|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$10.87M
69.88%
YoY
|
$15.74M
-56.38%
YoY
|
$13.14M
80.18%
YoY
|
$21.18M
297.78%
YoY
|
$6.400M
102.08%
YoY
|
$36.08M
316.88%
YoY
|
$7.292M
52.87%
YoY
|
$5.325M
1.49%
YoY
|
$3.167M
-25.38%
YoY
|
$8.654M
72.15%
YoY
|
$4.770M
N/A
|
$5.247M
303.62%
YoY
|
$4.244M
N/A
|
$5.027M
N/A
|
$1.300M
N/A
|
N/A
|
| Cash & Equivalents |
$5.407M
-74.47%
YoY
|
$10.87M
71.13%
YoY
|
$15.74M
-56.38%
YoY
|
$13.14M
80.18%
YoY
|
$21.18M
297.78%
YoY
|
$6.353M
100.6%
YoY
|
$36.08M
316.88%
YoY
|
$7.292M
52.87%
YoY
|
$5.325M
1.49%
YoY
|
$3.167M
-25.38%
YoY
|
$8.654M
72.15%
YoY
|
$4.770M
-48.57%
YoY
|
$5.247M
302.07%
YoY
|
$4.244M
-32.12%
YoY
|
$5.027M
-83.61%
YoY
|
$1.305M
N/A
|
$6.252M
66.06%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$14.59M
43.08%
YoY
|
$6.445M
-41.03%
YoY
|
$12.25M
-6.64%
YoY
|
$8.393M
-40.17%
YoY
|
$10.20M
-26.61%
YoY
|
$10.93M
21.54%
YoY
|
$13.13M
37.81%
YoY
|
$14.03M
61.36%
YoY
|
$13.90M
51.61%
YoY
|
$8.992M
5.12%
YoY
|
$9.524M
N/A
|
$8.693M
47.34%
YoY
|
$9.167M
N/A
|
$8.554M
N/A
|
$5.900M
N/A
|
N/A
|
| Inventory |
$530.3M
36.25%
YoY
|
$449.0M
39.33%
YoY
|
$454.9M
38.99%
YoY
|
$392.6M
20.06%
YoY
|
$389.2M
13.83%
YoY
|
$322.2M
12.89%
YoY
|
$327.3M
12.06%
YoY
|
$327.0M
9.91%
YoY
|
$341.9M
7.11%
YoY
|
$285.4M
6.61%
YoY
|
$292.1M
8.65%
YoY
|
$297.5M
N/A
|
$319.2M
12.32%
YoY
|
$267.7M
9.14%
YoY
|
$268.8M
N/A
|
$284.2M
N/A
|
$245.3M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$88.02M
23.52%
YoY
|
$52.26M
7.3%
YoY
|
$44.89M
3.74%
YoY
|
$51.82M
7.24%
YoY
|
$71.25M
2.31%
YoY
|
$48.71M
31.55%
YoY
|
$43.27M
10.66%
YoY
|
$48.32M
12.36%
YoY
|
$69.65M
16.82%
YoY
|
$37.03M
11.35%
YoY
|
$39.10M
-11.04%
YoY
|
$43.01M
N/A
|
$59.62M
12.06%
YoY
|
$33.25M
25.65%
YoY
|
$43.96M
N/A
|
$53.20M
N/A
|
$26.46M
N/A
|
| Other Receivables |
N/A
|
$10.84M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$635.0M
29.58%
YoY
|
$537.5M
38.71%
YoY
|
$522.0M
25.0%
YoY
|
$469.8M
18.72%
YoY
|
$490.0M
13.72%
YoY
|
$387.5M
14.14%
YoY
|
$417.6M
19.71%
YoY
|
$395.8M
11.54%
YoY
|
$430.9M
9.71%
YoY
|
$339.5M
7.99%
YoY
|
$348.8M
6.88%
YoY
|
$354.8M
N/A
|
$392.8M
13.98%
YoY
|
$314.4M
12.0%
YoY
|
$326.4M
N/A
|
$344.6M
N/A
|
$280.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$568.4M
73.04%
YoY
|
$595.6M
84.09%
YoY
|
$565.8M
111.54%
YoY
|
$324.5M
19.63%
YoY
|
$328.5M
19.74%
YoY
|
$323.5M
19.98%
YoY
|
$267.5M
5.6%
YoY
|
$271.2M
6.01%
YoY
|
$274.3M
12.25%
YoY
|
$269.7M
11.92%
YoY
|
$253.3M
5.11%
YoY
|
$255.8M
N/A
|
$244.4M
-0.25%
YoY
|
$240.9M
