|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.8M
-683.75%
YoY
|
$17.78M
-141.03%
YoY
|
-$43.33M
2769.23%
YoY
|
-$1.510M
-51.29%
YoY
|
-$3.100M
-42.14%
YoY
|
| Depreciation, Depletion And Amortization |
$26.07M
126.88%
YoY
|
$11.49M
118.51%
YoY
|
$5.260M
94.8%
YoY
|
$2.700M
122.0%
YoY
|
$1.216M
44.01%
YoY
|
| Cash From Operating Activities |
-$110.0M
-7.96%
YoY
|
-$119.6M
-8.72%
YoY
|
-$131.0M
18880.96%
YoY
|
-$690.0K
-90.68%
YoY
|
-$7.404M
235.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$153.5M
-26.17%
YoY
|
$207.9M
-420.86%
YoY
|
-$64.78M
-433.24%
YoY
|
$19.44M
-237.78%
YoY
|
-$14.11M
70.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.96M
821.51%
YoY
|
$3.251M
48.93%
YoY
|
$2.183M
-100.68%
YoY
|
-$319.5M
-22863.71%
YoY
|
$1.403M
6.24%
YoY
|
| Cash From Investing Activities |
-$123.5M
-39.64%
YoY
|
-$204.6M
226.86%
YoY
|
-$62.60M
-80.4%
YoY
|
-$319.5M
2414.21%
YoY
|
-$12.71M
82.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.66M
-79.54%
YoY
|
$76.55M
-84.86%
YoY
|
$505.6M
57.41%
YoY
|
$321.2M
4312.12%
YoY
|
$7.280M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$175.5M
1.53%
YoY
|
$172.8M
-60.25%
YoY
|
$434.7M
35.52%
YoY
|
$320.8M
1495.58%
YoY
|
$20.10M
565.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$110.0M
-7.96%
YoY
|
-$119.6M
-8.72%
YoY
|
-$131.0M
18880.96%
YoY
|
-$690.0K
-90.68%
YoY
|
-$7.404M
235.05%
YoY
|
| Cash From Investing Activities |
-$123.5M
-39.64%
YoY
|
-$204.6M
226.86%
YoY
|
-$62.60M
-80.4%
YoY
|
-$319.5M
2414.21%
YoY
|
-$12.71M
82.47%
YoY
|
| Cash From Financing Activities |
$175.5M
1.53%
YoY
|
$172.8M
-60.25%
YoY
|
$434.7M
35.52%
YoY
|
$320.8M
1495.58%
YoY
|
$20.10M
565.06%
YoY
|
| Net Change In Cash |
-$58.09M
-61.62%
YoY
|
-$151.4M
-162.77%
YoY
|
$241.1M
38174.56%
YoY
|
$630.0K
-10565.12%
YoY
|
-$6.020K
-99.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.0M
-7.96%
YoY
|
-$119.6M
-8.72%
YoY
|
-$131.0M
18880.96%
YoY
|
-$690.0K
-90.68%
YoY
|
-$7.404M
235.05%
YoY
|
| Capital Expenditures |
$153.5M
-26.17%
YoY
|
$207.9M
-420.86%
YoY
|
-$64.78M
-433.24%
YoY
|
$19.44M
-237.78%
YoY
|
-$14.11M
70.32%
YoY
|
| Free Cash Flow |
-$263.5M
-19.52%
YoY
|
-$327.4M
394.67%
YoY
|
-$66.19M
228.8%
YoY
|
-$20.13M
-400.22%
YoY
|
$6.705M
10.39%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.95M
71.01%
YoY
|
-$19.27M
63.44%
YoY
|
-$21.70M
39.23%
YoY
|
-$56.54M
1119.16%
YoY
|
-$19.85M
15.41%
YoY
|
-$11.79M
-131.42%
YoY
|
-$15.58M
-841.21%
YoY
|
-$4.638M
-116.41%
YoY
|
-$17.20M
-113.98%
YoY
|
$37.51M
-121.02%
YoY
|
$2.102M
-113.05%
YoY
|
$28.27M
-2133.5%
YoY
|
$123.0M
-102610.81%
YoY
|
-$178.5M
13384.79%
YoY
|
-$16.11M
184.16%
YoY
|
-$1.390M
N/A
|
-$120.0K
N/A
|
| Depreciation, Depletion And Amortization |
$9.044M
25.09%
YoY
|
$9.108M
