|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.91M
73.34%
YoY
|
-$18.41M
60.48%
YoY
|
-$11.47M
1312.81%
YoY
|
-$812.0K
-88.93%
YoY
|
-$7.334M
N/A
|
| Depreciation, Depletion And Amortization |
$13.00M
111.56%
YoY
|
$6.143M
829.35%
YoY
|
$661.0K
-9.45%
YoY
|
$730.0K
69.37%
YoY
|
$431.0K
N/A
|
| Cash From Operating Activities |
$12.44M
-207.6%
YoY
|
-$11.56M
377.53%
YoY
|
-$2.421M
-41.79%
YoY
|
-$4.159M
-53.7%
YoY
|
-$8.982M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$684.0K
40.16%
YoY
|
$488.0K
-11.11%
YoY
|
$549.0K
-46.7%
YoY
|
$1.030M
-37.84%
YoY
|
$1.657M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$99.10M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.232M
N/A
|
| Other Investing Activities |
$9.835M
-109.02%
YoY
|
-$109.0M
19932.54%
YoY
|
-$544.0K
-763.41%
YoY
|
$82.00K
-101.8%
YoY
|
-$4.565M
N/A
|
| Cash From Investing Activities |
-$479.0K
-99.6%
YoY
|
-$119.4M
3139.11%
YoY
|
-$3.687M
288.92%
YoY
|
-$948.0K
-84.76%
YoY
|
-$6.222M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
$3.033M
-53.37%
YoY
|
$6.504M
8.4%
YoY
|
$6.000M
N/A
|
| Cash From Financing Activities |
$794.0K
-93.27%
YoY
|
$11.80M
-91.98%
YoY
|
$147.2M
1534.9%
YoY
|
$9.002M
-62.16%
YoY
|
$23.79M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.44M
-207.6%
YoY
|
-$11.56M
377.53%
YoY
|
-$2.421M
-41.79%
YoY
|
-$4.159M
-53.7%
YoY
|
-$8.982M
N/A
|
| Cash From Investing Activities |
-$479.0K
-99.6%
YoY
|
-$119.4M
3139.11%
YoY
|
-$3.687M
288.92%
YoY
|
-$948.0K
-84.76%
YoY
|
-$6.222M
N/A
|
| Cash From Financing Activities |
$794.0K
-93.27%
YoY
|
$11.80M
-91.98%
YoY
|
$147.2M
1534.9%
YoY
|
$9.002M
-62.16%
YoY
|
$23.79M
N/A
|
| Net Change In Cash |
$12.03M
-110.09%
YoY
|
-$119.2M
-184.49%
YoY
|
$141.1M
3521.72%
YoY
|
$3.895M
-54.64%
YoY
|
$8.587M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.44M
-207.6%
YoY
|
-$11.56M
377.53%
YoY
|
-$2.421M
-41.79%
YoY
|
-$4.159M
-53.7%
YoY
|
-$8.982M
N/A
|
| Capital Expenditures |
$684.0K
40.16%
YoY
|
$488.0K
-11.11%
YoY
|
$549.0K
-46.7%
YoY
|
$1.030M
-37.84%
YoY
|
$1.657M
N/A
|
| Free Cash Flow |
$11.76M
-197.57%
YoY
|
-$12.05M
305.69%
YoY
|
-$2.970M
-42.76%
YoY
|
-$5.189M
-51.23%
YoY
|
-$10.64M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.665M
-270.88%
YoY
|
-$10.54M
-44.4%
YoY
|
-$6.234M
-27.2%
YoY
|
-$1.658M
-51.65%
YoY
|
-$2.730M
-76.93%
YoY
|
-$18.96M
-540.91%
YoY
|
-$8.563M
14.96%
YoY
|
-$3.429M
-54.99%
YoY
|
-$11.83M
207.01%
YoY
|
$4.300M
-359.19%
YoY
|
-$7.449M
284.76%
YoY
|
-$7.618M
-505.21%
YoY
|
-$3.854M
