|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.55M
-125.11%
YoY
|
-$129.6M
-8.73%
YoY
|
-$142.0M
-0.13%
YoY
|
-$142.2M
1811.94%
YoY
|
-$7.437M
1.46%
YoY
|
| Depreciation, Depletion And Amortization |
$965.0K
-54.95%
YoY
|
$2.142M
-17.2%
YoY
|
$2.587M
360.32%
YoY
|
$562.0K
304.32%
YoY
|
$139.0K
201.19%
YoY
|
| Cash From Operating Activities |
-$38.80M
-45.81%
YoY
|
-$71.60M
2.52%
YoY
|
-$69.84M
124.88%
YoY
|
-$31.06M
343.52%
YoY
|
-$7.002M
11.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.0K
-79.0%
YoY
|
$1.257M
-86.09%
YoY
|
$9.034M
135.51%
YoY
|
$3.836M
1200.34%
YoY
|
$295.0K
-166.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.684M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$87.91M
N/A
|
$0.00
-100.0%
YoY
|
$46.00K
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
$13.14M
-84.83%
YoY
|
$86.65M
-217.48%
YoY
|
-$73.76M
90.87%
YoY
|
-$38.65M
13000.34%
YoY
|
-$295.0K
-33.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.00K
-104.43%
YoY
|
$1.331M
-1343.93%
YoY
|
-$107.0K
-100.04%
YoY
|
$242.9M
2173.52%
YoY
|
$10.69M
-27.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.80M
-45.81%
YoY
|
-$71.60M
2.52%
YoY
|
-$69.84M
124.88%
YoY
|
-$31.06M
343.52%
YoY
|
-$7.002M
11.81%
YoY
|
| Cash From Investing Activities |
$13.14M
-84.83%
YoY
|
$86.65M
-217.48%
YoY
|
-$73.76M
90.87%
YoY
|
-$38.65M
13000.34%
YoY
|
-$295.0K
-33.28%
YoY
|
| Cash From Financing Activities |
-$59.00K
-104.43%
YoY
|
$1.331M
-1343.93%
YoY
|
-$107.0K
-100.04%
YoY
|
$242.9M
2173.52%
YoY
|
$10.69M
-27.57%
YoY
|
| Net Change In Cash |
-$25.77M
-257.68%
YoY
|
$16.34M
-111.37%
YoY
|
-$143.7M
-182.95%
YoY
|
$173.2M
5012.04%
YoY
|
$3.389M
-57.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.80M
-45.81%
YoY
|
-$71.60M
2.52%
YoY
|
-$69.84M
124.88%
YoY
|
-$31.06M
343.52%
YoY
|
-$7.002M
11.81%
YoY
|
| Capital Expenditures |
$264.0K
-79.0%
YoY
|
$1.257M
-86.09%
YoY
|
$9.034M
135.51%
YoY
|
$3.836M
1200.34%
YoY
|
$295.0K
-166.72%
YoY
|
| Free Cash Flow |
-$39.06M
-46.38%
YoY
|
-$72.86M
-7.63%
YoY
|
-$78.87M
126.05%
YoY
|
-$34.89M
378.16%
YoY
|
-$7.297M
25.37%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.359M
-58.23%
YoY
|
N/A
|
-$11.82M
-36.38%
YoY
|
-$19.28M
-11.07%
YoY
|
-$15.23M
44.39%
YoY
|
-$129.6M
270.43%
YoY
|
-$18.57M
-33.27%
YoY
|
-$21.68M
7.25%
YoY
|
-$10.54M
-82.12%
YoY
|
-$34.99M
-28.22%
YoY
|
-$27.83M
-1.58%
YoY
|
-$20.22M
-64.11%
YoY
|
-$58.97M
1353.85%
YoY
|
-$48.74M
1497.95%
YoY
|
-$28.28M
N/A
|
-$56.33M
N/A
|
-$4.056M
N/A
|
-$3.050M
N/A
|
| Depreciation, Depletion And Amortization |
