|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$5.573M
-47.98%
YoY
|
$7.800M
-2.55%
YoY
|
$10.73M
-3.46%
YoY
|
$12.13M
1.13%
YoY
|
$10.71M
-47.37%
YoY
|
$8.004M
-24.0%
YoY
|
$11.12M
-24.6%
YoY
|
$11.99M
626.85%
YoY
|
$20.36M
N/A
|
$10.53M
N/A
|
$14.75M
N/A
|
$1.650M
N/A
|
N/A
|
| Cash & Equivalents |
$2.276M
-81.24%
YoY
|
$5.573M
-47.98%
YoY
|
$7.821M
-2.29%
YoY
|
$10.73M
-3.46%
YoY
|
$12.13M
1.13%
YoY
|
$10.71M
-47.37%
YoY
|
$8.004M
2317.31%
YoY
|
$11.12M
-24.6%
YoY
|
$11.99M
27.48%
YoY
|
$20.36M
148.62%
YoY
|
$331.1K
N/A
|
$14.75M
N/A
|
$9.408M
N/A
|
$8.188M
698.05%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.025M
-43.56%
YoY
|
$2.400M
-24.29%
YoY
|
$2.618M
-31.14%
YoY
|
$3.403M
-30.17%
YoY
|
$3.588M
95.42%
YoY
|
$3.170M
-2.97%
YoY
|
$3.802M
23.0%
YoY
|
$4.873M
382.48%
YoY
|
$1.836M
N/A
|
$3.267M
N/A
|
$3.091M
N/A
|
$1.010M
N/A
|
N/A
|
| Inventory |
$10.23M
-39.03%
YoY
|
$10.02M
-36.28%
YoY
|
$16.78M
5.99%
YoY
|
$17.18M
21.82%
YoY
|
$16.77M
33.73%
YoY
|
$15.72M
19.39%
YoY
|
$15.83M
72.58%
YoY
|
$14.10M
48.33%
YoY
|
$12.54M
N/A
|
$13.17M
108.14%
YoY
|
$9.173M
N/A
|
$9.506M
N/A
|
N/A
|
$6.325M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$744.8K
N/A
|
$861.3K
N/A
|
$1.008M
N/A
|
$0.00
N/A
|
| Receivables |
$20.73M
-21.1%
YoY
|
$21.52M
-24.87%
YoY
|
$22.04M
-19.08%
YoY
|
$24.50M
-7.22%
YoY
|
$26.28M
-6.68%
YoY
|
$28.64M
12.91%
YoY
|
$27.24M
11.12%
YoY
|
$26.40M
32.69%
YoY
|
$28.16M
N/A
|
$25.37M
63.0%
YoY
|
$24.51M
N/A
|
$19.90M
N/A
|
N/A
|
$15.56M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$35.87M
-38.76%
YoY
|
$39.13M
-33.29%
YoY
|
$49.04M
-9.58%
YoY
|
$55.02M
-0.72%
YoY
|
$58.58M
1.76%
YoY
|
$58.66M
-3.4%
YoY
|
$54.24M
4941.43%
YoY
|
$55.42M
2222.02%
YoY
|
$57.56M
2064.82%
YoY
|
$60.73M
85.85%
YoY
|
$1.076M
N/A
|
$2.387M
N/A
|
$2.659M
N/A
|
$32.67M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$43.04M
-9.97%
YoY
|
$57.22M
-5.06%
YoY
|
$47.16M
-4.13%
YoY
|
$48.38M
3.15%
YoY
|
$47.81M
3.38%
YoY
|
$60.27M
35.35%
YoY
|
$49.20M
19.9%
YoY
|
$46.91M
19.89%
YoY
|
$46.25M
N/A
|
$44.53M
68.75%
YoY
|
$41.03M
N/A
|
$39.13M
N/A
|
N/A
|
$26.39M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$121.8M
N/A
|
$1.188B
N/A
|
$1.190B
N/A
|
$1.189B
1781.62%
YoY
|
N/A
|
N/A
|
N/A
|
$63.22M
91.52%
YoY
|
| Intangibles |
$228.7M
-7.35%
YoY
|
$233.3M
-7.22%
YoY
|
$237.8M
-7.09%
YoY
|
$242.3M
-6.96%
YoY
|
$246.9M
-6.84%
YoY
|
$251.4M
-6.75%
YoY
|
$255.9M
N/A
|
$260.5M
N/A
|
$265.0M
N/A
|
$269.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$345.0M
N/A
|
N/A
|
| Other Assets |
$142.0K
-25.26%
YoY
|
$142.0K
-18.86%
YoY
|
$142.0K
-89.96%
YoY
|
$144.0K
-89.82%
YoY
|
$190.0K
-24.6%
YoY
