|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.06M
-50.49%
YoY
|
$36.90M
-50.87%
YoY
|
$44.63M
-51.29%
YoY
|
$51.84M
-51.91%
YoY
|
$60.73M
-49.36%
YoY
|
$75.10M
-47.56%
YoY
|
$91.62M
-42.55%
YoY
|
$107.8M
-38.7%
YoY
|
$119.9M
-37.51%
YoY
|
$143.2M
-35.6%
YoY
|
$159.5M
107.13%
YoY
|
$175.9M
10245.47%
YoY
|
$191.9M
10161.18%
YoY
|
$222.4M
1113.12%
YoY
|
$77.00M
N/A
|
$1.700M
N/A
|
$1.870M
N/A
|
$18.33M
22.68%
YoY
|
| Cash & Equivalents |
$30.06M
-48.34%
YoY
|
$36.90M
-41.15%
YoY
|
$44.63M
-29.6%
YoY
|
$51.84M
19.17%
YoY
|
$58.20M
48.47%
YoY
|
$62.70M
37.2%
YoY
|
$63.40M
78.87%
YoY
|
$43.50M
-28.37%
YoY
|
$39.20M
-38.38%
YoY
|
$45.70M
-75.96%
YoY
|
$35.44M
-11.67%
YoY
|
$60.73M
11.56%
YoY
|
$63.62M
1.11%
YoY
|
$190.1M
936.77%
YoY
|
$40.13M
N/A
|
$54.44M
N/A
|
$62.92M
N/A
|
$18.33M
22.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.491M
-96.91%
YoY
|
$12.39M
-87.3%
YoY
|
$28.24M
-77.24%
YoY
|
$64.31M
-44.15%
YoY
|
$80.70M
-37.09%
YoY
|
$97.50M
201.57%
YoY
|
$124.0M
236.42%
YoY
|
$115.1M
N/A
|
$128.3M
N/A
|
$32.33M
N/A
|
$36.87M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$2.175M
-50.68%
YoY
|
$2.981M
-34.02%
YoY
|
$2.878M
-48.79%
YoY
|
$1.730M
-56.32%
YoY
|
$4.410M
-34.92%
YoY
|
$4.518M
-44.76%
YoY
|
$5.620M
-22.62%
YoY
|
$3.961M
353.2%
YoY
|
$6.776M
501.24%
YoY
|
$8.179M
2720.34%
YoY
|
$7.263M
1245.0%
YoY
|
$874.0K
N/A
|
$1.127M
N/A
|
$290.0K
N/A
|
$540.0K
N/A
|
N/A
|
| Inventory |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.823M
-37.14%
YoY
|
$1.956M
-19.9%
YoY
|
$4.983M
N/A
|
$4.304M
N/A
|
$2.900M
N/A
|
$2.442M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
$1.954M
-62.93%
YoY
|
$4.028M
5343.24%
YoY
|
$6.002M
276.77%
YoY
|
$4.679M
318.14%
YoY
|
$5.271M
1478.14%
YoY
|
$74.00K
-85.2%
YoY
|
$1.593M
77.0%
YoY
|
$1.119M
24.33%
YoY
|
$334.0K
32.54%
YoY
|
$500.0K
N/A
|
$900.0K
N/A
|
$900.0K
N/A
|
$252.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$31.40M
-56.04%
YoY
|
$39.08M
-53.18%
YoY
|
$48.76M
-54.12%
YoY
|
$58.85M
-51.94%
YoY
|
$71.43M
-48.64%
YoY
|
$83.47M
-47.45%
YoY
|
$106.3M
-38.51%
YoY
|
$122.4M
-35.48%
YoY
|
$139.1M
-34.66%
YoY
|
$158.8M
-30.09%
YoY
|
$172.8M
120.53%
YoY
|
$189.8M
9437.39%
YoY
|
$212.9M
8732.24%
YoY
|
$227.2M
1123.06%
YoY
|
$78.37M
N/A
|
$1.990M
N/A
|
$2.410M
N/A
|
$18.58M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$137.0K
-97.43%
YoY
|
$315.0K
-94.35%
YoY
|
$627.0K
-89.99%
YoY
|
$1.243M
-80.66%
YoY
|
$5.332M
-21.32%
YoY
|
$5.577M
-21.13%
YoY
|