N/A
|
-$1.659M
N/A
|
-$1.936M
N/A
|
$1.880M
N/A
|
| Depreciation, Depletion And Amortization |
$2.836M
-39.92%
YoY
|
$2.831M
37.16%
YoY
|
$2.624M
29.26%
YoY
|
$4.188M
57.33%
YoY
|
$4.720M
150.8%
YoY
|
$2.064M
122.89%
YoY
|
$2.030M
201.63%
YoY
|
$2.662M
1429.89%
YoY
|
$1.882M
1106.41%
YoY
|
$926.0K
521.48%
YoY
|
$673.0K
269.78%
YoY
|
$174.0K
-30.4%
YoY
|
$156.0K
-67.5%
YoY
|
$149.0K
N/A
|
$182.0K
N/A
|
$250.0K
N/A
|
| Cash From Operating Activities |
$6.029M
-7.1%
YoY
|
$1.234M
112.76%
YoY
|
$4.652M
1164.13%
YoY
|
$5.003M
-439.65%
YoY
|
$6.490M
11.65%
YoY
|
$580.0K
-106.68%
YoY
|
$368.0K
-105.1%
YoY
|
-$1.473M
-73.06%
YoY
|
$5.813M
-546.81%
YoY
|
-$8.688M
999.75%
YoY
|
-$7.213M
-240.41%
YoY
|
-$5.467M
225.42%
YoY
|
-$1.301M
-47.54%
YoY
|
-$790.0K
N/A
|
$5.137M
N/A
|
-$1.680M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.214M
-8.13%
YoY
|
$2.326M
-10.54%
YoY
|
$272.0K
205.62%
YoY
|
$2.124M
-33.46%
YoY
|
$2.410M
-168.47%
YoY
|
$2.600M
-232.05%
YoY
|
$89.00K
-8.25%
YoY
|
$3.192M
-286.01%
YoY
|
-$3.520M
207.96%
YoY
|
-$1.969M
1540.83%
YoY
|
$97.00K
-40.85%
YoY
|
-$1.716M
-846.09%
YoY
|
-$1.143M
-242.88%
YoY
|
-$120.0K
N/A
|
$164.0K
N/A
|
$230.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$99.57M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$218.0K
990.0%
YoY
|
-$53.00K
-100.53%
YoY
|
-$242.0K
-97.44%
YoY
|
$50.00K
733.33%
YoY
|
$20.00K
-31.03%
YoY
|
$10.01M
-110.05%
YoY
|
-$9.447M
34888.89%
YoY
|
$6.000K
-117.65%
YoY
|
$29.00K
-105.87%
YoY
|
-$99.57M
-905236.36%
YoY
|
-$27.00K
-190.0%
YoY
|
-$34.00K
-168.0%
YoY
|
-$494.0K
N/A
|
$11.00K
N/A
|
$30.00K
N/A
|
| Cash From Investing Activities |
-$2.214M
-6.19%
YoY
|
-$2.108M
-18.29%
YoY
|
-$2.594M
-138.0%
YoY
|
-$2.366M
-81.28%
YoY
|
-$2.360M
-32.84%
YoY
|
-$2.580M
32.99%
YoY
|
$6.827M
-106.74%
YoY
|
-$12.64M
625.13%
YoY
|
-$3.514M
198.56%
YoY
|
-$1.940M
215.96%
YoY
|
-$101.3M
66130.72%
YoY
|
-$1.743M
771.5%
YoY
|
-$1.177M
56.93%
YoY
|
-$614.0K
N/A
|
-$153.0K
N/A
|
-$200.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$20.00M
300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$232.0K
45.0%
YoY
|
$37.00K
-89.84%
YoY
|
-$19.96M
-8082.8%
YoY
|
$22.00K
-99.57%
YoY
|
$160.0K
-11.6%
YoY
|
$364.0K
-96.03%
YoY
|
$250.0K
-109.2%
YoY
|
$5.168M
-96.54%
YoY
|
$181.0K
-64.85%
YoY
|
$9.169M
-408.51%
YoY
|
-$2.718M
-1610.0%
YoY
|
$149.5M
-26787.68%
YoY
|
$515.0K
-94.61%
YoY
|
-$2.972M
N/A
|
$180.0K
N/A
|
-$560.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.029M
-7.1%
YoY
|
$1.234M
112.76%
YoY
|
$4.652M
