|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$200.6M
-453.79%
YoY
|
$56.70M
-73.29%
YoY
|
$212.3M
-138.84%
YoY
|
-$546.6M
-1648.44%
YoY
|
$35.30M
-63.42%
YoY
|
| Depreciation, Depletion And Amortization |
$80.40M
9.84%
YoY
|
$73.20M
0.14%
YoY
|
$73.10M
3.98%
YoY
|
$70.30M
-7.5%
YoY
|
$76.00M
-3.55%
YoY
|
| Cash From Operating Activities |
-$75.20M
218.64%
YoY
|
-$23.60M
-107.21%
YoY
|
$327.1M
-1064.9%
YoY
|
-$33.90M
-134.24%
YoY
|
$99.00M
1.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$96.90M
-263.96%
YoY
|
-$59.10M
64.17%
YoY
|
-$36.00M
-54.2%
YoY
|
-$78.60M
62.4%
YoY
|
-$48.40M
10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.300M
-295.45%
YoY
|
$2.200M
1000.0%
YoY
|
$200.0K
-77.78%
YoY
|
$900.0K
-169.23%
YoY
|
-$1.300M
-80.88%
YoY
|
| Cash From Investing Activities |
-$101.2M
666.67%
YoY
|
-$13.20M
-63.03%
YoY
|
-$35.70M
-55.09%
YoY
|
-$79.50M
59.96%
YoY
|
-$49.70M
-2.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.40M
6.35%
YoY
|
$12.60M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.700M
-102.99%
YoY
|
-$56.90M
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.1M
445.77%
YoY
|
$31.90M
-111.06%
YoY
|
-$288.4M
-434.18%
YoY
|
$86.30M
-443.82%
YoY
|
-$25.10M
-40.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.20M
218.64%
YoY
|
-$23.60M
-107.21%
YoY
|
$327.1M
-1064.9%
YoY
|
-$33.90M
-134.24%
YoY
|
$99.00M
1.33%
YoY
|
| Cash From Investing Activities |
-$101.2M
666.67%
YoY
|
-$13.20M
-63.03%
YoY
|
-$35.70M
-55.09%
YoY
|
-$79.50M
59.96%
YoY
|
-$49.70M
-2.17%
YoY
|
| Cash From Financing Activities |
$174.1M
445.77%
YoY
|
$31.90M
-111.06%
YoY
|
-$288.4M
-434.18%
YoY
|
$86.30M
-443.82%
YoY
|
-$25.10M
-40.66%
YoY
|
| Net Change In Cash |
-$2.300M
-53.06%
YoY
|
-$4.900M
-263.33%
YoY
|
$3.000M
-111.07%
YoY
|
-$27.10M
-211.98%
YoY
|
$24.20M
426.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.20M
218.64%
YoY
|
-$23.60M
-107.21%
YoY
|
$327.1M
-1064.9%
YoY
|
-$33.90M
-134.24%
YoY
|
$99.00M
1.33%
YoY
|
| Capital Expenditures |
$96.90M
-263.96%
YoY
|
-$59.10M
64.17%
YoY
|
-$36.00M
-54.2%
YoY
|
-$78.60M
62.4%
YoY
|
-$48.40M
10.0%
YoY
|
| Free Cash Flow |
-$172.1M
-584.79%
YoY
|
$35.50M
-90.22%
YoY
|
$363.1M
712.3%
YoY
|
$44.70M
-69.67%
YoY
|
$147.4M
4.02%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.60M
23.43%
YoY
|
-$73.30M
28.82%
YoY
|
-$54.20M
54.42%
YoY
|
-$91.10M
-769.85%
YoY
|
