|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.80M
422.17%
YoY
|
$7.238M
-52.92%
YoY
|
$15.37M
-129.32%
YoY
|
-$52.44M
61.97%
YoY
|
-$32.37M
-36.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.322M
25.9%
YoY
|
$1.050M
15.77%
YoY
|
$907.0K
-47.24%
YoY
|
$1.719M
-42.33%
YoY
|
$2.981M
-29.28%
YoY
|
| Cash From Operating Activities |
$117.9M
-10.43%
YoY
|
$131.6M
81.63%
YoY
|
$72.47M
13.95%
YoY
|
$63.60M
87.39%
YoY
|
$33.94M
-1930.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.784M
-9.67%
YoY
|
$1.975M
-2.03%
YoY
|
$2.016M
111.1%
YoY
|
$955.0K
49.69%
YoY
|
$638.0K
-39.75%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$966.0K
-39.74%
YoY
|
$1.603M
-99.14%
YoY
|
$186.4M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$966.0K
-39.74%
YoY
|
-$1.603M
-99.14%
YoY
|
-$186.4M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$40.54M
16.78%
YoY
|
-$34.72M
89.8%
YoY
|
-$18.29M
-90.86%
YoY
|
-$200.1M
1970.92%
YoY
|
-$9.662M
-61.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$116.4M
97.75%
YoY
|
-$58.85M
57.06%
YoY
|
-$37.47M
-123.39%
YoY
|
$160.2M
-9545.17%
YoY
|
-$1.696M
-112.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.9M
-10.43%
YoY
|
$131.6M
81.63%
YoY
|
$72.47M
13.95%
YoY
|
$63.60M
87.39%
YoY
|
$33.94M
-1930.47%
YoY
|
| Cash From Investing Activities |
-$40.54M
16.78%
YoY
|
-$34.72M
89.8%
YoY
|
-$18.29M
-90.86%
YoY
|
-$200.1M
1970.92%
YoY
|
-$9.662M
-61.4%
YoY
|
| Cash From Financing Activities |
-$116.4M
97.75%
YoY
|
-$58.85M
57.06%
YoY
|
-$37.47M
-123.39%
YoY
|
$160.2M
-9545.17%
YoY
|
-$1.696M
-112.42%
YoY
|
| Net Change In Cash |
-$39.02M
-202.55%
YoY
|
$38.05M
127.81%
YoY
|
$16.70M
-29.5%
YoY
|
$23.69M
4.93%
YoY
|
$22.58M
-270.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.9M
-10.43%
YoY
|
$131.6M
81.63%
YoY
|
$72.47M
13.95%
YoY
|
$63.60M
87.39%
YoY
|
$33.94M
-1930.47%
YoY
|
| Capital Expenditures |
$1.784M
-9.67%
YoY
|
$1.975M
-2.03%
YoY
|
$2.016M
111.1%
YoY
|
$955.0K
49.69%
YoY
|
$638.0K
-39.75%
YoY
|
| Free Cash Flow |
$116.1M
-10.44%
YoY
|
$129.6M
84.03%
YoY
|
$70.45M
12.47%
YoY
|
$62.64M
88.11%
YoY
|
$33.30M
-1243.12%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.045M
-56.21%
YoY
|
$16.41M
113.37%
YoY
|
$7.993M
-736.89%
YoY
|
$15.27M
50.25%
YoY
|
$16.09M
-217.02%
YoY
|
$7.690M
0.17%
YoY
|
-$1.255M
-139.89%
YoY
|
$10.16M
-11.51%
YoY
|
-$13.75M
-1892.57%
YoY
|
$7.677M
291.48%
YoY
|
$3.146M
171.44%
YoY
|
$11.49M
-338.2%
YoY
|
$767.0K
-107.84%
YoY
|
$1.961M
-105.59%
YoY
|
$1.159M
-141.81%
YoY
|
-$4.822M
N/A
|
-$9.780M
119.87%
YoY
|
-$35.06M
N/A
|
-$2.772M
-80.81%
YoY
|
| Depreciation, Depletion And Amortization |
$346.0K
-0.29%
YoY
|
$364.0K
8.98%
YoY
|
$366.0K
18.45%