63.78%
YoY
|
$8.087M
64.59%
YoY
|
$13.50M
262.6%
YoY
|
$7.230M
137.32%
YoY
|
$5.561M
103.03%
YoY
|
$4.914M
147.76%
YoY
|
$3.724M
126.63%
YoY
|
$3.046M
122.57%
YoY
|
$2.739M
116.06%
YoY
|
$1.983M
102.37%
YoY
|
$1.643M
71.14%
YoY
|
$1.369M
92.79%
YoY
|
$1.268M
130.5%
YoY
|
$980.0K
101.84%
YoY
|
$960.0K
N/A
|
$710.0K
N/A
|
| Cash From Operating Activities |
$21.14M
-148.37%
YoY
|
-$9.007M
81.99%
YoY
|
-$43.70M
16.22%
YoY
|
-$23.79M
-22.27%
YoY
|
-$43.70M
20.0%
YoY
|
-$4.949M
-72.59%
YoY
|
-$37.60M
9.07%
YoY
|
-$30.61M
-38.18%
YoY
|
-$36.42M
18.45%
YoY
|
-$18.06M
-55.59%
YoY
|
-$34.47M
242.67%
YoY
|
-$49.51M
12276.53%
YoY
|
-$30.75M
10501.87%
YoY
|
-$40.66M
-840.48%
YoY
|
-$10.06M
83.22%
YoY
|
-$400.0K
N/A
|
-$290.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.041M
-84.29%
YoY
|
$12.89M
-64.75%
YoY
|
$14.94M
-69.7%
YoY
|
$29.16M
-51.76%
YoY
|
$38.45M
-194.5%
YoY
|
$36.56M
-165.11%
YoY
|
$49.29M
-197.46%
YoY
|
$60.45M
-310.29%
YoY
|
-$40.69M
181.14%
YoY
|
-$56.15M
271.49%
YoY
|
-$50.58M
684.14%
YoY
|
-$28.75M
-470.43%
YoY
|
-$14.47M
-383.77%
YoY
|
-$15.11M
-615.83%
YoY
|
-$6.450M
76.74%
YoY
|
$7.760M
N/A
|
$5.100M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.766M
63.64%
YoY
|
$1.270M
-77.91%
YoY
|
$3.129M
-84.74%
YoY
|
$2.011M
-37.67%
YoY
|
$1.690M
6823.39%
YoY
|
$5.751M
N/A
|
$20.51M
N/A
|
$3.227M
1265.11%
YoY
|
$24.41K
-85.58%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$236.4K
N/A
|
$169.2K
-100.05%
YoY
|
$2.437M
N/A
|
-$660.0K
-153.97%
YoY
|
$0.00
N/A
|
-$319.5M
N/A
|
| Cash From Investing Activities |
-$3.276M
-91.09%
YoY
|
-$11.62M
-62.3%
YoY
|
-$11.81M
-58.98%
YoY
|
-$27.15M
-52.55%
YoY
|
-$36.77M
-9.57%
YoY
|
-$30.81M
-45.13%
YoY
|
-$28.79M
-43.08%
YoY
|
-$57.22M
100.71%
YoY
|
-$40.66M
184.29%
YoY
|
-$56.15M
342.92%
YoY
|
-$50.58M
611.35%
YoY
|
-$28.51M
N/A
|
-$14.30M
-95.52%
YoY
|
-$12.68M
334.12%
YoY
|
-$7.110M
193.02%
YoY
|
$0.00
N/A
|
-$319.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.340M
-87.8%
YoY
|
$1.614M
42368.42%
YoY
|
$11.71M
N/A
|
$57.36M
-5860.06%
YoY
|
$19.19M
2762.78%
YoY
|
$3.800K
-100.0%
YoY
|
N/A
N/A
|
-$995.9K
N/A
|
$670.2K
-99.79%
YoY
|
$505.9M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$321.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.611M
-92.27%
YoY
|
$17.78M
-58.94%
YoY
|
$30.43M
117.02%
YoY
|
$45.51M
-58.19%
YoY
|
$72.61M
15.34%
YoY
|
$43.31M
1620.38%
YoY
|
$14.02M
-1022.24%
YoY
|
$108.9M
-6754.72%
YoY
|
$62.95M
-180430.08%
YoY
|
$2.518M
-99.4%
YoY
|
-$1.521M
-108.85%
YoY
|
-$1.636M
220.73%
YoY
|
-$34.91K
-100.01%
YoY
|
$419.2M
-5186.51%
YoY
|
$17.19M
108.59%
YoY
|
-$510.0K
N/A
|
$321.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.14M
-148.37%
YoY
|
-$9.007M
81.99%
YoY
|
-$43.70M
16.22%
YoY
|