$6.263M
-37.94%
YoY
|
$6.426M
-0.68%
YoY
|
$6.777M
46.18%
YoY
|
$7.071M
72.38%
YoY
|
$10.09M
-45.55%
YoY
|
$6.470M
N/A
|
$4.636M
N/A
|
$4.102M
613.39%
YoY
|
$18.53M
N/A
|
N/A
|
N/A
|
$575.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.004M
-76.12%
YoY
|
$926.0K
N/A
|
$984.0K
N/A
|
$1.111M
N/A
|
$4.204M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.232M
N/A
|
$3.555M
N/A
|
$4.063M
N/A
|
$147.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
$250.0M
N/A
|
N/A
|
| Other Assets |
$998.0K
-36.92%
YoY
|
$1.066M
-64.58%
YoY
|
$1.439M
-69.79%
YoY
|
$1.508M
-69.88%
YoY
|
$1.582M
-80.48%
YoY
|
$3.010M
-63.71%
YoY
|
$4.764M
-65.5%
YoY
|
$5.006M
-74.62%
YoY
|
$8.104M
-49.55%
YoY
|
$8.295M
96.61%
YoY
|
$13.81M
151.85%
YoY
|
$19.72M
10857.78%
YoY
|
$16.06M
N/A
|
$4.219M
N/A
|
$5.483M
N/A
|
$180.0K
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$1.281M
-94.04%
YoY
|
$5.212M
-77.88%
YoY
|
$9.232M
-68.82%
YoY
|
$10.44M
-66.83%
YoY
|
$21.50M
-30.41%
YoY
|
$23.57M
-28.15%
YoY
|
$29.61M
-33.79%
YoY
|
$31.47M
-34.14%
YoY
|
$30.89M
-28.68%
YoY
|
$32.80M
8.37%
YoY
|
$44.72M
58.11%
YoY
|
$47.78M
-52.14%
YoY
|
$43.31M
-51.78%
YoY
|
$30.27M
2449.71%
YoY
|
$28.29M
N/A
|
$99.85M
N/A
|
$89.82M
N/A
|
$1.187M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.40M
-56.04%
YoY
|
$39.08M
-53.18%
YoY
|
$48.76M
-54.12%
YoY
|
$58.85M
-51.94%
YoY
|
$71.43M
-48.64%
YoY
|
$83.47M
-47.45%
YoY
|
$106.3M
-38.51%
YoY
|
$122.4M
-35.48%
YoY
|
$139.1M
-34.66%
YoY
|
$158.8M
-30.09%
YoY
|
$172.8M
120.53%
YoY
|
$189.8M
9437.39%
YoY
|
$212.9M
8732.24%
YoY
|
$227.2M
1123.06%
YoY
|
$78.37M
N/A
|
$1.990M
N/A
|
$2.410M
N/A
|
$18.58M
N/A
|
| Total Long-Term Assets |
$1.281M
|
$5.212M
|
$9.232M
|
$10.44M
|
$21.50M
|
$23.57M
|
$29.61M
|
$31.47M
|
$30.89M
|
$32.80M
|
$44.72M
|
$47.78M
|
$43.31M
|
$30.27M
|
$28.29M
|
$99.85M
|
$89.82M
|
$1.187M
|
| Total Assets |
$32.68M
-64.83%
YoY
|
$44.29M
-58.62%
YoY
|
$57.99M
-57.33%
YoY
|
$69.29M
-54.98%
YoY
|
$92.93M
-45.33%
YoY
|
$107.0M
-44.14%
YoY
|
$135.9M
-37.54%
YoY
|
$153.9M
-35.21%
YoY
|
$170.0M
-33.65%
YoY
|
$191.6M
-25.57%
YoY
|
$217.6M
103.98%
YoY
|
$237.6M
133.29%
YoY
|
$256.2M
177.75%
YoY
|
$257.4M
1202.74%
YoY
|
$106.7M
N/A
|
$101.8M
N/A
|
$92.23M
N/A
|
$19.76M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.170M
-0.17%
YoY
|
$1.450M
94.37%
YoY
|
$1.073M
-40.22%
YoY
|
$1.403M
66.04%
YoY
|
$1.172M
-64.32%
YoY
|
$746.0K
-89.22%
YoY
|
$1.795M
-23.13%
YoY
|
$845.0K
-78.42%
YoY
|
$3.285M
43.2%
YoY
|
