|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.11M
-40.17%
YoY
|
-$41.97M
31.55%
YoY
|
-$31.91M
-29.64%
YoY
|
-$45.35M
233.92%
YoY
|
-$13.58M
56.45%
YoY
|
| Depreciation, Depletion And Amortization |
$467.0K
-63.46%
YoY
|
$1.278M
63.64%
YoY
|
$781.0K
39.96%
YoY
|
$558.0K
193.68%
YoY
|
$190.0K
111.11%
YoY
|
| Cash From Operating Activities |
-$19.54M
-49.85%
YoY
|
-$38.97M
-1063.94%
YoY
|
$4.043M
-114.11%
YoY
|
-$28.65M
238.62%
YoY
|
-$8.460M
9.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.00K
-96.85%
YoY
|
$730.0K
24.36%
YoY
|
$587.0K
-176.83%
YoY
|
-$764.0K
73.64%
YoY
|
-$440.0K
-38.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.50M
-173.93%
YoY
|
-$16.91M
-270.19%
YoY
|
$9.933M
-123.22%
YoY
|
-$42.78M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$12.48M
-170.74%
YoY
|
-$17.64M
-288.69%
YoY
|
$9.346M
-121.46%
YoY
|
-$43.55M
9796.59%
YoY
|
-$440.0K
-41.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.02M
-2281.91%
YoY
|
-$4.080M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$569.0K
-0.35%
YoY
|
-$571.0K
-301.77%
YoY
|
$283.0K
-99.81%
YoY
|
$151.2M
842.39%
YoY
|
$16.04M
1427.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.54M
-49.85%
YoY
|
-$38.97M
-1063.94%
YoY
|
$4.043M
-114.11%
YoY
|
-$28.65M
238.62%
YoY
|
-$8.460M
9.59%
YoY
|
| Cash From Investing Activities |
$12.48M
-170.74%
YoY
|
-$17.64M
-288.69%
YoY
|
$9.346M
-121.46%
YoY
|
-$43.55M
9796.59%
YoY
|
-$440.0K
-41.33%
YoY
|
| Cash From Financing Activities |
-$569.0K
-0.35%
YoY
|
-$571.0K
-301.77%
YoY
|
$283.0K
-99.81%
YoY
|
$151.2M
842.39%
YoY
|
$16.04M
1427.62%
YoY
|
| Net Change In Cash |
-$7.638M
-86.64%
YoY
|
-$57.18M
-518.21%
YoY
|
$13.67M
-82.69%
YoY
|
$78.97M
1005.99%
YoY
|
$7.140M
-196.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.54M
-49.85%
YoY
|
-$38.97M
-1063.94%
YoY
|
$4.043M
-114.11%
YoY
|
-$28.65M
238.62%
YoY
|
-$8.460M
9.59%
YoY
|
| Capital Expenditures |
$23.00K
-96.85%
YoY
|
$730.0K
24.36%
YoY
|
$587.0K
-176.83%
YoY
|
-$764.0K
73.64%
YoY
|
-$440.0K
-38.89%
YoY
|
| Free Cash Flow |
-$19.57M
-50.72%
YoY
|
-$39.70M
-1248.78%
YoY
|
$3.456M
-112.39%
YoY
|
-$27.88M
247.67%
YoY
|
-$8.020M
14.57%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.188M
-41.54%
YoY
|
-$8.639M
4.13%
YoY
|
-$3.479M
529.11%
YoY
|
-$25.11M
286.49%
YoY
|
-$12.30M
39.16%
YoY
|
-$8.296M
-34.68%
YoY
|
-$553.0K
-96.03%
YoY
|
-$6.498M
-56.67%
YoY
|
-$8.836M
-986.26%
YoY
|
-$12.70M
60.35%
YoY
|
-$13.94M
32.07%
YoY
|
-$15.00M
-66.93%
YoY
|
$997.0K
-112.66%
YoY
|
-$7.920M
29.74%
YoY
|
-$10.56M
-39.66%
YoY
|
-$45.35M
192.45%
YoY
|
-$6.104M
-14.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$8.000K
-96.49%
YoY
|
$107.0K
-56.68%
YoY
|
N/A
|
$212.0K
-32.91%
YoY
|
$228.0K
-22.71%
YoY
|
$247.0K
-21.09%
YoY
|
$352.0K
29.89%
YoY
|
$316.0K
88.1%
YoY
|
$295.0K
69.54%
YoY
|
$313.0K
86.31%
YoY
|
$271.0K
N/A
|
$168.0K
N/A
|
$174.0K
N/A
|
$168.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$13.75M
63.99%
YoY
|
-$11.65M
935.11%
YoY
|
N/A
|
-$8.630M
15.81%
YoY
|
-$8.384M
-35.83%
YoY
|
-$1.125M
-86.5%
YoY
|
-$10.12M
-128.32%
YoY
|
-$7.452M
-48.05%
YoY
|
-$13.06M
34.41%
YoY
|
-$8.335M
9.27%
YoY
|
$35.74M
N/A
|
-$14.34M
N/A
|
-$9.720M
N/A
|
-$7.628M
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$23.00K