-0.75%
YoY
|
$241.0M
N/A
|
$245.0M
N/A
|
$242.8M
N/A
|
| Goodwill |
$484.4M
13.92%
YoY
|
$483.9M
13.8%
YoY
|
$483.8M
13.78%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
0.0%
YoY
|
$425.2M
N/A
|
$425.2M
N/A
|
$425.2M
0.0%
YoY
|
$425.2M
N/A
|
N/A
|
$425.2M
N/A
|
| Intangibles |
$190.6M
4.52%
YoY
|
$192.5M
4.47%
YoY
|
$195.6M
5.07%
YoY
|
$180.4M
-4.02%
YoY
|
$182.3M
-3.98%
YoY
|
$184.2M
-3.94%
YoY
|
$186.1M
-4.45%
YoY
|
$188.0M
-4.42%
YoY
|
$189.9M
-4.4%
YoY
|
$191.8M
-4.37%
YoY
|
$194.8M
-3.8%
YoY
|
$196.7M
N/A
|
$198.6M
N/A
|
$200.5M
-3.69%
YoY
|
$202.5M
N/A
|
N/A
|
$208.2M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$7.470M
-10.29%
YoY
|
$7.555M
10.94%
YoY
|
$9.100M
72.15%
YoY
|
$6.047M
10.21%
YoY
|
$8.327M
352.06%
YoY
|
$6.810M
246.92%
YoY
|
$5.286M
155.73%
YoY
|
$5.487M
101.8%
YoY
|
$1.842M
-11.44%
YoY
|
$1.963M
-2.87%
YoY
|
$2.067M
3.82%
YoY
|
$2.719M
N/A
|
$2.080M
22.35%
YoY
|
$2.021M
19.73%
YoY
|
$1.991M
N/A
|
$1.700M
N/A
|
$1.688M
N/A
|
| Total Long-Term Assets |
$1.277B
32.6%
YoY
|
$1.279B
33.26%
YoY
|
$1.271B
40.5%
YoY
|
$954.1M
4.65%
YoY
|
$963.2M
5.41%
YoY
|
$960.2M
5.28%
YoY
|
$905.0M
3.38%
YoY
|
$911.7M
3.55%
YoY
|
$913.7M
4.99%
YoY
|
$912.0M
4.98%
YoY
|
$875.3M
0.54%
YoY
|
$880.5M
N/A
|
$870.3M
-0.9%
YoY
|
$868.7M
-1.04%
YoY
|
$870.6M
N/A
|
$878.2M
N/A
|
$877.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$635.0M
29.58%
YoY
|
$537.5M
38.71%
YoY
|
$522.0M
25.0%
YoY
|
$469.8M
18.72%
YoY
|
$490.0M
13.72%
YoY
|
$387.5M
14.14%
YoY
|
$417.6M
19.71%
YoY
|
$395.8M
11.54%
YoY
|
$430.9M
9.71%
YoY
|
$339.5M
7.99%
YoY
|
$348.8M
6.88%
YoY
|
$354.8M
N/A
|
$392.8M
13.98%
YoY
|
$314.4M
12.0%
YoY
|
$326.4M
N/A
|
$344.6M
N/A
|
$280.7M
N/A
|
| Total Long-Term Assets |
$1.277B
|
$1.279B
|
$1.271B
|
$954.1M
|
$963.2M
|
$960.2M
|
$878.2M
|
||||||||||
| Total Assets |
$1.912B
31.58%
YoY
|
$1.817B
34.83%
YoY
|
$1.793B
35.61%
YoY
|
$1.424B
8.91%
YoY
|
$1.453B
8.07%
YoY
|
$1.348B
7.68%
YoY
|
$1.323B
8.04%
YoY
|
$1.307B
5.84%
YoY
|
$1.345B
6.46%
YoY
|
$1.252B
5.78%
YoY
|
$1.224B
2.27%
YoY
|
$1.235B
N/A
|
$1.263B
3.3%
YoY
|
$1.183B
2.12%
YoY
|
$1.197B
N/A
|
$1.223B
N/A
|
$1.159B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$66.36M
100.94%
YoY
|
$5.774M
19.57%
YoY
|
$5.344M
83.39%
YoY
|
$14.25M
-22.59%
YoY
|
$33.02M
-28.04%
YoY
|
$4.829M
42.79%
YoY
|
$2.914M
-42.21%
YoY
|
$18.41M
86.75%
YoY
|
$45.89M
-13.06%
YoY
|
$3.382M
-4.89%
YoY
|
$5.042M
-35.68%
YoY
|
$9.858M
N/A
|
$52.78M
384.22%
YoY
|
$3.556M
-4.74%
YoY
|
$7.839M
N/A
|
$10.90M
N/A
|
$3.733M
