|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.20M
-7150.0%
YoY
|
-$400.0K
-98.98%
YoY
|
-$39.40M
-138.44%
YoY
|
$102.5M
343.72%
YoY
|
$23.10M
-11650.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.400M
105.56%
YoY
|
$3.600M
71.43%
YoY
|
$2.100M
31.25%
YoY
|
$1.600M
-55.56%
YoY
|
$3.600M
-28.43%
YoY
|
| Cash From Operating Activities |
-$800.0K
-102.75%
YoY
|
$29.10M
-30.55%
YoY
|
$41.90M
29.72%
YoY
|
$32.30M
-59.57%
YoY
|
$79.90M
2366.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.900M
-77.86%
YoY
|
$13.10M
197.73%
YoY
|
$4.400M
144.44%
YoY
|
$1.800M
125.0%
YoY
|
$800.0K
-281.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.50M
12.69%
YoY
|
-$59.90M
29850.0%
YoY
|
-$200.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$70.40M
-3.56%
YoY
|
-$73.00M
1486.96%
YoY
|
-$4.600M
155.56%
YoY
|
-$1.800M
125.0%
YoY
|
-$800.0K
81.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.000M
263.64%
YoY
|
$1.100M
-98.75%
YoY
|
$87.70M
43750.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-99.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$800.0K
-102.75%
YoY
|
$29.10M
-30.55%
YoY
|
$41.90M
29.72%
YoY
|
$32.30M
-59.57%
YoY
|
$79.90M
2366.05%
YoY
|
| Cash From Investing Activities |
-$70.40M
-3.56%
YoY
|
-$73.00M
1486.96%
YoY
|
-$4.600M
155.56%
YoY
|
-$1.800M
125.0%
YoY
|
-$800.0K
81.82%
YoY
|
| Cash From Financing Activities |
$4.000M
263.64%
YoY
|
$1.100M
-98.75%
YoY
|
$87.70M
43750.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-99.64%
YoY
|
| Net Change In Cash |
-$67.10M
56.41%
YoY
|
-$42.90M
-134.62%
YoY
|
$123.9M
298.39%
YoY
|
$31.10M
-60.83%
YoY
|
$79.40M
37.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$800.0K
-102.75%
YoY
|
$29.10M
-30.55%
YoY
|
$41.90M
29.72%
YoY
|
$32.30M
-59.57%
YoY
|
$79.90M
2366.05%
YoY
|
| Capital Expenditures |
$2.900M
-77.86%
YoY
|
$13.10M
197.73%
YoY
|
$4.400M
144.44%
YoY
|
$1.800M
125.0%
YoY
|
$800.0K
-281.82%
YoY
|
| Free Cash Flow |
-$3.700M
-123.13%
YoY
|
$16.00M
-57.33%
YoY
|
$37.50M
22.95%
YoY
|
$30.50M
-61.44%
YoY
|
$79.10M
2049.46%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$500.0K
-96.38%
YoY
|
$200.0K
-89.47%
YoY
|
-$12.10M
1628.57%
YoY
|
$13.20M
109.52%
YoY
|
$13.80M
590.0%
YoY
|
$1.900M
-17.39%
YoY
|
-$700.0K
-93.64%
YoY
|
$6.300M
-161.92%
YoY
|
$2.000M
-110.77%
YoY
|
$2.300M
-116.43%
YoY
|
-$11.00M
-423.53%
YoY
|
-$10.18M
N/A
|
-$18.57M
-152.96%
YoY
|
-$14.00M
-180.83%
YoY
|
$3.400M
-63.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700M
-10.53%
YoY
|
$1.700M
-10.53%
YoY
|
$2.900M
61.11%
YoY
|
$1.800M
125.0%
YoY
|
$1.900M
90.0%
YoY
|
$1.900M
137.5%
YoY
|
$1.800M
157.14%
YoY
|
$800.0K
-3.38%
YoY
|
$1.000M
86.57%
YoY
|
$800.0K
60.0%
YoY
|
$700.0K
40.0%
YoY
|
$828.0K
N/A
|
$536.0K
63.91%
YoY
|
$500.0K
26.26%
YoY
|
$500.0K
16.55%
YoY
|
| Cash From Operating Activities |
$21.20M
69.6%
YoY
|
-$3.200M
-61.45%
YoY
|
-$19.10M
-1.04%
YoY
|
$14.30M
-32.86%
YoY
|
$12.50M
-208.7%
YoY
|
-$8.300M
-127.85%
YoY
|
-$19.30M
83.81%
YoY
|
$21.30M
-162.96%
YoY
|
-$11.50M
-146.49%
YoY
|
$29.80M
-188.17%
YoY
|
-$10.50M
-112.38%
YoY
|
-$33.83M
N/A
|
$24.74M
N/A
|
-$33.80M
N/A
|
$84.80M
-433.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$500.0K
0.0%
YoY
|
$1.100M
-15.38%
YoY
|
$1.200M
500.0%
YoY
|
$900.0K
-35.71%
YoY
|
$500.0K
-127.78%
YoY
|
$1.300M
-122.03%
YoY
|
$200.0K
-95.0%
YoY
|
$1.400M
-270.52%
YoY
|
-$1.800M
122.5%
YoY
|
-$5.900M
1304.76%
YoY
|
$4.000M
73.91%
YoY
|
-$821.0K
N/A
|
-$809.0K
N/A
|
-$420.0K
N/A
|
$2.300M