$6.921M
49.0%
YoY
|
$2.335M
15.31%
YoY
|
$3.916M
N/A
|
$2.294M
N/A
|
$4.645M
1413.03%
YoY
|
$2.025M
N/A
|
N/A
|
N/A
|
$307.0K
N/A
|
| Accrued Expenses |
$7.401M
-9.92%
YoY
|
$11.16M
25.34%
YoY
|
$9.795M
3.76%
YoY
|
$9.015M
-7.86%
YoY
|
$8.216M
38.2%
YoY
|
$8.907M
59.0%
YoY
|
$9.440M
27.4%
YoY
|
$9.784M
68.86%
YoY
|
$5.945M
-5.12%
YoY
|
$5.602M
-19.67%
YoY
|
$7.410M
56.26%
YoY
|
$5.794M
142.22%
YoY
|
$6.266M
677.42%
YoY
|
$6.974M
1228.38%
YoY
|
$4.742M
N/A
|
$2.392M
N/A
|
$806.0K
N/A
|
$525.0K
N/A
|
| Deferred Revenue |
N/A
|
$0.00
-100.0%
YoY
|
$19.82M
50.48%
YoY
|
$19.26M
57.25%
YoY
|
$18.25M
66.4%
YoY
|
$17.01M
64.36%
YoY
|
$13.17M
54.94%
YoY
|
$12.25M
44.08%
YoY
|
$10.97M
38.81%
YoY
|
$10.35M
1969.6%
YoY
|
$8.500M
N/A
|
$8.500M
409.29%
YoY
|
$7.900M
214.24%
YoY
|
$500.0K
N/A
|
N/A
|
$1.669M
N/A
|
$2.514M
N/A
|
$0.00
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
N/A
|
N/A
|
$324.0K
N/A
|
| Total Short-Term Liabilities |
$8.571M
-91.61%
YoY
|
$12.61M
-87.63%
YoY
|
$105.0M
105.58%
YoY
|
$104.4M
107.32%
YoY
|
$102.2M
110.38%
YoY
|
$102.0M
98.88%
YoY
|
$51.05M
4.59%
YoY
|
$50.38M
2.49%
YoY
|
$48.56M
-4.07%
YoY
|
$51.29M
309.36%
YoY
|
$48.81M
476.49%
YoY
|
$49.15M
730.3%
YoY
|
$50.61M
1196.8%
YoY
|
$12.53M
983.82%
YoY
|
$8.467M
N/A
|
$5.920M
N/A
|
$3.903M
N/A
|
$1.156M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
N/A
|
$26.00K
N/A
|
$31.00K
N/A
|
$35.00K
-59.77%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$87.00K
N/A
|
| Other Long-Term Liabilities |
$354.0K
82.47%
YoY
|
$344.0K
398.55%
YoY
|
$96.00K
-94.39%
YoY
|
$149.0K
-91.09%
YoY
|
$194.0K
-87.6%
YoY
|
$69.00K
-84.42%
YoY
|
$1.712M
38.85%
YoY
|
$1.673M
-30.67%
YoY
|
$1.565M
-39.6%
YoY
|
$443.0K
-78.7%
YoY
|
$1.233M
-99.26%
YoY
|
$2.413M
-85.1%
YoY
|
$2.591M
-86.47%
YoY
|
$2.080M
N/A
|
$166.4M
N/A
|
$16.20M
N/A
|
$19.15M
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$354.0K
82.47%
YoY
|
$344.0K
398.55%
YoY
|
$96.00K
-94.39%
YoY
|
$149.0K
-91.09%
YoY
|
$194.0K
-87.6%
YoY
|
$69.00K
-84.42%
YoY
|
$1.712M
36.41%
YoY
|
$1.673M
-31.41%
YoY
|
$1.565M
-40.31%
YoY
|
$443.0K
-79.05%
YoY
|
$1.255M
-99.25%
YoY
|
$2.439M
-84.94%
YoY
|
$2.622M
-86.31%
YoY
|
$2.115M
2331.03%
YoY
|
$166.4M
N/A
|
$16.20M
N/A
|
$19.15M
N/A
|
$87.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.571M
-91.61%
YoY
|
$12.61M
-87.63%
YoY
|
$105.0M
105.58%
YoY
|
$104.4M
107.32%
YoY
|
$102.2M
110.38%
YoY
|
$102.0M
98.88%
YoY
|
$51.05M
4.59%
YoY
|
$50.38M
2.49%
YoY
|
$48.56M
-4.07%