N/A
|
| Accrued Expenses |
$69.35M
-22.97%
YoY
|
$44.49M
16.32%
YoY
|
$30.92M
-3.12%
YoY
|
$25.06M
-13.8%
YoY
|
$90.02M
29.46%
YoY
|
$38.25M
29.76%
YoY
|
$31.91M
26.15%
YoY
|
$29.07M
7.37%
YoY
|
$69.54M
37.18%
YoY
|
$29.48M
36.73%
YoY
|
$25.29M
-9.69%
YoY
|
$27.08M
N/A
|
$50.69M
4.73%
YoY
|
$21.56M
38.98%
YoY
|
$28.01M
N/A
|
$48.40M
N/A
|
$15.51M
N/A
|
| Deferred Revenue |
$12.30M
9.82%
YoY
|
$100.0K
0.0%
YoY
|
$1.100M
-91.67%
YoY
|
$5.200M
57.58%
YoY
|
$11.20M
-7.44%
YoY
|
$100.0K
-63.24%
YoY
|
$13.20M
277.14%
YoY
|
$3.300M
3200.0%
YoY
|
$12.10M
210.26%
YoY
|
$272.0K
-91.23%
YoY
|
$3.500M
356.32%
YoY
|
$100.0K
N/A
|
$3.900M
N/A
|
$3.100M
-25.27%
YoY
|
$767.0K
N/A
|
N/A
|
$4.148M
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$9.721M
0.22%
YoY
|
$9.721M
0.0%
YoY
|
$9.721M
0.0%
YoY
|
$9.721M
6.72%
YoY
|
$9.700M
-1.12%
YoY
|
$9.721M
-7.51%
YoY
|
$9.721M
-13.55%
YoY
|
$9.109M
-19.28%
YoY
|
$9.810M
-13.37%
YoY
|
$10.51M
-10.83%
YoY
|
$11.24M
N/A
|
$11.28M
-10.44%
YoY
|
$11.32M
-15.68%
YoY
|
$11.79M
N/A
|
$12.60M
N/A
|
$13.43M
N/A
|
| Total Short-Term Liabilities |
$170.3M
8.12%
YoY
|
$66.74M
-10.36%
YoY
|
$64.50M
-15.82%
YoY
|
$68.59M
-10.19%
YoY
|
$157.5M
5.17%
YoY
|
$74.46M
24.1%
YoY
|
$76.62M
37.1%
YoY
|
$76.37M
24.35%
YoY
|
$149.7M
15.33%
YoY
|
$60.00M
5.67%
YoY
|
$55.89M
-12.64%
YoY
|
$61.41M
N/A
|
$129.8M
34.27%
YoY
|
$56.78M
9.6%
YoY
|
$63.98M
N/A
|
$96.70M
N/A
|
$51.81M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$281.3M
21.68%
YoY
|
$301.7M
34.93%
YoY
|
$305.2M
43.18%
YoY
|
$273.7M
26.92%
YoY
|
$231.1M
17.31%
YoY
|
$223.6M
4.62%
YoY
|
$213.2M
-3.31%
YoY
|
$215.6M
-10.95%
YoY
|
$197.0M
-10.67%
YoY
|
$213.7M
-9.42%
YoY
|
$220.5M
-13.0%
YoY
|
$242.2M
N/A
|
$220.6M
-39.95%
YoY
|
$236.0M
N/A
|
$253.4M
N/A
|
$367.3M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$694.0K
55.96%
YoY
|
$24.99M
5515.96%
YoY
|
$647.0K
-70.82%
YoY
|
$517.0K
33.59%
YoY
|
$445.0K
14.69%
YoY
|
$445.0K
14.99%
YoY
|
$2.217M
125.99%
YoY
|
$387.0K
-60.75%
YoY
|
$388.0K
-61.74%
YoY
|
$387.0K
-73.46%
YoY
|
$981.0K
-34.51%
YoY
|
$986.0K
N/A
|
$1.014M
-43.67%
YoY
|
$1.458M
-27.96%
YoY
|
$1.498M
N/A
|
$1.800M
N/A
|
$2.024M
N/A
|
| Total Long-Term Liabilities |
$282.0M
21.75%
YoY
|
$326.7M
45.82%
YoY
|
$305.9M
-5.3%
YoY
|
$274.2M
-15.9%
YoY
|
$231.6M
-24.51%
YoY
|
$224.1M
-30.92%
YoY
|
$323.0M
4.83%
YoY
|
$326.0M
-1.14%
YoY
|
$306.8M
-0.48%
YoY
|
$324.4M
0.08%
YoY
|
$308.1M
-9.25%
YoY
|
$329.8M
N/A
|
$308.2M
-16.49%
YoY
|
$324.1M
-28.33%
YoY
|
$339.5M
N/A
|
$369.1M
N/A
|