|
$175.0K
-91.4%
YoY
|
$1.415M
875.86%
YoY
|
$1.415M
882.64%
YoY
|
$252.0K
N/A
|
$2.036M
96.15%
YoY
|
$145.0K
N/A
|
$144.0K
N/A
|
N/A
|
$1.038M
N/A
|
| Total Long-Term Assets |
$282.3M
-8.23%
YoY
|
$290.6M
-6.81%
YoY
|
$296.6M
-32.81%
YoY
|
$302.9M
-79.91%
YoY
|
$307.7M
-79.66%
YoY
|
$311.9M
-79.29%
YoY
|
$441.4M
27.94%
YoY
|
$1.508B
337.0%
YoY
|
$1.513B
338.41%
YoY
|
$1.506B
764.79%
YoY
|
$345.0M
N/A
|
$345.0M
N/A
|
$345.0M
N/A
|
$174.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$35.87M
-38.76%
YoY
|
$39.13M
-33.29%
YoY
|
$49.04M
-9.58%
YoY
|
$55.02M
-0.72%
YoY
|
$58.58M
1.76%
YoY
|
$58.66M
-3.4%
YoY
|
$54.24M
4941.43%
YoY
|
$55.42M
2222.02%
YoY
|
$57.56M
2064.82%
YoY
|
$60.73M
85.85%
YoY
|
$1.076M
N/A
|
$2.387M
N/A
|
$2.659M
N/A
|
$32.67M
N/A
|
| Total Long-Term Assets |
$282.3M
|
$290.6M
|
$296.6M
|
$302.9M
|
$307.7M
|
$311.9M
|
$441.4M
|
$1.508B
|
$1.513B
|
$1.506B
|
$345.0M
|
$345.0M
|
$345.0M
|
$174.1M
|
| Total Assets |
$318.2M
-13.12%
YoY
|
$329.8M
-11.0%
YoY
|
$345.6M
-30.27%
YoY
|
$357.9M
-77.1%
YoY
|
$366.3M
-76.67%
YoY
|
$370.5M
-76.35%
YoY
|
$495.7M
43.22%
YoY
|
$1.563B
349.95%
YoY
|
$1.570B
351.61%
YoY
|
$1.566B
657.51%
YoY
|
$346.1M
N/A
|
$347.4M
N/A
|
$347.7M
N/A
|
$206.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$13.38M
83.72%
YoY
|
$9.018M
12.98%
YoY
|
$9.401M
-20.19%
YoY
|
$10.31M
-10.09%
YoY
|
$7.280M
-47.47%
YoY
|
$7.982M
-15.17%
YoY
|
$11.78M
57.58%
YoY
|
$11.47M
51.17%
YoY
|
$13.86M
N/A
|
$9.409M
113.65%
YoY
|
$7.475M
N/A
|
$7.586M
N/A
|
N/A
|
$4.404M
N/A
|
| Accrued Expenses |
N/A
|
$9.663M
-6.64%
YoY
|
$9.600M
-7.03%
YoY
|
$10.18M
-0.52%
YoY
|
$10.79M
10.74%
YoY
|
$10.35M
73.75%
YoY
|
$10.33M
286176.68%
YoY
|
$10.23M
3933.8%
YoY
|
$9.743M
3741.77%
YoY
|
$5.957M
11814.0%
YoY
|
$3.607K
N/A
|
$253.6K
N/A
|
$253.6K
N/A
|
$50.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$156.9M
224.24%
YoY
|
$160.0M
272.65%
YoY
|
$157.3M
392.32%
YoY
|
$49.17M
57.69%
YoY
|
$48.38M
90.29%
YoY
|
$42.94M
44.61%
YoY
|
$31.96M
-81.23%
YoY
|
$31.18M
-81.61%
YoY
|
$25.42M
N/A
|
$29.70M
940.9%
YoY
|
$170.3M
N/A
|
$169.5M
N/A
|
N/A
|
$2.853M
N/A
|
| Total Short-Term Liabilities |
$181.5M
154.63%
YoY
|
$179.4M
171.4%
YoY
|
$179.2M
214.48%
YoY
|
$73.34M
27.48%
YoY
|
$71.27M
25.09%
YoY
|
$66.10M
32.56%
YoY
|
$56.99M
21528.6%
YoY
|
$57.53M
12593.74%
YoY
|
$56.97M
2669.49%
YoY
|
$49.87M
172.78%
YoY
|
$263.5K
N/A
|
$453.2K
N/A
|
$2.057M
N/A
|
$18.28M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.914M
-98.36%
YoY
|
$0.00
-100.0%
YoY
|
$109.6M
-6.91%
YoY
|
$111.7M
-6.17%
YoY
|
$116.5M
-3.35%
YoY
|
$116.2M
N/A
|
$117.7M
N/A
|
$119.1M
N/A
|
$120.5M