$24.00K
-94.62%
YoY
|
N/A
|
$100.0K
-80.0%
YoY
|
$300.0K
-50.0%
YoY
|
$446.0K
-25.79%
YoY
|
$450.0K
51.01%
YoY
|
$500.0K
-40.19%
YoY
|
$600.0K
-13.42%
YoY
|
$601.0K
-20.92%
YoY
|
$298.0K
2.76%
YoY
|
$836.0K
505.8%
YoY
|
$693.0K
766.25%
YoY
|
$760.0K
1307.41%
YoY
|
$290.0K
108.18%
YoY
|
$138.0K
N/A
|
$80.00K
N/A
|
$54.00K
N/A
|
$139.3K
N/A
|
| Cash From Operating Activities |
-$8.400M
-41.26%
YoY
|
N/A
|
-$7.512M
-54.65%
YoY
|
-$9.285M
-34.73%
YoY
|
-$14.30M
-40.74%
YoY
|
-$16.72M
-17.59%
YoY
|
-$16.56M
-8.91%
YoY
|
-$14.22M
63.75%
YoY
|
-$24.13M
6.43%
YoY
|
-$20.29M
57.2%
YoY
|
-$18.19M
88.54%
YoY
|
-$8.687M
10.28%
YoY
|
-$22.67M
3527.68%
YoY
|
-$12.91M
84.36%
YoY
|
-$9.645M
N/A
|
-$7.877M
N/A
|
-$625.0K
N/A
|
-$7.002M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$40.00K
-86.3%
YoY
|
$74.00K
-77.37%
YoY
|
$150.0K
-71.54%
YoY
|
$111.0K
-93.55%
YoY
|
$292.0K
-107.63%
YoY
|
$327.0K
-115.4%
YoY
|
$527.0K
-61.25%
YoY
|
$1.721M
-171.47%
YoY
|
-$3.829M
462.26%
YoY
|
-$2.124M
263.08%
YoY
|
$1.360M
739.51%
YoY
|
-$2.408M
717.57%
YoY
|
-$681.0K
N/A
|
-$585.0K
N/A
|
$162.0K
N/A
|
-$294.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$386.0K
-98.95%
YoY
|
$2.961M
-82.82%
YoY
|
$10.00M
-43.76%
YoY
|
$16.17M
-49.7%
YoY
|
$36.73M
-1090.88%
YoY
|
$17.23M
109.99%
YoY
|
$17.78M
-117.54%
YoY
|
$32.14M
661.43%
YoY
|
-$3.707M
191.66%
YoY
|
$8.206M
-181.04%
YoY
|
-$101.4M
266.82%
YoY
|
$4.221M
N/A
|
-$1.271M
N/A
|
-$10.13M
N/A
|
-$27.63M
N/A
|
N/A
|
| Cash From Investing Activities |
$54.00K
-99.45%
YoY
|
N/A
|
$346.0K
-99.05%
YoY
|
$2.887M
-82.92%
YoY
|
$9.850M
-42.91%
YoY
|
$16.06M
-47.22%
YoY
|
$36.44M
-583.55%
YoY
|
$16.91M
177.95%
YoY
|
$17.25M
-116.79%
YoY
|
$30.42M
1577.83%
YoY
|
-$7.536M
286.07%
YoY
|
$6.082M
-156.78%
YoY
|
-$102.7M
269.58%
YoY
|
$1.813M
-715.56%
YoY
|
-$1.952M
N/A
|
-$10.71M
N/A
|
-$27.80M
N/A
|
-$294.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$124.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.000K
-47.06%
YoY
|
N/A
|
-$42.00K
-423.08%
YoY
|
$2.000K
-99.81%
YoY
|
-$17.00K
-106.85%
YoY
|
-$5.000K
-103.38%
YoY
|
$13.00K
-90.15%
YoY
|
$1.075M
58.55%
YoY
|
$248.0K
-123.29%
YoY
|
$148.0K
-99.91%
YoY
|
$132.0K
-110.86%
YoY
|
$678.0K
-93.29%
YoY
|
-$1.065M
-101.46%
YoY
|
$161.1M
1407.2%
YoY
|
-$1.216M
N/A
|
$10.11M
N/A
|
$73.01M
N/A
|
$10.69M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.400M
-41.26%
YoY
|
N/A
|
-$7.512M
-54.65%
YoY
|
-$9.285M
-34.73%
YoY
|
-$14.30M
-40.74%
YoY
|
-$16.72M
-17.59%
YoY
|
-$16.56M
-8.91%
YoY
|
-$14.22M
63.75%