YoY
|
$16.93M
16.04%
YoY
|
$347.0K
20.91%
YoY
|
$334.0K
16.38%
YoY
|
$309.0K
56.06%
YoY
|
$14.59M
13.91%
YoY
|
$287.0K
22.65%
YoY
|
$287.0K
32.26%
YoY
|
$198.0K
-9.17%
YoY
|
$12.81M
-25.47%
YoY
|
$234.0K
-44.02%
YoY
|
$217.0K
-52.31%
YoY
|
$218.0K
-57.25%
YoY
|
$17.19M
-65.19%
YoY
|
$418.0K
-42.97%
YoY
|
$455.0K
N/A
|
$510.0K
-96.88%
YoY
|
| Cash From Operating Activities |
$50.95M
100.22%
YoY
|
$55.24M
113.0%
YoY
|
$3.529M
-412.02%
YoY
|
$67.65M
17.64%
YoY
|
$25.45M
15.41%
YoY
|
$25.93M
-10.91%
YoY
|
-$1.131M
-104.93%
YoY
|
$57.50M
130.88%
YoY
|
$22.05M
-9.46%
YoY
|
$29.11M
142.22%
YoY
|
$22.96M
105.2%
YoY
|
$24.91M
-3.98%
YoY
|
$24.36M
429.46%
YoY
|
$12.02M
-52.61%
YoY
|
$11.19M
45.34%
YoY
|
$25.94M
-20.26%
YoY
|
$4.600M
N/A
|
$25.36M
N/A
|
$7.697M
446.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.94M
6.18%
YoY
|
$11.24M
13.9%
YoY
|
$554.0K
-50.89%
YoY
|
$10.08M
22.07%
YoY
|
$10.30M
17.75%
YoY
|
$9.868M
17.48%
YoY
|
$1.128M
-12.01%
YoY
|
$8.259M
41.91%
YoY
|
$8.750M
-304.2%
YoY
|
$8.400M
-334.7%
YoY
|
$1.282M
290.85%
YoY
|
$5.820M
-293.36%
YoY
|
-$4.285M
67.97%
YoY
|
-$3.579M
108.81%
YoY
|
$328.0K
-105.14%
YoY
|
-$3.010M
-36.8%
YoY
|
-$2.551M
N/A
|
-$1.714M
N/A
|
-$6.382M
30.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$966.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
-$1.604M
N/A
|
N/A
|
-$20.23M
N/A
|
-$166.2M
N/A
|
N/A
|
$5.000K
N/A
|
| Cash From Investing Activities |
-$10.94M
6.18%
YoY
|
-$11.24M
13.9%
YoY
|
-$10.90M
5.93%
YoY
|
-$10.08M
9.29%
YoY
|
-$10.30M
17.75%
YoY
|
-$9.868M
17.48%
YoY
|
-$10.29M
23.36%
YoY
|
-$9.225M
58.51%
YoY
|
-$8.750M
104.25%
YoY
|
-$8.400M
62.07%
YoY
|
-$8.342M
177.6%
YoY
|
-$5.820M
-74.96%
YoY
|
-$4.284M
-97.46%
YoY
|
-$5.183M
201.51%
YoY
|
-$3.005M
-52.88%
YoY
|
-$23.24M
387.95%
YoY
|
-$168.8M
N/A
|
-$1.719M
N/A
|
-$6.377M
30.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.456M
-95.13%
YoY
|
-$14.17M
-51.43%
YoY
|
-$18.77M
-33.67%
YoY
|
-$29.02M
74.07%
YoY
|
-$29.88M
60.84%
YoY
|
-$29.18M
76.85%
YoY
|
-$28.29M
298.62%
YoY
|
-$16.67M
101.44%
YoY
|
-$18.58M
-10.2%
YoY
|
-$16.50M
81.28%
YoY
|
-$7.098M
-1286.96%
YoY
|
-$8.276M
-218.52%
YoY
|
-$20.69M
-113.24%
YoY
|
-$9.102M
412.21%
YoY
|
$598.0K
-144.69%
YoY
|
$6.983M
-744.19%
YoY
|
$156.3M
N/A
|
-$1.777M
N/A
|
-$1.338M
118.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.95M
100.22%
YoY
|
$55.24M
113.0%
YoY
|
$3.529M
-412.02%
YoY
|
$67.65M
17.64%
YoY
|
$25.45M
15.41%
YoY
|
$25.93M
-10.91%
YoY
|
-$1.131M
-104.93%
YoY
|
$57.50M
130.88%
YoY
|
$22.05M
-9.46%
YoY
|
$29.11M
142.22%
YoY
|
$22.96M
105.2%
YoY
|
$24.91M
-3.98%
YoY
|
$24.36M
429.46%
YoY
|
$12.02M
-52.61%
YoY
|
$11.19M
45.34%
YoY
|
$25.94M
-20.26%
YoY
