|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$109.2M
24.68%
YoY
|
-$87.55M
65.14%
YoY
|
-$53.02M
-6.99%
YoY
|
-$57.00M
N/A
|
| Depreciation, Depletion And Amortization |
$4.571M
77.93%
YoY
|
$2.569M
-9.0%
YoY
|
$2.823M
-10.58%
YoY
|
$3.157M
N/A
|
| Cash From Operating Activities |
-$100.7M
172.28%
YoY
|
-$36.97M
30.47%
YoY
|
-$28.34M
-43.93%
YoY
|
-$50.54M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.215M
-22.5%
YoY
|
$6.729M
481.59%
YoY
|
$1.157M
-270.15%
YoY
|
-$680.0K
N/A
|
| Acquisitions |
$13.26M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$87.76M
-149.11%
YoY
|
-$178.7M
2032.99%
YoY
|
-$8.378M
-126.73%
YoY
|
$31.35M
N/A
|
| Cash From Investing Activities |
$82.54M
-144.51%
YoY
|
-$185.4M
1844.74%
YoY
|
-$9.535M
-131.09%
YoY
|
$30.67M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$144.0K
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$36.51M
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$5.185M
-98.96%
YoY
|
$497.5M
163.55%
YoY
|
$188.8M
130987.5%
YoY
|
$144.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$100.7M
172.28%
YoY
|
-$36.97M
30.47%
YoY
|
-$28.34M
-43.93%
YoY
|
-$50.54M
N/A
|
| Cash From Investing Activities |
$82.54M
-144.51%
YoY
|
-$185.4M
1844.74%
YoY
|
-$9.535M
-131.09%
YoY
|
$30.67M
N/A
|
| Cash From Financing Activities |
$5.185M
-98.96%
YoY
|
$497.5M
163.55%
YoY
|
$188.8M
130987.5%
YoY
|
$144.0K
N/A
|
| Net Change In Cash |
-$12.99M
-104.72%
YoY
|
$275.1M
82.31%
YoY
|
$150.9M
-864.86%
YoY
|
-$19.73M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.7M
172.28%
YoY
|
-$36.97M
30.47%
YoY
|
-$28.34M
-43.93%
YoY
|
-$50.54M
N/A
|
| Capital Expenditures |
$5.215M
-22.5%
YoY
|
$6.729M
481.59%
YoY
|
$1.157M
-270.15%
YoY
|
-$680.0K
N/A
|
| Free Cash Flow |
-$105.9M
142.29%
YoY
|
-$43.70M
48.16%
YoY
|
-$29.50M
-40.84%
YoY
|
-$49.86M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.16M
-32.74%
YoY
|
-$24.77M
7.77%
YoY
|
-$34.20M
759.56%
YoY
|
-$49.25M
111.31%
YoY
|
-$32.94M
-20.47%
YoY
|
-$22.99M
72.34%
YoY
|
-$3.979M
-58.05%
YoY
|
-$23.31M
161.47%
YoY
|
-$41.42M
453.51%
YoY
|
-$13.34M
-29.95%
YoY
|
-$9.484M
-46.05%
YoY
|
-$8.914M
N/A
|
| Depreciation, Depletion And Amortization |
$1.900M
62.12%
YoY
|
$1.890M
96.26%
YoY
|
$1.754M
132.32%
YoY
|
$1.681M
154.7%
YoY
|
$1.172M
290.67%
YoY
|
$963.0K
42.88%
YoY
|
$755.0K
7.4%
YoY
|
$660.0K
-11.29%
YoY
|
$300.0K
-50.0%
YoY
|
$674.0K
0.45%
YoY
|
$703.0K
2.18%
YoY
|
$744.0K
N/A
|
| Cash From Operating Activities |
-$21.37M
-38.96%
YoY
|
-$26.24M
-2.16%
YoY
|
-$43.05M
944.78%
YoY
|
-$34.72M
139.05%
YoY
|
-$35.01M
121.28%
YoY
|
-$26.82M
880.87%
YoY
|
-$4.120M
5.89%
YoY
|
-$14.53M
2374.62%
YoY
|
-$15.82M
277.68%
YoY
|
-$2.734M
-77.87%
YoY
|
-$3.891M
-65.29%
YoY
|
-$587.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$790.0K
-117.92%
YoY
|
$886.0K
-116.66%
YoY
|
$1.262M
-41.55%
YoY
|
-$6.671M
79.91%
YoY
|
-$4.409M
114.13%
YoY
|
-$5.318M
590.65%
YoY
|
$2.159M
1024.48%
YoY
|
-$3.708M
692.31%
YoY
|
-$2.059M
1118.34%
YoY
|
-$770.0K
97.44%
YoY
|
$192.0K
