|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.01M
22.6%
YoY
|
$22.03M
-127.68%
YoY
|
-$79.59M
50.83%
YoY
|
-$52.77M
4.22%
YoY
|
-$50.63M
-33.01%
YoY
|
| Depreciation, Depletion And Amortization |
$356.0K
-82.17%
YoY
|
$1.997M
-9.14%
YoY
|
$2.198M
138.14%
YoY
|
$923.0K
100.65%
YoY
|
$460.0K
-3.77%
YoY
|
| Cash From Operating Activities |
$56.86M
50.49%
YoY
|
$37.79M
-201.93%
YoY
|
-$37.07M
-332.36%
YoY
|
$15.95M
15.1%
YoY
|
$13.86M
-151.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$222.0K
105.56%
YoY
|
$108.0K
-86.53%
YoY
|
$802.0K
80.22%
YoY
|
$445.0K
-47.27%
YoY
|
$844.0K
-69.87%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$21.00K
-100.15%
YoY
|
$14.24M
-2948.2%
YoY
|
-$500.0K
-100.3%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$639.0K
N/A
|
$0.00
-100.0%
YoY
|
-$6.379M
6409.18%
YoY
|
-$98.00K
-102.82%
YoY
|
| Cash From Investing Activities |
-$222.0K
-141.81%
YoY
|
$531.0K
-36.02%
YoY
|
$830.0K
-112.16%
YoY
|
-$6.824M
-16347.62%
YoY
|
$42.00K
-100.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.08M
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.41M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$299.8M
100.37%
YoY
|
$149.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.18M
175.13%
YoY
|
-$11.70M
10.46%
YoY
|
-$10.59M
-105.21%
YoY
|
$203.1M
116.32%
YoY
|
$93.87M
-53.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.86M
50.49%
YoY
|
$37.79M
-201.93%
YoY
|
-$37.07M
-332.36%
YoY
|
$15.95M
15.1%
YoY
|
$13.86M
-151.0%
YoY
|
| Cash From Investing Activities |
-$222.0K
-141.81%
YoY
|
$531.0K
-36.02%
YoY
|
$830.0K
-112.16%
YoY
|
-$6.824M
-16347.62%
YoY
|
$42.00K
-100.02%
YoY
|
| Cash From Financing Activities |
-$32.18M
175.13%
YoY
|
-$11.70M
10.46%
YoY
|
-$10.59M
-105.21%
YoY
|
$203.1M
116.32%
YoY
|
$93.87M
-53.17%
YoY
|
| Net Change In Cash |
$24.06M
-9.57%
YoY
|
$26.60M
-155.99%
YoY
|
-$47.51M
-122.38%
YoY
|
$212.3M
96.45%
YoY
|
$108.1M
11216.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.86M
50.49%
YoY
|
$37.79M
-201.93%
YoY
|
-$37.07M
-332.36%
YoY
|
$15.95M
15.1%
YoY
|
$13.86M
-151.0%
YoY
|
| Capital Expenditures |
$222.0K
105.56%
YoY
|
$108.0K
-86.53%
YoY
|
$802.0K
80.22%
YoY
|
$445.0K
-47.27%
YoY
|
$844.0K
-69.87%
YoY
|
| Free Cash Flow |
$56.64M
50.33%
YoY
|
$37.68M
-199.48%
YoY
|
-$37.87M
-344.2%
YoY
|
$15.51M
19.14%
YoY
|
$13.02M
-143.42%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.336M
-125.17%
YoY
|
$6.285M
-37.9%
YoY
|
-$3.916M
-164.48%
YoY
|
$1.505M
-82.07%
YoY
|
$9.282M
9.66%
YoY
|
$10.12M
72.39%
YoY
|
$6.073M
-970.06%
YoY
|
$8.395M
-264.13%
YoY
|
$8.464M
-139.52%
YoY
|
$5.871M
-122.15%
YoY
|
-$698.0K
-97.37%
YoY
|
-$5.115M
-78.71%
YoY
|
-$21.42M
83.59%
YoY
|
-$26.50M
29.96%
YoY
|
-$26.56M
-901.63%
YoY
|
-$24.02M
315.26%
YoY
|
-$11.67M
18.95%
YoY
|
-$20.39M
38.01%
YoY
|
$3.313M
-116.35%
YoY
|
-$5.785M
N/A
|
| Depreciation, Depletion And Amortization |
$62.00K
-39.22%
YoY
|
$47.00K
-69.48%
YoY
|
$44.00K
-22.81%
YoY
|
$391.0K
-65.88%
YoY
|
$102.0K
-39.29%
YoY