33.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$90.49M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$7.493M
-82.97%
YoY
|
$34.10M
-37.71%
YoY
|
$38.08M
-36.16%
YoY
|
$39.95M
2384.27%
YoY
|
$43.99M
844.96%
YoY
|
$54.74M
1354.72%
YoY
|
$59.64M
1675.53%
YoY
|
$1.608M
-96.65%
YoY
|
$4.655M
805.64%
YoY
|
$3.763M
N/A
|
$3.359M
N/A
|
$47.98M
N/A
|
$514.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$9.407M
-94.14%
YoY
|
$0.00
-100.0%
YoY
|
$109.6M
-6.91%
YoY
|
$111.7M
-7.42%
YoY
|
$160.4M
28.2%
YoY
|
$116.2M
2987.62%
YoY
|
$117.7M
3403.33%
YoY
|
$120.7M
151.54%
YoY
|
$125.1M
37.52%
YoY
|
$3.763M
N/A
|
$3.359M
N/A
|
$47.98M
N/A
|
$91.00M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$181.5M
154.63%
YoY
|
$179.4M
171.4%
YoY
|
$179.2M
214.48%
YoY
|
$73.34M
27.48%
YoY
|
$71.27M
25.09%
YoY
|
$66.10M
32.56%
YoY
|
$56.99M
21528.6%
YoY
|
$57.53M
12593.74%
YoY
|
$56.97M
2669.49%
YoY
|
$49.87M
172.78%
YoY
|
$263.5K
N/A
|
$453.2K
N/A
|
$2.057M
N/A
|
$18.28M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$9.407M
-94.14%
YoY
|
$0.00
-100.0%
YoY
|
$109.6M
-6.91%
YoY
|
$111.7M
-7.42%
YoY
|
$160.4M
28.2%
YoY
|
$116.2M
2987.62%
YoY
|
$117.7M
3403.33%
YoY
|
$120.7M
151.54%
YoY
|
$125.1M
37.52%
YoY
|
$3.763M
N/A
|
$3.359M
N/A
|
$47.98M
N/A
|
$91.00M
N/A
|
| Total Liabilities |
$190.3M
-15.41%
YoY
|
$257.2M
-21.69%
YoY
|
$215.3M
-6.45%
YoY
|
$223.0M
-10.59%
YoY
|
$225.0M
-22.23%
YoY
|
$328.5M
7.47%
YoY
|
$230.1M
619.47%
YoY
|
$249.4M
594.95%
YoY
|
$289.4M
478.32%
YoY
|
$305.6M
161.98%
YoY
|
$31.98M
N/A
|
$35.89M
N/A
|
$50.04M
N/A
|
$116.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$529.1M
-0.91%
YoY
|
-$521.7M
-2.67%
YoY
|
-$541.5M
12.76%
YoY
|
-$537.1M
-5518.08%
YoY
|
-$534.0M
2078.75%
YoY
|
-$536.1M
1026.68%
YoY
|
-$480.2M
1454.2%
YoY
|
$9.913M
-635.27%
YoY
|
-$24.51M
-38.19%
YoY
|
-$47.58M
234.32%
YoY
|
-$30.89M
N/A
|
-$1.852M
N/A
|
-$39.65M
N/A
|
-$14.23M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.258M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$301.3K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$65.86M
15.65%
YoY
|
$72.55M
72.49%
YoY
|
$54.22M
-47.94%
YoY
|
$54.88M
-90.27%
YoY
|
$56.95M
-87.17%
YoY
|
$42.06M
-89.96%
YoY
|
$104.2M
-437.15%
YoY
|
$564.1M
1698.57%
YoY
|
$444.0M
1153.76%
YoY
|
$418.8M
1062.66%
YoY
|
-$30.89M
N/A
|
$31.36M
N/A
|
$35.41M
N/A
|
$36.02M
57.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$318.2M
-13.12%
YoY
|
$329.8M
-11.0%
YoY
|
$345.6M
-30.27%
YoY
|
$357.9M
-77.1%
YoY
|
$366.3M
-76.67%
YoY
|
$370.5M
-76.35%
YoY
|
$495.7M
43.22%
YoY
|
$1.563B
349.95%
YoY
|
$1.570B
351.61%
YoY
|
$1.566B
657.51%
YoY
|
$346.1M
N/A
|
$347.4M
N/A
|
$347.7M
N/A
|
$206.8M
N/A
|
Loading...