|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income (loss) | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |
| Expensed offering costs | |
| Interest income on Trust Account | |
| Change in fair value of warrant liabilities | |
| Change in fair value of over-allotment option liability | |
| Gain on expiration of over-allotment option liability | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Accounts payable | |
| Accrued expenses | |
| Accrued expenses - related party | |
| Franchise tax payable | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investment of cash into Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from promissory note - related party | |
| Repayment of promissory note - related party | |
| Advance from related party | |
| Repayment of advance from related party | |
| Proceeds from initial public offering, net of underwriter’s discount paid | |
| Proceeds from sale of Private Placement Warrants | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net change in cash | |
| Cash - end of period | |
| Supplemental disclosure of noncash investing and financing activities: | |
| Remeasurement of Class A common stock subject to redemption to redemption value | |
| Deferred underwriting fee payable | |
| Offering costs included in accrued offering costs | |
| Reclassification of deferred offering costs to equity upon completion of the initial public offering | |
| Forfeiture of Class B common stock |
Loading...