-247.69%
YoY
|
-$468.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.78M
-1349.07%
YoY
|
-$57.09M
-761.33%
YoY
|
$56.54M
631.35%
YoY
|
$69.25M
-708.2%
YoY
|
$2.144M
-102.23%
YoY
|
$8.632M
102.44%
YoY
|
$7.731M
-110.24%
YoY
|
-$11.39M
-71.47%
YoY
|
-$96.09M
-1847.09%
YoY
|
$4.264M
-31.25%
YoY
|
-$75.49M
-480.63%
YoY
|
-$39.91M
N/A
|
| Cash From Investing Activities |
-$27.58M
1117.66%
YoY
|
-$57.97M
-1849.31%
YoY
|
$55.28M
892.09%
YoY
|
$75.92M
-602.99%
YoY
|
-$2.265M
-97.69%
YoY
|
$3.314M
-5.15%
YoY
|
$5.572M
-107.36%
YoY
|
-$15.09M
-62.62%
YoY
|
-$98.15M
-1941.1%
YoY
|
$3.494M
-39.88%
YoY
|
-$75.68M
-484.11%
YoY
|
-$40.38M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$250.0K
-93.14%
YoY
|
$172.0K
-86.15%
YoY
|
$300.0K
-25.56%
YoY
|
$0.00
-100.0%
YoY
|
$3.643M
-109.32%
YoY
|
$1.242M
101.3%
YoY
|
$403.0K
-99.78%
YoY
|
$535.5M
100189.89%
YoY
|
-$39.08M
-1137.08%
YoY
|
$617.0K
-87.74%
YoY
|
$179.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.37M
-38.96%
YoY
|
-$26.24M
-2.16%
YoY
|
-$43.05M
944.78%
YoY
|
-$34.72M
139.05%
YoY
|
-$35.01M
121.28%
YoY
|
-$26.82M
880.87%
YoY
|
-$4.120M
5.89%
YoY
|
-$14.53M
2374.62%
YoY
|
-$15.82M
277.68%
YoY
|
-$2.734M
-77.87%
YoY
|
-$3.891M
-65.29%
YoY
|
-$587.0K
N/A
|
| Cash From Investing Activities |
-$27.58M
1117.66%
YoY
|
-$57.97M
-1849.31%
YoY
|
$55.28M
892.09%
YoY
|
$75.92M
-602.99%
YoY
|
-$2.265M
-97.69%
YoY
|
$3.314M
-5.15%
YoY
|
$5.572M
-107.36%
YoY
|
-$15.09M
-62.62%
YoY
|
-$98.15M
-1941.1%
YoY
|
$3.494M
-39.88%
YoY
|
-$75.68M
-484.11%
YoY
|
-$40.38M
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$250.0K
-93.14%
YoY
|
$172.0K
-86.15%
YoY
|
$300.0K
-25.56%
YoY
|
$0.00
-100.0%
YoY
|
$3.643M
-109.32%
YoY
|
$1.242M
101.3%
YoY
|
$403.0K
-99.78%
YoY
|
$535.5M
100189.89%
YoY
|
-$39.08M
-1137.08%
YoY
|
$617.0K
-87.74%
YoY
|
$179.4M
N/A
|
| Net Change In Cash |
-$48.95M
31.33%
YoY
|
-$83.96M
322.75%
YoY
|
$12.40M
361.96%
YoY
|
$41.50M
-242.03%
YoY
|
-$37.27M
-108.84%
YoY
|
-$19.86M
-48.17%
YoY
|
$2.684M
-103.4%
YoY
|
-$29.22M
-121.1%
YoY
|
$421.6M
25053.82%
YoY
|
-$38.32M
1282.29%
YoY
|
-$78.96M
-683.77%
YoY
|
$138.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.37M
-38.96%
YoY
|
-$26.24M
-2.16%
YoY
|
-$43.05M
944.78%
YoY
|
-$34.72M
139.05%
YoY
|
-$35.01M
121.28%
YoY
|
-$26.82M
880.87%
YoY
|
-$4.120M
5.89%
YoY
|
-$14.53M
2374.62%
YoY
|
-$15.82M
277.68%
YoY
|
-$2.734M
-77.87%
YoY
|
-$3.891M
-65.29%
YoY
|
-$587.0K
N/A
|
| Capital Expenditures |
$790.0K
-117.92%
YoY
|
$886.0K
-116.66%
YoY
|
$1.262M
-41.55%
YoY
|
-$6.671M
79.91%
YoY
|
-$4.409M
114.13%
YoY
|
-$5.318M
590.65%
YoY
|
$2.159M
1024.48%
YoY
|
-$3.708M
692.31%
YoY
|
-$2.059M
1118.34%
YoY
|
-$770.0K
97.44%
YoY
|
$192.0K
-247.69%
YoY
|
-$468.0K
N/A
|
| Free Cash Flow |
-$22.16M
-27.58%
YoY
|
-$27.12M
26.16%
YoY
|
-$44.31M
605.64%
YoY
|
-$28.05M
159.32%
YoY
|
-$30.60M
122.34%
YoY
|
-$21.50M
994.65%
YoY
|
-$6.279M
53.78%
YoY
|
-$10.82M
8990.76%
YoY
|
-$13.76M
242.34%
YoY
|
-$1.964M
-83.58%
YoY
|
-$4.083M
-63.15%
YoY
|
-$119.0K
N/A
|
Loading...