|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$235.8K
9.98%
YoY
|
$68.61K
-87.84%
YoY
|
$381.7K
-41.72%
YoY
|
N/A
|
$214.4K
380.0%
YoY
|
$564.2K
169.99%
YoY
|
$654.9K
98.94%
YoY
|
$75.97K
-85.64%
YoY
|
$44.66K
-91.89%
YoY
|
$209.0K
-64.09%
YoY
|
$329.2K
N/A
|
$529.2K
N/A
|
| Cash & Equivalents |
$862.1K
812.95%
YoY
|
$235.8K
9.99%
YoY
|
$68.61K
-87.84%
YoY
|
$381.6K
-41.72%
YoY
|
$94.44K
24.3%
YoY
|
$214.4K
379.96%
YoY
|
$564.2K
113.07%
YoY
|
$654.9K
98.94%
YoY
|
$75.97K
-85.64%
YoY
|
$44.66K
-91.89%
YoY
|
$264.8K
N/A
|
$329.2K
1194.76%
YoY
|
$529.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.096M
-15.66%
YoY
|
$1.489M
-17.17%
YoY
|
$1.992M
-22.65%
YoY
|
N/A
|
$1.299M
661.77%
YoY
|
$1.798M
2831.7%
YoY
|
$2.576M
3511.75%
YoY
|
$60.71K
-51.94%
YoY
|
$170.6K
-6.23%
YoY
|
$61.32K
-74.12%
YoY
|
$71.32K
N/A
|
$126.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$1.917M
-25.19%
YoY
|
$1.165M
1818.48%
YoY
|
$1.299M
661.75%
YoY
|
$1.798M
N/A
|
$2.563M
3493.57%
YoY
|
$60.71K
-51.94%
YoY
|
$170.6K
N/A
|
N/A
|
$71.32K
N/A
|
$126.3K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$75.19K
-69.31%
YoY
|
N/A
|
N/A
|
N/A
|
$245.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.537M
22.1%
YoY
|
$1.332M
-12.03%
YoY
|
$1.558M
-34.05%
YoY
|
$2.374M
-26.52%
YoY
|
$1.259M
821.19%
YoY
|
$1.514M
603.28%
YoY
|
$2.362M
773.87%
YoY
|
$3.231M
706.67%
YoY
|
$136.7K
-79.15%
YoY
|
$215.2K
-70.61%
YoY
|
$270.3K
-66.99%
YoY
|
$400.5K
1475.26%
YoY
|
$655.5K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$27.50K
-85.17%
YoY
|
$31.81K
-85.54%
YoY
|
$121.3K
-52.58%
YoY
|
$153.1K
-59.35%
YoY
|
$185.4K
-95.38%
YoY
|
$219.9K
N/A
|
$255.7K
N/A
|
$376.6K
-1.04%
YoY
|
$4.012M
N/A
|
N/A
|
N/A
|
$380.6K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$57.85M
N/A
|
$57.59M
N/A
|
$57.51M
N/A
|
$57.51M
N/A
|
N/A
|
| Other Assets |
$11.14K
122.72%
YoY
|
$11.14K
642.4%
YoY
|
$9.200K
513.33%
YoY
|
$9.200K
513.33%
YoY
|
$5.000K
-97.9%
YoY
|
$1.500K
N/A
|
$1.500K
N/A
|
$1.500K
N/A
|
$238.5K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Total Long-Term Assets |
$98.63K
-60.61%
YoY
|
$102.9K
-63.42%
YoY
|
$190.5K
-39.96%
YoY
|
$222.3K
-94.83%
YoY
|
$250.4K
-99.57%
YoY
|
$281.4K
-99.51%
YoY
|
$317.2K
-99.45%
YoY
|
$4.299M
-92.52%
YoY
|