-$17.50M
-176.75%
YoY
|
-$56.90M
-1194.23%
YoY
|
-$35.10M
-332.45%
YoY
|
$13.60M
-64.49%
YoY
|
$22.80M
-52.2%
YoY
|
$5.200M
-96.53%
YoY
|
$15.10M
-163.98%
YoY
|
$38.30M
-110.7%
YoY
|
$47.70M
-125.31%
YoY
|
$149.9M
N/A
|
-$358.1M
N/A
|
-$188.5M
N/A
|
| Depreciation, Depletion And Amortization |
$22.40M
12.56%
YoY
|
$18.90M
-5.03%
YoY
|
$20.30M
1.0%
YoY
|
$20.50M
2.5%
YoY
|
$19.90M
1.53%
YoY
|
$19.90M
-1.0%
YoY
|
$20.10M
-1.47%
YoY
|
$20.00M
-0.99%
YoY
|
$19.60M
-67.22%
YoY
|
$20.10M
N/A
|
$20.40M
N/A
|
$20.20M
0.0%
YoY
|
$59.80M
4.36%
YoY
|
N/A
|
$20.20M
N/A
|
$57.30M
N/A
|
| Cash From Operating Activities |
-$68.60M
814.67%
YoY
|
-$48.50M
10.48%
YoY
|
-$33.80M
-72.34%
YoY
|
$98.40M
-1.6%
YoY
|
-$7.500M
-81.93%
YoY
|
-$43.90M
13.73%
YoY
|
-$122.2M
180.92%
YoY
|
$100.0M
-29.23%
YoY
|
-$41.50M
-122.34%
YoY
|
-$38.60M
N/A
|
-$43.50M
-427.07%
YoY
|
$141.3M
3.52%
YoY
|
$185.8M
-209.04%
YoY
|
N/A
|
$136.5M
N/A
|
-$170.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.700M
-122.56%
YoY
|
$10.90M
-134.71%
YoY
|
$18.50M
-195.85%
YoY
|
$16.50M
-201.85%
YoY
|
-$29.70M
107.69%
YoY
|
-$31.40M
73.48%
YoY
|
-$19.30M
83.81%
YoY
|
-$16.20M
121.92%
YoY
|
-$14.30M
-50.17%
YoY
|
-$18.10M
N/A
|
-$10.50M
N/A
|
-$7.300M
-47.1%
YoY
|
-$28.70M
-55.71%
YoY
|
N/A
|
-$13.80M
N/A
|
-$64.80M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.20M
N/A
|
-$100.0K
N/A
|
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
900.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.10M
N/A
|
$200.0K
N/A
|
-$200.0K
-77.78%
YoY
|
$500.0K
N/A
|
N/A
|
-$900.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$26.50M
-189.23%
YoY
|
-$11.00M
-64.97%
YoY
|
-$20.00M
-15.25%
YoY
|
-$16.50M
-9.34%
YoY
|
-$29.70M
107.69%
YoY
|
-$31.40M
-204.67%
YoY
|
-$23.60M
120.56%
YoY
|
-$18.20M
142.67%
YoY
|
-$14.30M
-49.29%
YoY
|
$30.00M
N/A
|
-$10.70M
-13.01%
YoY
|
-$7.500M
-48.98%
YoY
|
-$28.20M
-56.48%
YoY
|
N/A
|
-$14.70M
N/A
|
-$64.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.30M
18.48%
YoY
|
$58.90M
-20.94%
YoY
|
$53.30M
-63.39%
YoY
|
-$89.30M
-1.0%
YoY
|
$43.30M
-32.97%
YoY
|
$74.50M
831.25%
YoY
|
$145.6M
194.14%
YoY
|
-$90.20M
-35.39%
YoY
|
$64.60M
-143.41%
YoY
|
$8.000M
N/A
|
$49.50M
-59.29%
YoY
|
-$139.6M
12.4%
YoY
|
-$148.8M
-170.69%
YoY
|
N/A
|
-$124.2M
N/A
|
$210.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$68.60M
814.67%
YoY
|
-$48.50M
10.48%
YoY