|
$4.600M
N/A
|
$25.36M
N/A
|
$7.697M
446.27%
YoY
|
| Cash From Investing Activities |
-$10.94M
6.18%
YoY
|
-$11.24M
13.9%
YoY
|
-$10.90M
5.93%
YoY
|
-$10.08M
9.29%
YoY
|
-$10.30M
17.75%
YoY
|
-$9.868M
17.48%
YoY
|
-$10.29M
23.36%
YoY
|
-$9.225M
58.51%
YoY
|
-$8.750M
104.25%
YoY
|
-$8.400M
62.07%
YoY
|
-$8.342M
177.6%
YoY
|
-$5.820M
-74.96%
YoY
|
-$4.284M
-97.46%
YoY
|
-$5.183M
201.51%
YoY
|
-$3.005M
-52.88%
YoY
|
-$23.24M
387.95%
YoY
|
-$168.8M
N/A
|
-$1.719M
N/A
|
-$6.377M
30.17%
YoY
|
| Cash From Financing Activities |
-$1.456M
-95.13%
YoY
|
-$14.17M
-51.43%
YoY
|
-$18.77M
-33.67%
YoY
|
-$29.02M
74.07%
YoY
|
-$29.88M
60.84%
YoY
|
-$29.18M
76.85%
YoY
|
-$28.29M
298.62%
YoY
|
-$16.67M
101.44%
YoY
|
-$18.58M
-10.2%
YoY
|
-$16.50M
81.28%
YoY
|
-$7.098M
-1286.96%
YoY
|
-$8.276M
-218.52%
YoY
|
-$20.69M
-113.24%
YoY
|
-$9.102M
412.21%
YoY
|
$598.0K
-144.69%
YoY
|
$6.983M
-744.19%
YoY
|
$156.3M
N/A
|
-$1.777M
N/A
|
-$1.338M
118.63%
YoY
|
| Net Change In Cash |
$38.56M
-361.6%
YoY
|
$29.82M
-327.4%
YoY
|
-$26.14M
-34.18%
YoY
|
$28.55M
-9.69%
YoY
|
-$14.74M
179.15%
YoY
|
-$13.11M
-411.52%
YoY
|
-$39.72M
-628.42%
YoY
|
$31.61M
192.38%
YoY
|
-$5.280M
751.61%
YoY
|
$4.210M
-285.71%
YoY
|
$7.516M
-14.4%
YoY
|
$10.81M
11.67%
YoY
|
-$620.0K
-92.08%
YoY
|
-$2.267M
-110.37%
YoY
|
$8.780M
-48877.78%
YoY
|
$9.681M
-63.72%
YoY
|
-$7.833M
N/A
|
$21.86M
N/A
|
-$18.00K
-99.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.95M
100.22%
YoY
|
$55.24M
113.0%
YoY
|
$3.529M
-412.02%
YoY
|
$67.65M
17.64%
YoY
|
$25.45M
15.41%
YoY
|
$25.93M
-10.91%
YoY
|
-$1.131M
-104.93%
YoY
|
$57.50M
130.88%
YoY
|
$22.05M
-9.46%
YoY
|
$29.11M
142.22%
YoY
|
$22.96M
105.2%
YoY
|
$24.91M
-3.98%
YoY
|
$24.36M
429.46%
YoY
|
$12.02M
-52.61%
YoY
|
$11.19M
45.34%
YoY
|
$25.94M
-20.26%
YoY
|
$4.600M
N/A
|
$25.36M
N/A
|
$7.697M
446.27%
YoY
|
| Capital Expenditures |
$10.94M
6.18%
YoY
|
$11.24M
13.9%
YoY
|
$554.0K
-50.89%
YoY
|
$10.08M
22.07%
YoY
|
$10.30M
17.75%
YoY
|
$9.868M
17.48%
YoY
|
$1.128M
-12.01%
YoY
|
$8.259M
41.91%
YoY
|
$8.750M
-304.2%
YoY
|
$8.400M
-334.7%
YoY
|
$1.282M
290.85%
YoY
|
$5.820M
-293.36%
YoY
|
-$4.285M
67.97%
YoY
|
-$3.579M
108.81%
YoY
|
$328.0K
-105.14%
YoY
|
-$3.010M
-36.8%
YoY
|
-$2.551M
N/A
|
-$1.714M
N/A
|
-$6.382M
30.27%
YoY
|
| Free Cash Flow |
$40.01M
164.2%
YoY
|
$44.00M
173.87%
YoY
|
$2.975M
-231.7%
YoY
|
$57.57M
16.89%
YoY
|
$15.15M
13.87%
YoY
|
$16.07M
-22.43%
YoY
|
-$2.259M
-110.42%
YoY
|
$49.25M
158.01%
YoY
|
$13.30M
-53.56%
YoY
|
$20.71M
32.78%
YoY
|
$21.67M
99.59%
YoY
|
$19.09M
-34.07%
YoY
|
$28.64M
300.5%
YoY
|
$15.60M
-42.39%
YoY
|
$10.86M
-22.87%
YoY
|
$28.95M
-22.37%
YoY
|
$7.151M
N/A
|
$27.07M
N/A
|
$14.08M
123.19%
YoY
|
Loading...