-$23.79M
-22.27%
YoY
|
-$43.70M
20.0%
YoY
|
-$4.949M
-72.59%
YoY
|
-$37.60M
9.07%
YoY
|
-$30.61M
-38.18%
YoY
|
-$36.42M
18.45%
YoY
|
-$18.06M
-55.59%
YoY
|
-$34.47M
242.67%
YoY
|
-$49.51M
12276.53%
YoY
|
-$30.75M
10501.87%
YoY
|
-$40.66M
-840.48%
YoY
|
-$10.06M
83.22%
YoY
|
-$400.0K
N/A
|
-$290.0K
N/A
|
| Cash From Investing Activities |
-$3.276M
-91.09%
YoY
|
-$11.62M
-62.3%
YoY
|
-$11.81M
-58.98%
YoY
|
-$27.15M
-52.55%
YoY
|
-$36.77M
-9.57%
YoY
|
-$30.81M
-45.13%
YoY
|
-$28.79M
-43.08%
YoY
|
-$57.22M
100.71%
YoY
|
-$40.66M
184.29%
YoY
|
-$56.15M
342.92%
YoY
|
-$50.58M
611.35%
YoY
|
-$28.51M
N/A
|
-$14.30M
-95.52%
YoY
|
-$12.68M
334.12%
YoY
|
-$7.110M
193.02%
YoY
|
$0.00
N/A
|
-$319.5M
N/A
|
| Cash From Financing Activities |
$5.611M
-92.27%
YoY
|
$17.78M
-58.94%
YoY
|
$30.43M
117.02%
YoY
|
$45.51M
-58.19%
YoY
|
$72.61M
15.34%
YoY
|
$43.31M
1620.38%
YoY
|
$14.02M
-1022.24%
YoY
|
$108.9M
-6754.72%
YoY
|
$62.95M
-180430.08%
YoY
|
$2.518M
-99.4%
YoY
|
-$1.521M
-108.85%
YoY
|
-$1.636M
220.73%
YoY
|
-$34.91K
-100.01%
YoY
|
$419.2M
-5186.51%
YoY
|
$17.19M
108.59%
YoY
|
-$510.0K
N/A
|
$321.3M
N/A
|
| Net Change In Cash |
$23.47M
-398.64%
YoY
|
-$2.839M
-137.58%
YoY
|
-$25.07M
-52.11%
YoY
|
-$5.432M
-125.84%
YoY
|
-$7.860M
-44.36%
YoY
|
$7.555M
-110.54%
YoY
|
-$52.36M
-39.51%
YoY
|
$21.02M
-126.4%
YoY
|
-$14.13M
-68.67%
YoY
|
-$71.69M
-119.59%
YoY
|
-$86.57M
-432952.3%
YoY
|
-$79.65M
8652.85%
YoY
|
-$45.08M
-3027.5%
YoY
|
$365.8M
-13401.77%
YoY
|
$20.00K
-93.83%
YoY
|
-$910.0K
N/A
|
$1.540M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.14M
-148.37%
YoY
|
-$9.007M
81.99%
YoY
|
-$43.70M
16.22%
YoY
|
-$23.79M
-22.27%
YoY
|
-$43.70M
20.0%
YoY
|
-$4.949M
-72.59%
YoY
|
-$37.60M
9.07%
YoY
|
-$30.61M
-38.18%
YoY
|
-$36.42M
18.45%
YoY
|
-$18.06M
-55.59%
YoY
|
-$34.47M
242.67%
YoY
|
-$49.51M
12276.53%
YoY
|
-$30.75M
10501.87%
YoY
|
-$40.66M
-840.48%
YoY
|
-$10.06M
83.22%
YoY
|
-$400.0K
N/A
|
-$290.0K
N/A
|
| Capital Expenditures |
$6.041M
-84.29%
YoY
|
$12.89M
-64.75%
YoY
|
$14.94M
-69.7%
YoY
|
$29.16M
-51.76%
YoY
|
$38.45M
-194.5%
YoY
|
$36.56M
-165.11%
YoY
|
$49.29M
-197.46%
YoY
|
$60.45M
-310.29%
YoY
|
-$40.69M
181.14%
YoY
|
-$56.15M
271.49%
YoY
|
-$50.58M
684.14%
YoY
|
-$28.75M
-470.43%
YoY
|
-$14.47M
-383.77%
YoY
|
-$15.11M
-615.83%
YoY
|
-$6.450M
76.74%
YoY
|
$7.760M
N/A
|
$5.100M
N/A
|
| Free Cash Flow |
$15.10M
-118.38%
YoY
|
-$21.89M
-47.26%
YoY
|
-$58.64M
-32.52%
YoY
|
-$52.95M
-41.85%
YoY
|
-$82.15M
-2023.73%
YoY
|
-$41.51M
-208.98%
YoY
|
-$86.89M
-639.59%
YoY
|
-$91.05M
338.59%
YoY
|
$4.270M
-126.24%
YoY
|
$38.09M
-249.12%
YoY
|
$16.10M
-546.09%
YoY
|
-$20.76M
154.42%
YoY
|
-$16.27M
201.91%
YoY
|
-$25.54M
-1097.55%
YoY
|
-$3.610M
96.07%
YoY
|
-$8.160M
N/A
|
-$5.390M
N/A
|
Loading...