$57.85M
0.6%
YoY
|
$57.59M
0.15%
YoY
|
$57.51M
0.02%
YoY
|
$57.51M
70395.0%
YoY
|
$57.51M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.537M
22.1%
YoY
|
$1.332M
-12.03%
YoY
|
$1.558M
-34.05%
YoY
|
$2.374M
-26.52%
YoY
|
$1.259M
821.19%
YoY
|
$1.514M
603.28%
YoY
|
$2.362M
773.87%
YoY
|
$3.231M
706.67%
YoY
|
$136.7K
-79.15%
YoY
|
$215.2K
-70.61%
YoY
|
$270.3K
-66.99%
YoY
|
$400.5K
1475.26%
YoY
|
$655.5K
N/A
|
| Total Long-Term Assets |
$98.63K
|
$102.9K
|
$190.5K
|
$222.3K
|
$250.4K
|
$281.4K
|
$317.2K
|
$4.299M
|
$57.85M
|
$57.59M
|
$57.51M
|
$57.51M
|
$57.51M
|
| Total Assets |
$1.636M
8.38%
YoY
|
$1.435M
-20.08%
YoY
|
$1.748M
-34.75%
YoY
|
$2.596M
-65.52%
YoY
|
$1.510M
-97.4%
YoY
|
$1.795M
-96.89%
YoY
|
$2.679M
-95.36%
YoY
|
$7.530M
-87.0%
YoY
|
$57.99M
-0.3%
YoY
|
$57.80M
-0.74%
YoY
|
$57.78M
-0.92%
YoY
|
$57.91M
54018.51%
YoY
|
$58.16M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.357M
-5.75%
YoY
|
$5.472M
6.7%
YoY
|
$5.785M
19.01%
YoY
|
$5.862M
62.03%
YoY
|
$5.684M
167.71%
YoY
|
$5.128M
N/A
|
$4.861M
N/A
|
$3.618M
1100.13%
YoY
|
$2.123M
N/A
|
N/A
|
N/A
|
$301.5K
N/A
|
N/A
|
| Accrued Expenses |
$4.496M
44.08%
YoY
|
$4.402M
69.1%
YoY
|
$3.931M
78.78%
YoY
|
$3.577M
75.48%
YoY
|
$3.120M
111.09%
YoY
|
$2.604M
156.84%
YoY
|
$2.199M
324.52%
YoY
|
$2.038M
525.93%
YoY
|
$1.478M
14454.47%
YoY
|
$1.014M
7906.86%
YoY
|
$517.9K
2751.82%
YoY
|
$325.6K
N/A
|
$10.16K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$7.694M
81.72%
YoY
|
$7.033M
93.87%
YoY
|
$5.651M
69.35%
YoY
|
N/A
|
$4.234M
1319.83%
YoY
|
$3.627M
4386.09%
YoY
|
$3.337M
N/A
|
$399.4K
N/A
|
$298.2K
N/A
|
$80.86K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$22.40M
19.72%
YoY
|
$24.03M
33.38%
YoY
|
$22.28M
32.42%
YoY
|
$20.52M
90.01%
YoY
|
$18.71M
796.19%
YoY
|
$18.01M
1113.96%
YoY
|
$16.82M
2171.23%
YoY
|
$10.80M
2368.3%
YoY
|
$2.088M
2166.41%
YoY
|
$1.484M
2196.6%
YoY
|
$740.7K
1746.7%
YoY
|
$437.6K
444.88%
YoY
|
$92.11K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$230.7K
-70.83%
YoY
|
$230.7K
-23.12%
YoY
|
$230.7K
-58.06%
YoY
|
$230.7K
-75.72%
YoY
|
$790.8K
-59.96%
YoY
|
$300.0K
-81.82%
YoY
|
$550.0K
-70.67%
YoY
|
$950.0K
-63.46%
YoY
|
$1.975M
N/A
|
$1.650M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$230.7K
-70.83%
YoY
|
$230.7K