1164.13%
YoY
|
$5.003M
-439.65%
YoY
|
$6.490M
11.65%
YoY
|
$580.0K
-106.68%
YoY
|
$368.0K
-105.1%
YoY
|
-$1.473M
-73.06%
YoY
|
$5.813M
-546.81%
YoY
|
-$8.688M
999.75%
YoY
|
-$7.213M
-240.41%
YoY
|
-$5.467M
225.42%
YoY
|
-$1.301M
-47.54%
YoY
|
-$790.0K
N/A
|
$5.137M
N/A
|
-$1.680M
N/A
|
| Cash From Investing Activities |
-$2.214M
-6.19%
YoY
|
-$2.108M
-18.29%
YoY
|
-$2.594M
-138.0%
YoY
|
-$2.366M
-81.28%
YoY
|
-$2.360M
-32.84%
YoY
|
-$2.580M
32.99%
YoY
|
$6.827M
-106.74%
YoY
|
-$12.64M
625.13%
YoY
|
-$3.514M
198.56%
YoY
|
-$1.940M
215.96%
YoY
|
-$101.3M
66130.72%
YoY
|
-$1.743M
771.5%
YoY
|
-$1.177M
56.93%
YoY
|
-$614.0K
N/A
|
-$153.0K
N/A
|
-$200.0K
N/A
|
| Cash From Financing Activities |
$232.0K
45.0%
YoY
|
$37.00K
-89.84%
YoY
|
-$19.96M
-8082.8%
YoY
|
$22.00K
-99.57%
YoY
|
$160.0K
-11.6%
YoY
|
$364.0K
-96.03%
YoY
|
$250.0K
-109.2%
YoY
|
$5.168M
-96.54%
YoY
|
$181.0K
-64.85%
YoY
|
$9.169M
-408.51%
YoY
|
-$2.718M
-1610.0%
YoY
|
$149.5M
-26787.68%
YoY
|
$515.0K
-94.61%
YoY
|
-$2.972M
N/A
|
$180.0K
N/A
|
-$560.0K
N/A
|
| Net Change In Cash |
$4.047M
-5.66%
YoY
|
-$837.0K
-48.84%
YoY
|
-$17.99M
-341.63%
YoY
|
$2.659M
-129.73%
YoY
|
$4.290M
72.98%
YoY
|
-$1.636M
12.13%
YoY
|
$7.445M
-106.69%
YoY
|
-$8.944M
-106.29%
YoY
|
$2.480M
-226.34%
YoY
|
-$1.459M
-66.66%
YoY
|
-$111.3M
-2254.61%
YoY
|
$142.2M
-5929.55%
YoY
|
-$1.963M
-131.01%
YoY
|
-$4.376M
N/A
|
$5.164M
N/A
|
-$2.440M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.029M
-7.1%
YoY
|
$1.234M
112.76%
YoY
|
$4.652M
1164.13%
YoY
|
$5.003M
-439.65%
YoY
|
$6.490M
11.65%
YoY
|
$580.0K
-106.68%
YoY
|
$368.0K
-105.1%
YoY
|
-$1.473M
-73.06%
YoY
|
$5.813M
-546.81%
YoY
|
-$8.688M
999.75%
YoY
|
-$7.213M
-240.41%
YoY
|
-$5.467M
225.42%
YoY
|
-$1.301M
-47.54%
YoY
|
-$790.0K
N/A
|
$5.137M
N/A
|
-$1.680M
N/A
|
| Capital Expenditures |
$2.214M
-8.13%
YoY
|
$2.326M
-10.54%
YoY
|
$272.0K
205.62%
YoY
|
$2.124M
-33.46%
YoY
|
$2.410M
-168.47%
YoY
|
$2.600M
-232.05%
YoY
|
$89.00K
-8.25%
YoY
|
$3.192M
-286.01%
YoY
|
-$3.520M
207.96%
YoY
|
-$1.969M
1540.83%
YoY
|
$97.00K
-40.85%
YoY
|
-$1.716M
-846.09%
YoY
|
-$1.143M
-242.88%
YoY
|
-$120.0K
N/A
|
$164.0K
N/A
|
$230.0K
N/A
|
| Free Cash Flow |
$3.815M
-6.5%
YoY
|
-$1.092M
-45.94%
YoY
|
$4.380M
1469.89%
YoY
|
$2.879M
-161.71%
YoY
|
$4.080M
-56.28%
YoY
|
-$2.020M
-69.94%
YoY
|
$279.0K
-103.82%
YoY
|
-$4.665M
24.37%
YoY
|
$9.333M
-6006.96%
YoY
|
-$6.719M
902.84%
YoY
|
-$7.310M
-246.99%
YoY
|
-$3.751M
96.39%
YoY
|
-$158.0K
-95.18%
YoY
|
-$670.0K
N/A
|
$4.973M
N/A
|
-$1.910M
N/A
|
Loading...