|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$11.98M
77.01%
YoY
|
$6.769M
-65.09%
YoY
|
$19.39M
287.82%
YoY
|
$5.000M
56.74%
YoY
|
$3.190M
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$3.482M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$11.98M
264.53%
YoY
|
$3.287M
-83.05%
YoY
|
$19.39M
262.45%
YoY
|
$5.350M
N/A
|
N/A
|
| Selling, General & Admin |
$13.23M
3.92%
YoY
|
$12.73M
-9.9%
YoY
|
$14.12M
16.15%
YoY
|
$12.16M
419.66%
YoY
|
$2.340M
110.81%
YoY
|
| Research & Development |
$28.45M
-15.86%
YoY
|
$33.81M
-15.69%
YoY
|
$40.11M
7.83%
YoY
|
$37.19M
172.68%
YoY
|
$13.64M
82.6%
YoY
|
| Depreciation & Amortization |
$467.0K
-63.46%
YoY
|
$1.278M
63.64%
YoY
|
$781.0K
39.96%
YoY
|
$558.0K
193.68%
YoY
|
$190.0K
111.11%
YoY
|
| Operating Expenses |
$28.45M
-15.86%
YoY
|
$33.81M
-15.69%
YoY
|
$40.11M
-18.74%
YoY
|
$49.35M
208.84%
YoY
|
$15.98M
86.25%
YoY
|
| Operating Profit |
-$29.69M
-2.73%
YoY
|
-$30.53M
47.37%
YoY
|
-$20.71M
-52.93%
YoY
|
-$44.00M
N/A
|
N/A
|
| Interest Expense |
$5.209M
234.34%
YoY
|
$1.558M
-51.01%
YoY
|
$3.180M
-479.93%
YoY
|
-$837.0K
11.6%
YoY
|
-$750.0K
733.33%
YoY
|
| Other Income/Expense, Net |
$5.209M
192.64%
YoY
|
$1.780M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$24.48M
-41.28%
YoY
|
-$41.70M
31.7%
YoY
|
-$31.66M
-29.94%
YoY
|
-$45.19M
233.51%
YoY
|
-$13.55M
56.11%
YoY
|
| Income Tax |
$630.0K
125.81%
YoY
|
$279.0K
12.05%
YoY
|
$249.0K
58.6%
YoY
|
$157.0K
292.5%
YoY
|
$40.00K
N/A
|
| Net Earnings |
-$25.11M
-40.17%
YoY
|
-$41.97M
31.55%
YoY
|
-$31.91M
-29.64%
YoY
|
-$45.35M
233.92%
YoY
|
-$13.58M
56.45%
YoY
|
| Basic Earnings Per Share |
-$0.94
-40.13%
YoY
|
-$1.57
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.94
-40.13%
YoY
|
-$1.57
27.57%
YoY
|
-$1.23
-100.0%
YoY
|
-$2.295M
328.43%
YoY
|
-$535.7K
56.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.83M
0.38%
YoY
|
26.73M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.83M
0.38%
YoY
|
26.73M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.98M
3294.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.992M
471.24%
YoY
|
$353.0K
-86.63%
YoY
|
$53.00K
-99.65%
YoY
|
$5.139M
998.08%
YoY
|
$1.224M
22.4%
YoY
|
$2.640M
-47.2%
YoY
|
$15.26M
711.9%
YoY
|
$468.0K
-50.56%
YoY
|
$1.000M
2.88%
YoY
|
$5.000M
42.86%
YoY
|
$946.7K
59.91%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$154.0K