|
$154.0K
-84.78%
YoY
|
$57.00K
-93.86%
YoY
|
$1.146M
-16.84%
YoY
|
$168.0K
19.15%
YoY
|
$1.012M
-34.16%
YoY
|
$928.0K
146.81%
YoY
|
$1.378M
-16.28%
YoY
|
$141.0K
-52.53%
YoY
|
$1.537M
726.34%
YoY
|
$376.0K
226.96%
YoY
|
$1.646M
-28.03%
YoY
|
$297.0K
180.19%
YoY
|
$186.0K
82.35%
YoY
|
$115.0K
-96.38%
YoY
|
$2.287M
N/A
|
| Cash From Operating Activities |
$19.48M
-6.2%
YoY
|
$19.37M
-1.67%
YoY
|
-$2.095M
-137.48%
YoY
|
$10.80M
8.2%
YoY
|
$20.77M
25.11%
YoY
|
$19.70M
58.36%
YoY
|
$5.590M
-549.72%
YoY
|
$9.985M
492.58%
YoY
|
$16.60M
66.77%
YoY
|
$12.44M
-156.65%
YoY
|
-$1.243M
-95.35%
YoY
|
$1.685M
-114.48%
YoY
|
$9.954M
5.46%
YoY
|
-$21.96M
-220.82%
YoY
|
-$26.75M
121504.55%
YoY
|
-$11.64M
122.66%
YoY
|
$9.439M
-51.53%
YoY
|
$18.17M
71.77%
YoY
|
-$22.00K
-94.33%
YoY
|
-$5.226M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$848.0K
6423.08%
YoY
|
$2.449M
N/A
|
$142.0K
-11.25%
YoY
|
$49.00K
-2550.0%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$160.0K
86.05%
YoY
|
-$2.000K
-101.52%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-118.26%
YoY
|
$86.00K
-83.3%
YoY
|
$132.0K
-192.31%
YoY
|
-$40.00K
-54.02%
YoY
|
-$115.0K
43.75%
YoY
|
$515.0K
281.48%
YoY
|
-$143.0K
2.14%
YoY
|
-$87.00K
-86.12%
YoY
|
-$80.00K
-122.86%
YoY
|
$135.0K
-275.32%
YoY
|
-$140.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$639.0K
-60.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.632M
-78.99%
YoY
|
-$14.24M
-2948.2%
YoY
|
$94.00K
-67.36%
YoY
|
$0.00
N/A
|
$7.768M
7826.53%
YoY
|
$500.0K
N/A
|
| Cash From Investing Activities |
-$848.0K
6423.08%
YoY
|
-$2.449M
N/A
|
-$2.114M
1221.25%
YoY
|
-$49.00K
-5000.0%
YoY
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$160.0K
-128.93%
YoY
|
$1.000K
-100.76%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
-81.74%
YoY
|
$553.0K
-50.49%
YoY
|
-$132.0K
-99.08%
YoY
|
-$40.00K
-671.43%
YoY
|
-$115.0K
43.75%
YoY
|
$1.117M
-85.37%
YoY
|
-$14.38M
-4095.56%
YoY
|
$7.000K
-102.06%
YoY
|
-$80.00K
-77.78%
YoY
|
$7.633M
36247.62%
YoY
|
$360.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$23.79M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$299.8M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$875.0K
-86.71%
YoY
|
-$3.830M
-71.02%
YoY
|
-$32.11M
1363.98%
YoY
|
-$10.18M
10620.0%
YoY
|
-$6.585M
65.45%
YoY
|
-$13.22M
445.4%
YoY
|
-$2.193M
-57.76%
YoY
|
-$95.00K
955.56%
YoY
|
-$3.980M
-17.94%
YoY
|
-$2.423M
297.21%
YoY
|
-$5.192M
1.43%
YoY
|
-$9.000K
-100.12%
YoY
|
-$4.850M
-3539.72%
YoY
|
-$610.0K
-82.29%
YoY
|
-$5.119M
-102.57%
YoY
|
$7.349M
-92.78%
YoY
|
$141.0K
-101.43%
YoY
|
-$3.444M
-68.11%
YoY
|
$199.0M
10599.57%
YoY
|
$101.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.48M
-6.2%
YoY
|
$19.37M
-1.67%
YoY
|
-$2.095M
-137.48%
YoY
|
$10.80M
8.2%
YoY
|
$20.77M
25.11%
YoY
|
$19.70M
58.36%
YoY
|
$5.590M
-549.72%
YoY
|
$9.985M
492.58%
YoY
|
$16.60M
66.77%
YoY
|
$12.44M
-156.65%
YoY
|
-$1.243M
-95.35%
YoY
|
$1.685M
-114.48%
YoY
|
$9.954M
5.46%
YoY
|
-$21.96M
-220.82%
YoY
|
-$26.75M