YoY
|
$51.29M
309.36%
YoY
|
$48.81M
476.49%
YoY
|
$49.15M
730.3%
YoY
|
$50.61M
1196.8%
YoY
|
$12.53M
983.82%
YoY
|
$8.467M
N/A
|
$5.920M
N/A
|
$3.903M
N/A
|
$1.156M
N/A
|
| Total Long-Term Liabilities |
$354.0K
82.47%
YoY
|
$344.0K
398.55%
YoY
|
$96.00K
-94.39%
YoY
|
$149.0K
-91.09%
YoY
|
$194.0K
-87.6%
YoY
|
$69.00K
-84.42%
YoY
|
$1.712M
36.41%
YoY
|
$1.673M
-31.41%
YoY
|
$1.565M
-40.31%
YoY
|
$443.0K
-79.05%
YoY
|
$1.255M
-99.25%
YoY
|
$2.439M
-84.94%
YoY
|
$2.622M
-86.31%
YoY
|
$2.115M
2331.03%
YoY
|
$166.4M
N/A
|
$16.20M
N/A
|
$19.15M
N/A
|
$87.00K
N/A
|
| Total Liabilities |
$9.655M
-91.59%
YoY
|
$15.27M
-86.73%
YoY
|
$109.6M
66.54%
YoY
|
$109.8M
67.33%
YoY
|
$114.8M
79.61%
YoY
|
$115.0M
73.54%
YoY
|
$65.80M
-0.77%
YoY
|
$65.60M
-4.42%
YoY
|
$63.94M
-18.92%
YoY
|
$66.30M
52.79%
YoY
|
$66.31M
-62.08%
YoY
|
$68.63M
265.25%
YoY
|
$78.86M
293.34%
YoY
|
$43.39M
2464.42%
YoY
|
$174.9M
N/A
|
$18.79M
N/A
|
$20.05M
N/A
|
$1.692M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$412.0M
-9.13%
YoY
|
-$405.6M
-7.43%
YoY
|
-$484.5M
34.82%
YoY
|
-$472.7M
38.7%
YoY
|
-$453.4M
42.08%
YoY
|
-$438.2M
42.0%
YoY
|
-$359.4M
31.35%
YoY
|
-$340.8M
38.67%
YoY
|
-$319.1M
41.49%
YoY
|
-$308.6M
85.24%
YoY
|
-$273.6M
N/A
|
-$245.8M
174.41%
YoY
|
-$225.5M
578.79%
YoY
|
-$166.6M
471.03%
YoY
|
N/A
|
-$89.56M
N/A
|
-$33.23M
N/A
|
-$29.17M
N/A
|
| Common Stock |
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-95.0%
YoY
|
$1.000K
-94.74%
YoY
|
$1.000K
-94.74%
YoY
|
$1.000K
-94.74%
YoY
|
$20.00K
5.26%
YoY
|
$19.00K
0.0%
YoY
|
$19.00K
5.56%
YoY
|
$19.00K
N/A
|
$19.00K
N/A
|
$19.00K
N/A
|
$18.00K
1700.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.03M
-205.05%
YoY
|
$29.02M
-462.05%
YoY
|
-$51.59M
-173.6%
YoY
|
-$40.48M
-145.83%
YoY
|
-$21.92M
-120.67%
YoY
|
-$8.015M
-106.4%
YoY
|
$70.10M
-53.65%
YoY
|
$88.32M
-47.72%
YoY
|
$106.0M
-40.2%
YoY
|
$125.3M
-41.45%
YoY
|
$151.3M
-321.69%
YoY
|
$168.9M
-293.21%
YoY
|
$177.3M
-663.31%
YoY
|
$214.1M
-868.28%
YoY
|
-$68.23M
N/A
|
-$87.44M
N/A
|
-$31.48M
N/A
|
-$27.86M
34.37%
YoY
|
| Total Liabilities & Shareholders Equity |
$32.68M
-64.83%
YoY
|
$44.29M
-58.62%
YoY
|
$57.99M
-57.33%
YoY
|
$69.29M
-54.98%
YoY
|
$92.93M
-45.33%
YoY
|
$107.0M
-44.14%
YoY
|
$135.9M
-37.54%
YoY
|
$153.9M
-35.21%
YoY
|
$170.0M
-33.65%
YoY
|
$191.6M
-25.57%
YoY
|
$217.6M
103.98%
YoY
|
$237.6M
133.29%
YoY
|
$256.2M
177.75%
YoY
|
$257.4M
1202.74%
YoY
|
$106.7M
N/A
|
$101.8M
N/A
|
$92.23M
N/A
|
$19.76M
N/A
|
Loading...