$452.2M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$170.3M
8.12%
YoY
|
$66.74M
-10.36%
YoY
|
$64.50M
-15.82%
YoY
|
$68.59M
-10.19%
YoY
|
$157.5M
5.17%
YoY
|
$74.46M
24.1%
YoY
|
$76.62M
37.1%
YoY
|
$76.37M
24.35%
YoY
|
$149.7M
15.33%
YoY
|
$60.00M
5.67%
YoY
|
$55.89M
-12.64%
YoY
|
$61.41M
N/A
|
$129.8M
34.27%
YoY
|
$56.78M
9.6%
YoY
|
$63.98M
N/A
|
$96.70M
N/A
|
$51.81M
N/A
|
| Total Long-Term Liabilities |
$282.0M
21.75%
YoY
|
$326.7M
45.82%
YoY
|
$305.9M
-5.3%
YoY
|
$274.2M
-15.9%
YoY
|
$231.6M
-24.51%
YoY
|
$224.1M
-30.92%
YoY
|
$323.0M
4.83%
YoY
|
$326.0M
-1.14%
YoY
|
$306.8M
-0.48%
YoY
|
$324.4M
0.08%
YoY
|
$308.1M
-9.25%
YoY
|
$329.8M
N/A
|
$308.2M
-16.49%
YoY
|
$324.1M
-28.33%
YoY
|
$339.5M
N/A
|
$369.1M
N/A
|
$452.2M
N/A
|
| Total Liabilities |
$626.9M
26.79%
YoY
|
$545.2M
34.52%
YoY
|
$534.9M
33.87%
YoY
|
$447.1M
11.12%
YoY
|
$494.4M
8.3%
YoY
|
$405.3M
5.44%
YoY
|
$399.6M
9.78%
YoY
|
$402.4M
2.86%
YoY
|
$456.5M
4.21%
YoY
|
$384.4M
0.91%
YoY
|
$364.0M
-9.79%
YoY
|
$391.2M
N/A
|
$438.1M
-20.49%
YoY
|
$380.9M
-24.43%
YoY
|
$403.5M
N/A
|
$551.0M
N/A
|
$504.0M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$270.3M
23.62%
YoY
|
$259.1M
27.58%
YoY
|
$247.8M
33.71%
YoY
|
$234.5M
39.13%
YoY
|
$218.7M
42.32%
YoY
|
$203.1M
51.78%
YoY
|
$185.4M
44.35%
YoY
|
$168.6M
49.38%
YoY
|
$153.6M
61.88%
YoY
|
$133.8M
81.74%
YoY
|
$128.4M
93.95%
YoY
|
$112.8M
N/A
|
$94.91M
N/A
|
$73.63M
-37.42%
YoY
|
$66.21M
N/A
|
N/A
|
$117.7M
N/A
|
| Common Stock |
$1.472M
27.56%
YoY
|
$1.471M
27.58%
YoY
|
$1.470M
27.49%
YoY
|
$1.154M
0.17%
YoY
|
$1.154M
0.17%
YoY
|
$1.153M
0.09%
YoY
|
$1.153M
0.09%
YoY
|
$1.152M
0.09%
YoY
|
$1.152M
0.17%
YoY
|
$1.152M
0.17%
YoY
|
$1.152M
0.17%
YoY
|
$1.151M
N/A
|
$1.150M
N/A
|
$1.150M
13.08%
YoY
|
$1.150M
N/A
|
N/A
|
$1.017M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.285B
34.07%
YoY
|
$1.272B
35.04%
YoY
|
$1.258B
36.38%
YoY
|
$976.2M
7.93%
YoY
|
$958.2M
7.96%
YoY
|
$941.8M
8.68%
YoY
|
$922.4M
7.3%
YoY
|
$904.5M
7.23%
YoY
|
$887.6M
7.66%
YoY
|
$866.6M
8.09%
YoY
|
$859.6M
8.4%
YoY
|
$843.5M
N/A
|
$824.4M
22.7%
YoY
|
$801.7M
22.57%
YoY
|
$793.0M
N/A
|
$671.9M
N/A
|
$654.0M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.912B
31.58%
YoY
|
$1.817B
34.83%
YoY
|
$1.793B
35.61%
YoY
|
$1.424B
8.91%
YoY
|
$1.453B
8.07%
YoY
|
$1.348B
7.68%
YoY
|
$1.323B
8.04%
YoY
|
$1.307B
5.84%
YoY
|
$1.345B
6.46%
YoY
|
$1.252B
5.78%
YoY
|
$1.224B
2.27%
YoY
|
$1.235B
N/A
|
$1.263B
3.3%
YoY
|
$1.183B
2.12%
YoY
|
$1.197B
N/A
|
$1.223B
N/A
|
$1.159B
N/A
|
Loading...