|
-$33.80M
-72.34%
YoY
|
$98.40M
-1.6%
YoY
|
-$7.500M
-81.93%
YoY
|
-$43.90M
13.73%
YoY
|
-$122.2M
180.92%
YoY
|
$100.0M
-29.23%
YoY
|
-$41.50M
-122.34%
YoY
|
-$38.60M
N/A
|
-$43.50M
-427.07%
YoY
|
$141.3M
3.52%
YoY
|
$185.8M
-209.04%
YoY
|
N/A
|
$136.5M
N/A
|
-$170.4M
N/A
|
| Cash From Investing Activities |
$26.50M
-189.23%
YoY
|
-$11.00M
-64.97%
YoY
|
-$20.00M
-15.25%
YoY
|
-$16.50M
-9.34%
YoY
|
-$29.70M
107.69%
YoY
|
-$31.40M
-204.67%
YoY
|
-$23.60M
120.56%
YoY
|
-$18.20M
142.67%
YoY
|
-$14.30M
-49.29%
YoY
|
$30.00M
N/A
|
-$10.70M
-13.01%
YoY
|
-$7.500M
-48.98%
YoY
|
-$28.20M
-56.48%
YoY
|
N/A
|
-$14.70M
N/A
|
-$64.80M
N/A
|
| Cash From Financing Activities |
$51.30M
18.48%
YoY
|
$58.90M
-20.94%
YoY
|
$53.30M
-63.39%
YoY
|
-$89.30M
-1.0%
YoY
|
$43.30M
-32.97%
YoY
|
$74.50M
831.25%
YoY
|
$145.6M
194.14%
YoY
|
-$90.20M
-35.39%
YoY
|
$64.60M
-143.41%
YoY
|
$8.000M
N/A
|
$49.50M
-59.29%
YoY
|
-$139.6M
12.4%
YoY
|
-$148.8M
-170.69%
YoY
|
N/A
|
-$124.2M
N/A
|
$210.5M
N/A
|
| Net Change In Cash |
$9.200M
50.82%
YoY
|
-$600.0K
-25.0%
YoY
|
-$500.0K
150.0%
YoY
|
-$7.400M
-11.9%
YoY
|
$6.100M
-30.68%
YoY
|
-$800.0K
33.33%
YoY
|
-$200.0K
-95.74%
YoY
|
-$8.400M
44.83%
YoY
|
$8.800M
0.0%
YoY
|
-$600.0K
N/A
|
-$4.700M
-103.83%
YoY
|
-$5.800M
141.67%
YoY
|
$8.800M
-135.63%
YoY
|
N/A
|
-$2.400M
N/A
|
-$24.70M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.60M
814.67%
YoY
|
-$48.50M
10.48%
YoY
|
-$33.80M
-72.34%
YoY
|
$98.40M
-1.6%
YoY
|
-$7.500M
-81.93%
YoY
|
-$43.90M
13.73%
YoY
|
-$122.2M
180.92%
YoY
|
$100.0M
-29.23%
YoY
|
-$41.50M
-122.34%
YoY
|
-$38.60M
N/A
|
-$43.50M
-427.07%
YoY
|
$141.3M
3.52%
YoY
|
$185.8M
-209.04%
YoY
|
N/A
|
$136.5M
N/A
|
-$170.4M
N/A
|
| Capital Expenditures |
$6.700M
-122.56%
YoY
|
$10.90M
-134.71%
YoY
|
$18.50M
-195.85%
YoY
|
$16.50M
-201.85%
YoY
|
-$29.70M
107.69%
YoY
|
-$31.40M
73.48%
YoY
|
-$19.30M
83.81%
YoY
|
-$16.20M
121.92%
YoY
|
-$14.30M
-50.17%
YoY
|
-$18.10M
N/A
|
-$10.50M
N/A
|
-$7.300M
-47.1%
YoY
|
-$28.70M
-55.71%
YoY
|
N/A
|
-$13.80M
N/A
|
-$64.80M
N/A
|
| Free Cash Flow |
-$75.30M
-439.19%
YoY
|
-$59.40M
375.2%
YoY
|
-$52.30M
-49.17%
YoY
|
$81.90M
-29.52%
YoY
|
$22.20M
-181.62%
YoY
|
-$12.50M
-39.02%
YoY
|
-$102.9M
211.82%
YoY
|
$116.2M
-21.8%
YoY
|
-$27.20M
-112.68%
YoY
|
-$20.50M
N/A
|
-$33.00M
N/A
|
$148.6M
-1.13%
YoY
|
$214.5M
-303.13%
YoY
|
N/A
|
$150.3M
N/A
|
-$105.6M
N/A
|
Loading...