|
-$57.89M
-189.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.80M
14.48%
YoY
|
$67.96M
-8.88%
YoY
|
$74.59M
-16.97%
YoY
|
$89.84M
33.13%
YoY
|
$67.48M
209.61%
YoY
|
| Capital Expenditures |
$367.0K
-61.08%
YoY
|
$943.0K
-16.99%
YoY
|
$1.136M
34.76%
YoY
|
$843.0K
-79.64%
YoY
|
$4.141M
23.61%
YoY
|
| Free Cash Flow |
$77.44M
15.54%
YoY
|
$67.02M
-8.75%
YoY
|
$73.45M
-17.46%
YoY
|
$88.99M
40.5%
YoY
|
$63.34M
243.39%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.013M
-68.84%
YoY
|
-$4.685M
-11.7%
YoY
|
-$7.745M
-73.81%
YoY
|
-$7.051M
240.79%
YoY
|
-$9.670M
84.89%
YoY
|
-$5.306M
-6.35%
YoY
|
-$29.57M
441.35%
YoY
|
-$2.069M
-28.51%
YoY
|
-$5.230M
-340.79%
YoY
|
-$5.666M
-175.76%
YoY
|
-$5.463M
70.03%
YoY
|
-$2.894M
-86.51%
YoY
|
$2.172M
-70.78%
YoY
|
$7.479M
3.43%
YoY
|
-$3.213M
-75.32%
YoY
|
-$21.45M
-405.59%
YoY
|
$7.432M
51.8%
YoY
|
$7.231M
445.32%
YoY
|
-$13.02M
N/A
|
| Depreciation, Depletion And Amortization |
$300.0K
-25.0%
YoY
|
$400.0K
0.0%
YoY
|
$14.56M
0.84%
YoY
|
$300.0K
-40.0%
YoY
|
$400.0K
-97.23%
YoY
|
$400.0K
-97.25%
YoY
|
$14.44M
1.44%
YoY
|
$500.0K
-16.67%
YoY
|
$14.42M
7.07%
YoY
|
$14.53M
2321.83%
YoY
|
$14.24M
11.23%
YoY
|
$600.0K
0.0%
YoY
|
$13.47M
6.86%
YoY
|
$600.0K
0.0%
YoY
|
$12.80M
-38.29%
YoY
|
$600.0K
-25.0%
YoY
|
$12.61M
-35.21%
YoY
|
$600.0K
-93.81%
YoY
|
$20.74M
N/A
|
| Cash From Operating Activities |
$19.20M
33.72%
YoY
|
$42.35M
45.84%
YoY
|
$13.81M
10.7%
YoY
|
$20.60M
-3.31%
YoY
|
$14.36M
135.19%
YoY
|
$29.04M
3.41%
YoY
|
$12.48M
69.72%
YoY
|
$21.30M
8.87%
YoY
|
$6.104M
-52.34%
YoY
|
$28.08M
-19.45%
YoY
|
$7.352M
-64.69%
YoY
|
$19.56M
2.42%
YoY
|
$12.81M
-39.62%
YoY
|
$34.86M
21.49%
YoY
|
$20.82M
-43.97%
YoY
|
$19.10M
-23.16%
YoY
|
$21.21M
-30.03%
YoY
|
$28.70M
54.53%
YoY
|
$37.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.102M
10.23%
YoY
|
$96.00K
4.35%
YoY
|
$1.763M
-37.97%
YoY
|
$1.860M
-25.0%
YoY
|
$1.907M
-32.11%
YoY
|
$92.00K
-31.34%
YoY
|
$2.842M
32.06%
YoY
|
$2.480M
-193.48%
YoY
|
$2.809M
-207.3%
YoY
|
$134.0K
-68.02%
YoY
|
$2.152M
-246.69%
YoY
|
-$2.653M
75.35%
YoY
|
-$2.618M
52.21%
YoY
|
$419.0K
71.02%
YoY
|
-$1.467M
-52.37%
YoY
|
-$1.513M
-215.5%
YoY
|
-$1.720M
-59.6%
YoY
|
$245.0K
-89.62%
YoY
|