721.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-95.41%
YoY
|
$700.0K
-107.95%
YoY
|
$1.100M
-101.81%
YoY
|
-$8.900M
-1583.33%
YoY
|
$10.90M
-118.54%
YoY
|
-$8.800M
780.0%
YoY
|
-$60.70M
8571.43%
YoY
|
$600.0K
1124.49%
YoY
|
-$58.80M
N/A
|
-$1.000M
301.61%
YoY
|
-$700.0K
N/A
|
$49.00K
N/A
|
$0.00
N/A
|
-$249.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$400.0K
-96.04%
YoY
|
-$100.0K
-99.84%
YoY
|
-$9.800M
1125.0%
YoY
|
$10.40M
-117.16%
YoY
|
-$10.10M
46.38%
YoY
|
-$60.90M
1195.74%
YoY
|
-$800.0K
3.63%
YoY
|
-$60.60M
7390.73%
YoY
|
-$6.900M
931.39%
YoY
|
-$4.700M
104.35%
YoY
|
-$772.0K
N/A
|
-$809.0K
N/A
|
-$669.0K
N/A
|
-$2.300M
721.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.200M
N/A
|
$2.900M
262.5%
YoY
|
$500.0K
-70.59%
YoY
|
$1.500M
-37.5%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
-75.0%
YoY
|
$1.700M
-125.37%
YoY
|
$2.400M
-124.89%
YoY
|
$2.200M
-116.49%
YoY
|
$3.200M
-109.04%
YoY
|
-$6.700M
-104.59%
YoY
|
-$9.642M
N/A
|
-$13.34M
N/A
|
-$35.41M
N/A
|
$146.0M
92305.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.20M
69.6%
YoY
|
-$3.200M
-61.45%
YoY
|
-$19.10M
-1.04%
YoY
|
$14.30M
-32.86%
YoY
|
$12.50M
-208.7%
YoY
|
-$8.300M
-127.85%
YoY
|
-$19.30M
83.81%
YoY
|
$21.30M
-162.96%
YoY
|
-$11.50M
-146.49%
YoY
|
$29.80M
-188.17%
YoY
|
-$10.50M
-112.38%
YoY
|
-$33.83M
N/A
|
$24.74M
N/A
|
-$33.80M
N/A
|
$84.80M
-433.52%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$400.0K
-96.04%
YoY
|
-$100.0K
-99.84%
YoY
|
-$9.800M
1125.0%
YoY
|
$10.40M
-117.16%
YoY
|
-$10.10M
46.38%
YoY
|
-$60.90M
1195.74%
YoY
|
-$800.0K
3.63%
YoY
|
-$60.60M
7390.73%
YoY
|
-$6.900M
931.39%
YoY
|
-$4.700M
104.35%
YoY
|
-$772.0K
N/A
|
-$809.0K
N/A
|
-$669.0K
N/A
|
-$2.300M
721.43%
YoY
|
| Cash From Financing Activities |
$1.200M
N/A
|
$2.900M
262.5%
YoY
|
$500.0K
-70.59%
YoY
|
$1.500M
-37.5%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
-75.0%
YoY
|
$1.700M
-125.37%
YoY
|
$2.400M
-124.89%
YoY
|
$2.200M
-116.49%
YoY
|
$3.200M
-109.04%
YoY
|
-$6.700M
-104.59%
YoY
|
-$9.642M
N/A
|
-$13.34M
N/A
|
-$35.41M
N/A
|
$146.0M
92305.06%
YoY
|
| Net Change In Cash |
$22.40M
-2.18%
YoY
|
-$700.0K
-96.02%
YoY
|
-$18.80M
-76.05%
YoY
|
$6.000M
-73.8%
YoY
|
$22.90M
-132.76%
YoY
|
-$17.60M
-167.43%
YoY
|
-$78.50M
258.45%
YoY
|
$22.90M
-151.76%
YoY
|
-$69.90M
-759.93%
YoY
|
$26.10M
-137.35%
YoY
|
-$21.90M
-109.63%
YoY
|
-$44.25M
N/A
|
$10.59M
N/A
|
-$69.88M
N/A
|
$227.4M
-990.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.20M
69.6%
YoY
|
-$3.200M
-61.45%
YoY
|
-$19.10M
-1.04%
YoY
|
$14.30M
-32.86%
YoY
|
$12.50M
-208.7%
YoY
|
-$8.300M
-127.85%
YoY
|
-$19.30M
83.81%
YoY
|
$21.30M
-162.96%
YoY
|
-$11.50M
-146.49%
YoY
|
$29.80M
-188.17%
YoY
|
-$10.50M
-112.38%
YoY
|
-$33.83M
N/A
|
$24.74M
N/A
|
-$33.80M
N/A
|
$84.80M
-433.52%
YoY
|
| Capital Expenditures |
$500.0K
0.0%
YoY
|
$1.100M
-15.38%
YoY
|
$1.200M
500.0%
YoY
|
$900.0K
-35.71%
YoY
|
$500.0K
-127.78%
YoY
|
$1.300M
-122.03%
YoY
|
$200.0K
-95.0%
YoY
|
$1.400M
-270.52%
YoY
|
-$1.800M
122.5%
YoY
|
-$5.900M
1304.76%
YoY
|
$4.000M
73.91%
YoY
|
-$821.0K
N/A
|
-$809.0K
N/A
|
-$420.0K
N/A
|
$2.300M
721.43%
YoY
|
| Free Cash Flow |
$20.70M
72.5%
YoY
|
-$4.300M
-55.21%
YoY
|
-$20.30M
4.1%
YoY
|
$13.40M
-32.66%
YoY
|
$12.00M
-223.71%
YoY
|
-$9.600M
-126.89%
YoY
|
-$19.50M
34.48%
YoY
|
$19.90M
-160.28%
YoY
|
-$9.700M
-137.97%
YoY
|
$35.70M
-206.96%
YoY
|
-$14.50M
-117.58%
YoY
|
-$33.01M
N/A
|
$25.55M
N/A
|
-$33.38M
N/A
|
$82.50M
-420.94%
YoY
|
Loading...