N/A
|
$10.00K
N/A
|
$2.388M
N/A
|
$930.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$11.98M
5921.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.992M
2278.23%
YoY
|
$199.0K
N/A
|
$43.00K
N/A
|
$2.751M
N/A
|
$294.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$3.432M
16.93%
YoY
|
$13.23M
479.79%
YoY
|
$2.785M
-2.55%
YoY
|
$3.025M
-18.18%
YoY
|
$2.935M
-24.55%
YoY
|
$2.281M
-38.58%
YoY
|
$2.858M
-7.69%
YoY
|
$3.697M
22.58%
YoY
|
$3.890M
-9.49%
YoY
|
$3.714M
-69.46%
YoY
|
$3.096M
-8.7%
YoY
|
$3.016M
53.8%
YoY
|
$4.298M
187.8%
YoY
|
$12.16M
347.22%
YoY
|
$1.961M
44.93%
YoY
|
| Research & Development |
$2.239M
-73.66%
YoY
|
$4.739M
-25.21%
YoY
|
$4.156M
-30.84%
YoY
|
$28.45M
746.73%
YoY
|
$8.500M
7.43%
YoY
|
$6.336M
-49.71%
YoY
|
$6.009M
-39.57%
YoY
|
$3.360M
-67.96%
YoY
|
$7.912M
-42.14%
YoY
|
$12.60M
51.03%
YoY
|
$9.943M
30.81%
YoY
|
$10.49M
-71.81%
YoY
|
$13.68M
126.76%
YoY
|
$8.342M
75.41%
YoY
|
$7.601M
-54.24%
YoY
|
$37.19M
136.9%
YoY
|
$4.756M
-20.87%
YoY
|
| Depreciation & Amortization |
N/A
|
$8.000K
-96.49%
YoY
|
$107.0K
-56.68%
YoY
|
N/A
|
$212.0K
-32.91%
YoY
|
$228.0K
-22.71%
YoY
|
$247.0K
-21.09%
YoY
|
$352.0K
29.89%
YoY
|
$316.0K
88.1%
YoY
|
$295.0K
69.54%
YoY
|
$313.0K
86.31%
YoY
|
$271.0K
N/A
|
$168.0K
N/A
|
$174.0K
N/A
|
$168.0K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.239M
-80.16%
YoY
|
$4.739M
-49.38%
YoY
|
$4.156M
-53.53%
YoY
|
$41.68M
638.79%
YoY
|
$11.29M
4.78%
YoY
|
$9.361M
-42.56%
YoY
|
$8.944M
-35.34%
YoY
|
$5.641M
-60.27%
YoY
|
$10.77M
-35.78%
YoY
|
$16.30M
43.48%
YoY
|
$13.83M
16.25%
YoY
|
$14.20M
-71.23%
YoY
|
$16.77M
78.01%
YoY
|
$11.36M
69.1%
YoY
|
$11.90M
-34.28%
YoY
|
$49.35M
167.93%
YoY
|
$6.717M
-8.78%
YoY
|
| Operating Profit |
-$7.553M
-33.07%
YoY
|
-$7.289M
-22.13%
YoY
|
-$7.588M
288.73%
YoY
|
-$29.69M
445.63%
YoY
|
-$11.29M
5.2%
YoY
|
-$9.361M
-30.89%
YoY
|
-$1.952M
-85.58%
YoY
|
-$5.442M
N/A
|
-$10.73M
N/A
|
-$13.55M
N/A
|
-$13.54M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$869.0K
-159.2%
YoY
|
$5.209M
-623.52%
YoY
|
-$915.0K
-147.14%
YoY
|
$1.150M
22.08%
YoY
|
$1.468M
-544.85%
YoY
|
-$995.0K
-70.47%
YoY
|
$1.941M
-24.0%
YoY
|
$942.0K
-69.07%
YoY
|
-$330.0K
-181.89%
YoY
|
-$3.369M
N/A
|
$2.554M
N/A
|
$3.046M
N/A
|
$403.0K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$371.0K