-$3.080M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$85.65M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.219M
-98.03%
YoY
|
$1.220M
-1644.3%
YoY
|
$30.33M
-157.16%
YoY
|
N/A
|
-$61.83M
-7686.38%
YoY
|
-$79.00K
-707.69%
YoY
|
-$53.06M
48.49%
YoY
|
$0.00
-100.0%
YoY
|
$815.0K
-100.75%
YoY
|
$13.00K
N/A
|
-$35.73M
N/A
|
-$85.65M
N/A
|
-$108.1M
N/A
|
| Cash From Investing Activities |
-$2.102M
10.23%
YoY
|
-$1.716M
-11.04%
YoY
|
-$1.763M
-56.59%
YoY
|
-$1.860M
46.46%
YoY
|
-$1.907M
-106.93%
YoY
|
-$1.929M
-6.27%
YoY
|
-$4.061M
-93.65%
YoY
|
-$1.270M
-53.51%
YoY
|
$27.52M
-149.42%
YoY
|
-$2.058M
6.03%
YoY
|
-$63.98M
9713.04%
YoY
|
-$2.732M
82.13%
YoY
|
-$55.68M
48.66%
YoY
|
-$1.941M
-97.76%
YoY
|
-$652.0K
-99.41%
YoY
|
-$1.500M
14.5%
YoY
|
-$37.45M
779.77%
YoY
|
-$86.70M
3573.52%
YoY
|
-$111.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.90M
-400.42%
YoY
|
-$4.504M
-90.05%
YoY
|
-$1.551M
-93.93%
YoY
|
-$29.48M
-5.97%
YoY
|
$18.28M
-818.07%
YoY
|
-$45.27M
1029.65%
YoY
|
-$25.54M
663.86%
YoY
|
-$31.35M
2239.55%
YoY
|
-$2.545M
-29.64%
YoY
|
-$4.007M
-2338.55%
YoY
|
-$3.343M
-851.24%
YoY
|
-$1.340M
-103.05%
YoY
|
-$3.617M
-87.06%
YoY
|
$179.0K
-99.81%
YoY
|
$445.0K
-108.24%
YoY
|
$43.97M
-2570.17%
YoY
|
-$27.96M
511.31%
YoY
|
$93.77M
-7601.52%
YoY
|
-$5.403M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.20M
33.72%
YoY
|
$42.35M
45.84%
YoY
|
$13.81M
10.7%
YoY
|
$20.60M
-3.31%
YoY
|
$14.36M
135.19%
YoY
|
$29.04M
3.41%
YoY
|
$12.48M
69.72%
YoY
|
$21.30M
8.87%
YoY
|
$6.104M
-52.34%
YoY
|
$28.08M
-19.45%
YoY
|
$7.352M
-64.69%
YoY
|
$19.56M
2.42%
YoY
|
$12.81M
-39.62%
YoY
|
$34.86M
21.49%
YoY
|
$20.82M
-43.97%
YoY
|
$19.10M
-23.16%
YoY
|
$21.21M
-30.03%
YoY
|
$28.70M
54.53%
YoY
|
$37.16M
N/A
|
| Cash From Investing Activities |
-$2.102M
10.23%
YoY
|
-$1.716M
-11.04%
YoY
|
-$1.763M
-56.59%
YoY
|
-$1.860M
46.46%
YoY
|
-$1.907M
-106.93%
YoY
|
-$1.929M
-6.27%
YoY
|
-$4.061M
-93.65%
YoY
|
-$1.270M
-53.51%
YoY
|
$27.52M
-149.42%
YoY
|
-$2.058M
6.03%
YoY
|
-$63.98M
9713.04%
YoY
|
-$2.732M
82.13%
YoY
|
-$55.68M
48.66%
YoY
|
-$1.941M
-97.76%
YoY
|
-$652.0K
-99.41%
YoY
|
-$1.500M
14.5%
YoY
|
-$37.45M
779.77%
YoY
|
-$86.70M
3573.52%
YoY
|
-$111.1M
N/A
|