-23.12%
YoY
|
$230.7K
-58.06%
YoY
|
$230.7K
-75.72%
YoY
|
$790.8K
-59.96%
YoY
|
$300.0K
-81.82%
YoY
|
$550.0K
-70.67%
YoY
|
$950.0K
-63.46%
YoY
|
$1.975M
N/A
|
$1.650M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$22.40M
19.72%
YoY
|
$24.03M
33.38%
YoY
|
$22.28M
32.42%
YoY
|
$20.52M
90.01%
YoY
|
$18.71M
796.19%
YoY
|
$18.01M
1113.96%
YoY
|
$16.82M
2171.23%
YoY
|
$10.80M
2368.3%
YoY
|
$2.088M
2166.41%
YoY
|
$1.484M
2196.6%
YoY
|
$740.7K
1746.7%
YoY
|
$437.6K
444.88%
YoY
|
$92.11K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$230.7K
-70.83%
YoY
|
$230.7K
-23.12%
YoY
|
$230.7K
-58.06%
YoY
|
$230.7K
-75.72%
YoY
|
$790.8K
-59.96%
YoY
|
$300.0K
-81.82%
YoY
|
$550.0K
-70.67%
YoY
|
$950.0K
-63.46%
YoY
|
$1.975M
N/A
|
$1.650M
N/A
|
| Total Liabilities |
$22.54M
18.19%
YoY
|
$24.03M
13.79%
YoY
|
$22.28M
30.63%
YoY
|
$20.75M
32.83%
YoY
|
$19.07M
698.92%
YoY
|
$21.11M
938.16%
YoY
|
$17.05M
908.68%
YoY
|
$15.62M
547.61%
YoY
|
$2.388M
37.05%
YoY
|
$2.034M
-96.51%
YoY
|
$1.691M
-97.1%
YoY
|
$2.413M
2904.1%
YoY
|
$1.742M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$40.97M
8.83%
YoY
|
-$42.68M
12.16%
YoY
|
-$40.60M
26.43%
YoY
|
-$38.17M
50.6%
YoY
|
-$37.65M
1850.01%
YoY
|
-$38.06M
2098.85%
YoY
|
-$32.11M
N/A
|
-$25.35M
1163.53%
YoY
|
-$1.931M
77.65%
YoY
|
-$1.731M
43.35%
YoY
|
N/A
|
-$2.006M
646976.77%
YoY
|
-$1.087M
N/A
|
| Common Stock |
$2.312K
2.17%
YoY
|
$2.312K
10.83%
YoY
|
$2.312K
14.51%
YoY
|
$2.312K
16.89%
YoY
|
$2.263K
1369.48%
YoY
|
$2.086K
1254.55%
YoY
|
$2.019K
N/A
|
$1.978K
1184.42%
YoY
|
$154.00
0.0%
YoY
|
$154.00
0.0%
YoY
|
N/A
|
$154.00
0.0%
YoY
|
$154.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$20.91M
19.03%
YoY
|
-$22.59M
16.93%
YoY
|
-$20.53M
42.81%
YoY
|
-$18.16M
124.31%
YoY
|
-$17.57M
809.92%
YoY
|
-$19.32M
1016.34%
YoY
|
-$14.37M
920.45%
YoY
|
-$8.094M
303.56%
YoY
|
-$1.930M
77.66%
YoY
|
-$1.731M
43.35%
YoY
|
-$1.409M
-22.65%
YoY
|
-$2.006M
-7615.11%
YoY
|
-$1.087M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.636M
8.38%
YoY
|
$1.435M
-20.08%
YoY
|
$1.748M
-34.75%
YoY
|
$2.596M
-65.52%
YoY
|
$1.510M
-97.4%
YoY
|
$1.795M
-96.89%
YoY
|
$2.679M
-95.36%
YoY
|
$7.530M
-87.0%
YoY
|
$57.99M
-0.3%
YoY
|
$57.80M
-0.74%
YoY
|
$57.78M
-0.92%
YoY
|
$57.91M
54018.51%
YoY
|
$58.16M
N/A
|
Loading...