-141.55%
YoY
|
-$1.278M
-208.4%
YoY
|
$4.334M
189.51%
YoY
|
N/A
|
-$893.0K
N/A
|
$1.179M
N/A
|
$1.497M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$403.0K
-219.33%
YoY
|
-$837.0K
N/A
|
-$308.2K
N/A
|
| Pretax Income |
-$7.182M
-41.13%
YoY
|
-$8.567M
4.34%
YoY
|
-$3.254M
572.31%
YoY
|
-$24.48M
280.36%
YoY
|
-$12.20M
38.86%
YoY
|
-$8.211M
-34.85%
YoY
|
-$484.0K
-96.51%
YoY
|
-$6.437M
-56.88%
YoY
|
-$8.786M
-941.57%
YoY
|
-$12.60M
60.67%
YoY
|
-$13.87M
32.14%
YoY
|
-$14.93M
-66.96%
YoY
|
$1.044M
-113.32%
YoY
|
-$7.844M
29.05%
YoY
|
-$10.50M
-39.92%
YoY
|
-$45.19M
192.25%
YoY
|
-$6.078M
-14.96%
YoY
|
| Income Tax |
$6.000K
-93.75%
YoY
|
$72.00K
-15.29%
YoY
|
$225.0K
226.09%
YoY
|
$630.0K
932.79%
YoY
|
$96.00K
92.0%
YoY
|
$85.00K
-12.37%
YoY
|
$69.00K
-2.82%
YoY
|
$61.00K
-8.96%
YoY
|
$50.00K
6.38%
YoY
|
$97.00K
27.63%
YoY
|
$71.00K
20.34%
YoY
|
$67.00K
-57.32%
YoY
|
$47.00K
17.19%
YoY
|
$76.00K
188.04%
YoY
|
$59.00K
166.21%
YoY
|
$157.0K
265.12%
YoY
|
$26.39K
N/A
|
| Net Earnings |
-$7.188M
-41.54%
YoY
|
-$8.639M
4.13%
YoY
|
-$3.479M
529.11%
YoY
|
-$25.11M
286.49%
YoY
|
-$12.30M
39.16%
YoY
|
-$8.296M
-34.68%
YoY
|
-$553.0K
-96.03%
YoY
|
-$6.498M
-56.67%
YoY
|
-$8.836M
-986.26%
YoY
|
-$12.70M
60.35%
YoY
|
-$13.94M
32.07%
YoY
|
-$15.00M
-66.93%
YoY
|
$997.0K
-112.66%
YoY
|
-$7.920M
29.74%
YoY
|
-$10.56M
-39.66%
YoY
|
-$45.35M
192.45%
YoY
|
-$6.104M
-14.59%
YoY
|
| Basic Earnings Per Share |
-$0.27
-41.3%
YoY
|
-$0.32
3.23%
YoY
|
-$0.13
550.0%
YoY
|
N/A
|
-$0.46
N/A
|
-$0.31
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.27
-41.48%
YoY
|
-$0.32
3.23%
YoY
|
-$0.13
532.95%
YoY
|
-$0.94
302.31%
YoY
|
-$0.46
36.26%
YoY
|
-$0.31
-35.97%
YoY
|
-$0.02
-96.11%
YoY
|
-$0.23
-59.4%
YoY
|
-$0.34
-100.0%
YoY
|
-$0.48
-100.0%
YoY
|
-$0.53
-100.0%
YoY
|
-$0.57
-100.0%
YoY
|
$37.70K
-112.14%
YoY
|
-$307.2K
27.59%
YoY
|
-$409.5K
-40.65%
YoY
|
-$2.295M
275.25%
YoY
|
-$240.8K
-14.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.31M
-2.01%
YoY
|
26.31M
-1.93%
YoY
|
26.31M
-1.82%
YoY
|
N/A
|
26.85M
N/A
|
26.82M
N/A
|
26.79M
N/A
|
26.29M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
26.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.90M
0.2%
YoY
|
26.90M
0.29%
YoY
|
26.89M
0.37%
YoY
|
N/A
|
26.85M
N/A
|
26.82M
N/A
|
26.79M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...