YoY
|
-$24.13M
6.43%
YoY
|
-$20.29M
57.2%
YoY
|
-$18.19M
88.54%
YoY
|
-$8.687M
10.28%
YoY
|
-$22.67M
3527.68%
YoY
|
-$12.91M
84.36%
YoY
|
-$9.645M
N/A
|
-$7.877M
N/A
|
-$625.0K
N/A
|
-$7.002M
N/A
|
| Cash From Investing Activities |
$54.00K
-99.45%
YoY
|
N/A
|
$346.0K
-99.05%
YoY
|
$2.887M
-82.92%
YoY
|
$9.850M
-42.91%
YoY
|
$16.06M
-47.22%
YoY
|
$36.44M
-583.55%
YoY
|
$16.91M
177.95%
YoY
|
$17.25M
-116.79%
YoY
|
$30.42M
1577.83%
YoY
|
-$7.536M
286.07%
YoY
|
$6.082M
-156.78%
YoY
|
-$102.7M
269.58%
YoY
|
$1.813M
-715.56%
YoY
|
-$1.952M
N/A
|
-$10.71M
N/A
|
-$27.80M
N/A
|
-$294.5K
N/A
|
| Cash From Financing Activities |
-$9.000K
-47.06%
YoY
|
N/A
|
-$42.00K
-423.08%
YoY
|
$2.000K
-99.81%
YoY
|
-$17.00K
-106.85%
YoY
|
-$5.000K
-103.38%
YoY
|
$13.00K
-90.15%
YoY
|
$1.075M
58.55%
YoY
|
$248.0K
-123.29%
YoY
|
$148.0K
-99.91%
YoY
|
$132.0K
-110.86%
YoY
|
$678.0K
-93.29%
YoY
|
-$1.065M
-101.46%
YoY
|
$161.1M
1407.2%
YoY
|
-$1.216M
N/A
|
$10.11M
N/A
|
$73.01M
N/A
|
$10.69M
N/A
|
| Net Change In Cash |
-$8.385M
87.17%
YoY
|
N/A
|
-$7.208M
-136.24%
YoY
|
-$6.396M
-270.33%
YoY
|
-$4.480M
-32.44%
YoY
|
-$671.0K
-106.53%
YoY
|
$19.89M
-177.72%
YoY
|
$3.755M
-294.86%
YoY
|
-$6.631M
-94.76%
YoY
|
$10.27M
-93.15%
YoY
|
-$25.59M
99.71%
YoY
|
-$1.927M
-77.28%
YoY
|
-$126.5M
-383.65%
YoY
|
$150.0M
4324.43%
YoY
|
-$12.81M
N/A
|
-$8.480M
N/A
|
$44.59M
N/A
|
$3.389M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.400M
-41.26%
YoY
|
N/A
|
-$7.512M
-54.65%
YoY
|
-$9.285M
-34.73%
YoY
|
-$14.30M
-40.74%
YoY
|
-$16.72M
-17.59%
YoY
|
-$16.56M
-8.91%
YoY
|
-$14.22M
63.75%
YoY
|
-$24.13M
6.43%
YoY
|
-$20.29M
57.2%
YoY
|
-$18.19M
88.54%
YoY
|
-$8.687M
10.28%
YoY
|
-$22.67M
3527.68%
YoY
|
-$12.91M
84.36%
YoY
|
-$9.645M
N/A
|
-$7.877M
N/A
|
-$625.0K
N/A
|
-$7.002M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$40.00K
-86.3%
YoY
|
$74.00K
-77.37%
YoY
|
$150.0K
-71.54%
YoY
|
$111.0K
-93.55%
YoY
|
$292.0K
-107.63%
YoY
|
$327.0K
-115.4%
YoY
|
$527.0K
-61.25%
YoY
|
$1.721M
-171.47%
YoY
|
-$3.829M
462.26%
YoY
|
-$2.124M
263.08%
YoY
|
$1.360M
739.51%
YoY
|
-$2.408M
717.57%
YoY
|
-$681.0K
N/A
|
-$585.0K
N/A
|
$162.0K
N/A
|
-$294.5K
N/A
|
| Free Cash Flow |
-$8.400M
-41.87%
YoY
|
N/A
|
-$7.552M
-55.2%
YoY
|
-$9.359M
-35.69%
YoY
|
-$14.45M
-41.4%
YoY
|
-$16.83M
-23.53%
YoY
|
-$16.86M
17.42%
YoY
|
-$14.55M
121.73%
YoY
|
-$24.66M
2.6%
YoY
|
-$22.01M
109.65%
YoY
|
-$14.36M
60.15%
YoY
|
-$6.563M
-10.0%
YoY
|
-$24.03M
2953.75%
YoY
|
-$10.50M
56.55%
YoY
|
-$8.964M
N/A
|
-$7.292M
N/A
|
-$787.0K
N/A
|
-$6.707M
N/A
|
Loading...