121504.55%
YoY
|
-$11.64M
122.66%
YoY
|
$9.439M
-51.53%
YoY
|
$18.17M
71.77%
YoY
|
-$22.00K
-94.33%
YoY
|
-$5.226M
N/A
|
| Cash From Investing Activities |
-$848.0K
6423.08%
YoY
|
-$2.449M
N/A
|
-$2.114M
1221.25%
YoY
|
-$49.00K
-5000.0%
YoY
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$160.0K
-128.93%
YoY
|
$1.000K
-100.76%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
-81.74%
YoY
|
$553.0K
-50.49%
YoY
|
-$132.0K
-99.08%
YoY
|
-$40.00K
-671.43%
YoY
|
-$115.0K
43.75%
YoY
|
$1.117M
-85.37%
YoY
|
-$14.38M
-4095.56%
YoY
|
$7.000K
-102.06%
YoY
|
-$80.00K
-77.78%
YoY
|
$7.633M
36247.62%
YoY
|
$360.0K
N/A
|
| Cash From Financing Activities |
-$875.0K
-86.71%
YoY
|
-$3.830M
-71.02%
YoY
|
-$32.11M
1363.98%
YoY
|
-$10.18M
10620.0%
YoY
|
-$6.585M
65.45%
YoY
|
-$13.22M
445.4%
YoY
|
-$2.193M
-57.76%
YoY
|
-$95.00K
955.56%
YoY
|
-$3.980M
-17.94%
YoY
|
-$2.423M
297.21%
YoY
|
-$5.192M
1.43%
YoY
|
-$9.000K
-100.12%
YoY
|
-$4.850M
-3539.72%
YoY
|
-$610.0K
-82.29%
YoY
|
-$5.119M
-102.57%
YoY
|
$7.349M
-92.78%
YoY
|
$141.0K
-101.43%
YoY
|
-$3.444M
-68.11%
YoY
|
$199.0M
10599.57%
YoY
|
$101.9M
N/A
|
| Net Change In Cash |
$17.76M
25.32%
YoY
|
$13.09M
101.91%
YoY
|
-$36.25M
-1270.99%
YoY
|
$571.0K
-94.23%
YoY
|
$14.17M
12.29%
YoY
|
$6.483M
-35.14%
YoY
|
$3.096M
-150.43%
YoY
|
$9.891M
540.61%
YoY
|
$12.62M
149.21%
YoY
|
$9.995M
-144.07%
YoY
|
-$6.139M
-80.12%
YoY
|
$1.544M
-108.27%
YoY
|
$5.064M
-47.18%
YoY
|
-$22.68M
-254.84%
YoY
|
-$30.88M
-114.95%
YoY
|
-$18.67M
-119.25%
YoY
|
$9.587M
3.23%
YoY
|
$14.65M
-2625.69%
YoY
|
$206.5M
13730.61%
YoY
|
$96.99M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.48M
-6.2%
YoY
|
$19.37M
-1.67%
YoY
|
-$2.095M
-137.48%
YoY
|
$10.80M
8.2%
YoY
|
$20.77M
25.11%
YoY
|
$19.70M
58.36%
YoY
|
$5.590M
-549.72%
YoY
|
$9.985M
492.58%
YoY
|
$16.60M
66.77%
YoY
|
$12.44M
-156.65%
YoY
|
-$1.243M
-95.35%
YoY
|
$1.685M
-114.48%
YoY
|
$9.954M
5.46%
YoY
|
-$21.96M
-220.82%
YoY
|
-$26.75M
121504.55%
YoY
|
-$11.64M
122.66%
YoY
|
$9.439M
-51.53%
YoY
|
$18.17M
71.77%
YoY
|
-$22.00K
-94.33%
YoY
|
-$5.226M
N/A
|
| Capital Expenditures |
$848.0K
6423.08%
YoY
|
$2.449M
N/A
|
$142.0K
-11.25%
YoY
|
$49.00K
-2550.0%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$160.0K
86.05%
YoY
|
-$2.000K
-101.52%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-118.26%
YoY
|
$86.00K
-83.3%
YoY
|
$132.0K
-192.31%
YoY
|
-$40.00K
-54.02%
YoY
|
-$115.0K
43.75%
YoY
|
$515.0K
281.48%
YoY
|
-$143.0K
2.14%
YoY
|
-$87.00K
-86.12%
YoY
|
-$80.00K
-122.86%
YoY
|
$135.0K
-275.32%
YoY
|
-$140.0K
N/A
|
| Free Cash Flow |
$18.63M
-10.22%
YoY
|
$16.92M
-14.1%
YoY
|
-$2.237M
-141.2%
YoY
|
$10.76M
7.69%
YoY
|
$20.76M
25.04%
YoY
|
$19.70M
58.62%
YoY
|
$5.430M
-508.58%
YoY
|
$9.987M
543.08%
YoY
|
$16.60M
66.1%
YoY
|
$12.42M
-156.85%
YoY
|
-$1.329M
-95.13%
YoY
|
$1.553M
-113.51%
YoY
|
$9.994M
4.91%
YoY
|
-$21.84M
-219.66%
YoY
|
-$27.27M
17268.15%
YoY
|
-$11.49M
125.97%
YoY
|
$9.526M
-52.61%
YoY
|
$18.25M
78.43%
YoY
|
-$157.0K
-49.52%
YoY
|
-$5.086M
N/A
|
Loading...