| Cash From Financing Activities |
-$54.90M
-400.42%
YoY
|
-$4.504M
-90.05%
YoY
|
-$1.551M
-93.93%
YoY
|
-$29.48M
-5.97%
YoY
|
$18.28M
-818.07%
YoY
|
-$45.27M
1029.65%
YoY
|
-$25.54M
663.86%
YoY
|
-$31.35M
2239.55%
YoY
|
-$2.545M
-29.64%
YoY
|
-$4.007M
-2338.55%
YoY
|
-$3.343M
-851.24%
YoY
|
-$1.340M
-103.05%
YoY
|
-$3.617M
-87.06%
YoY
|
$179.0K
-99.81%
YoY
|
$445.0K
-108.24%
YoY
|
$43.97M
-2570.17%
YoY
|
-$27.96M
511.31%
YoY
|
$93.77M
-7601.52%
YoY
|
-$5.403M
N/A
|
| Net Change In Cash |
-$37.81M
-223.05%
YoY
|
$36.13M
-299.0%
YoY
|
$10.50M
-161.33%
YoY
|
-$10.74M
-5.1%
YoY
|
$30.72M
-1.13%
YoY
|
-$18.16M
-182.47%
YoY
|
-$17.12M
-71.46%
YoY
|
-$11.32M
-173.07%
YoY
|
$31.08M
-166.85%
YoY
|
$22.02M
-33.49%
YoY
|
-$59.97M
-390.9%
YoY
|
$15.49M
-74.84%
YoY
|
-$46.49M
5.19%
YoY
|
$33.10M
-7.46%
YoY
|
$20.62M
-125.97%
YoY
|
$61.57M
182.83%
YoY
|
-$44.20M
-305.68%
YoY
|
$35.77M
139.11%
YoY
|
-$79.38M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.20M
33.72%
YoY
|
$42.35M
45.84%
YoY
|
$13.81M
10.7%
YoY
|
$20.60M
-3.31%
YoY
|
$14.36M
135.19%
YoY
|
$29.04M
3.41%
YoY
|
$12.48M
69.72%
YoY
|
$21.30M
8.87%
YoY
|
$6.104M
-52.34%
YoY
|
$28.08M
-19.45%
YoY
|
$7.352M
-64.69%
YoY
|
$19.56M
2.42%
YoY
|
$12.81M
-39.62%
YoY
|
$34.86M
21.49%
YoY
|
$20.82M
-43.97%
YoY
|
$19.10M
-23.16%
YoY
|
$21.21M
-30.03%
YoY
|
$28.70M
54.53%
YoY
|
$37.16M
N/A
|
| Capital Expenditures |
$2.102M
10.23%
YoY
|
$96.00K
4.35%
YoY
|
$1.763M
-37.97%
YoY
|
$1.860M
-25.0%
YoY
|
$1.907M
-32.11%
YoY
|
$92.00K
-31.34%
YoY
|
$2.842M
32.06%
YoY
|
$2.480M
-193.48%
YoY
|
$2.809M
-207.3%
YoY
|
$134.0K
-68.02%
YoY
|
$2.152M
-246.69%
YoY
|
-$2.653M
75.35%
YoY
|
-$2.618M
52.21%
YoY
|
$419.0K
71.02%
YoY
|
-$1.467M
-52.37%
YoY
|
-$1.513M
-215.5%
YoY
|
-$1.720M
-59.6%
YoY
|
$245.0K
-89.62%
YoY
|
-$3.080M
N/A
|
| Free Cash Flow |
$17.10M
37.32%
YoY
|
$42.25M
45.98%
YoY
|
$12.05M
25.05%
YoY
|
$18.74M
-0.45%
YoY
|
$12.45M
277.81%
YoY
|
$28.95M
3.57%
YoY
|
$9.636M
85.31%
YoY
|
$18.82M
-15.29%
YoY
|
$3.295M
-78.64%
YoY
|
$27.95M
-18.86%
YoY
|
$5.200M
-76.67%
YoY
|
$22.22M
7.77%
YoY
|
$15.43M
-32.74%
YoY
|
$34.44M
21.06%
YoY
|
$22.29M
-44.61%
YoY
|
$20.62M
-12.46%
YoY
|
$22.93M
-33.67%
YoY
|
$28.45M
75.52%
YoY
|
$40.24M
N/A
|
Loading...