130.0%
YoY
|
N/A
|
$23.00K
-95.4%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-60.0%
YoY
|
$224.0K
-1033.33%
YoY
|
$500.0K
-254.8%
YoY
|
$265.0K
N/A
|
$25.00K
N/A
|
-$24.00K
N/A
|
-$323.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.497M
-836.58%
YoY
|
$13.63M
1798.61%
YoY
|
N/A
|
$470.0K
-102.79%
YoY
|
$339.0K
-24.33%
YoY
|
$718.0K
-91.22%
YoY
|
-$8.687M
124.24%
YoY
|
-$16.85M
-356.91%
YoY
|
$448.0K
-87.4%
YoY
|
$8.177M
121.36%
YoY
|
-$3.874M
N/A
|
$6.558M
N/A
|
$3.555M
N/A
|
$3.694M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.497M
-836.58%
YoY
|
$15.16M
2011.28%
YoY
|
N/A
|
$447.0K
-102.65%
YoY
|
$339.0K
51.34%
YoY
|
$718.0K
-90.65%
YoY
|
-$8.687M
109.88%
YoY
|
-$16.85M
-355.93%
YoY
|
$224.0K
-93.66%
YoY
|
$7.677M
127.74%
YoY
|
-$4.139M
N/A
|
$6.583M
N/A
|
$3.531M
N/A
|
$3.371M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
$17.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$363.0K
N/A
|
N/A
|
-$368.0K
160.99%
YoY
|
$5.000K
-103.18%
YoY
|
$0.00
-100.0%
YoY
|
-$180.0K
1025.0%
YoY
|
-$141.0K
1914.29%
YoY
|
-$157.0K
-536.11%
YoY
|
-$97.00K
-135.93%
YoY
|
-$16.00K
N/A
|
-$7.000K
N/A
|
$36.00K
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$13.75M
63.99%
YoY
|
-$11.65M
935.11%
YoY
|
N/A
|
-$8.630M
15.81%
YoY
|
-$8.384M
-35.83%
YoY
|
-$1.125M
-86.5%
YoY
|
-$10.12M
-128.32%
YoY
|
-$7.452M
-48.05%
YoY
|
-$13.06M
34.41%
YoY
|
-$8.335M
9.27%
YoY
|
$35.74M
N/A
|
-$14.34M
N/A
|
-$9.720M
N/A
|
-$7.628M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.497M
-836.58%
YoY
|
$15.16M
2011.28%
YoY
|
N/A
|
$447.0K
-102.65%
YoY
|
$339.0K
51.34%
YoY
|
$718.0K
-90.65%
YoY
|
-$8.687M
109.88%
YoY
|
-$16.85M
-355.93%
YoY
|
$224.0K
-93.66%
YoY
|
$7.677M
127.74%
YoY
|
-$4.139M
N/A
|
$6.583M
N/A
|
$3.531M
N/A
|
$3.371M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$363.0K
N/A
|
N/A
|
-$368.0K
160.99%
YoY
|
$5.000K
-103.18%
YoY
|
$0.00
-100.0%
YoY
|
-$180.0K
1025.0%
YoY
|
-$141.0K
1914.29%
YoY
|
-$157.0K
-536.11%
YoY
|
-$97.00K
-135.93%
YoY
|
-$16.00K
N/A
|
-$7.000K
N/A
|
$36.00K
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$16.25M
102.06%
YoY
|
$3.514M
-963.39%
YoY
|
N/A
|
-$8.551M
-65.01%
YoY
|
-$8.040M
-38.14%
YoY
|
-$407.0K
-46.09%
YoY
|
-$18.99M
-160.12%
YoY
|
-$24.44M
214.64%
YoY
|
-$13.00M
111.25%
YoY
|
-$755.0K
-81.06%
YoY
|
$31.58M
N/A
|
-$7.768M
N/A
|
-$6.153M
N/A
|
-$3.987M
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$13.75M
63.99%
YoY
|
-$11.65M
935.11%
YoY
|
N/A
|
-$8.630M
15.81%
YoY
|
-$8.384M
-35.83%
YoY
|
-$1.125M
-86.5%
YoY
|
-$10.12M
-128.32%
YoY
|
-$7.452M
-48.05%
YoY
|
-$13.06M
34.41%
YoY
|
-$8.335M
9.27%
YoY
|
$35.74M
N/A
|
-$14.34M
N/A
|
-$9.720M
N/A
|
-$7.628M
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$23.00K
130.0%
YoY
|
N/A
|
$23.00K
-95.4%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-60.0%
YoY
|
$224.0K
-1033.33%
YoY
|
$500.0K
-254.8%
YoY
|
$265.0K
N/A
|
$25.00K
N/A
|
-$24.00K
N/A
|
-$323.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$8.653M
15.96%
YoY
|
N/A
|
-$1.148M
-87.01%
YoY
|
-$10.12M
-128.53%
YoY
|
-$7.462M
-48.07%
YoY
|
-$13.29M
37.06%
YoY
|
-$8.835M
20.94%
YoY
|
$35.47M
N/A
|
-$14.37M
N/A
|
-$9.696M
N/A
|
-$7.305M
N/A
|
N/A
|
N/A
|
Loading...