|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$71.95M
-27.17%
YoY
|
-$98.79M
5.8%
YoY
|
-$93.38M
872.18%
YoY
|
-$9.605M
699.75%
YoY
|
| Depreciation, Depletion And Amortization |
$3.344M
599.58%
YoY
|
$478.0K
298.33%
YoY
|
$120.0K
700.0%
YoY
|
$15.00K
1400.0%
YoY
|
| Cash From Operating Activities |
-$87.93M
-2.31%
YoY
|
-$90.01M
42.56%
YoY
|
-$63.14M
760.63%
YoY
|
-$7.336M
510.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$187.8M
3.89%
YoY
|
$180.8M
-1412.43%
YoY
|
-$13.78M
19301.41%
YoY
|
-$71.00K
255.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$845.0K
-85.33%
YoY
|
$5.761M
-128.79%
YoY
|
-$20.01M
N/A
|
N/A
|
| Cash From Investing Activities |
-$187.0M
6.83%
YoY
|
-$175.0M
418.03%
YoY
|
-$33.79M
47487.32%
YoY
|
-$71.00K
255.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$250.1M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$250.1M
-61.47%
YoY
|
$649.0M
3072.35%
YoY
|
$20.46M
1564.61%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$87.93M
-2.31%
YoY
|
-$90.01M
42.56%
YoY
|
-$63.14M
760.63%
YoY
|
-$7.336M
510.82%
YoY
|
| Cash From Investing Activities |
-$187.0M
6.83%
YoY
|
-$175.0M
418.03%
YoY
|
-$33.79M
47487.32%
YoY
|
-$71.00K
255.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$250.1M
-61.47%
YoY
|
$649.0M
3072.35%
YoY
|
$20.46M
1564.61%
YoY
|
| Net Change In Cash |
-$274.9M
10547.06%
YoY
|
-$2.582M
-100.47%
YoY
|
$552.1M
4130.15%
YoY
|
$13.05M
163037.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$87.93M
-2.31%
YoY
|
-$90.01M
42.56%
YoY
|
-$63.14M
760.63%
YoY
|
-$7.336M
510.82%
YoY
|
| Capital Expenditures |
$187.8M
3.89%
YoY
|
$180.8M
-1412.43%
YoY
|
-$13.78M
19301.41%
YoY
|
-$71.00K
255.0%
YoY
|
| Free Cash Flow |
-$275.8M
1.83%
YoY
|
-$270.8M
448.6%
YoY
|
-$49.36M
579.44%
YoY
|
-$7.265M
515.16%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.15M
-195.48%
YoY
|
-$9.785M
-89.57%
YoY
|
-$25.28M
-641.25%
YoY
|
-$12.73M
-63.54%
YoY
|
$25.30M
-190.22%
YoY
|
-$93.85M
106.63%
YoY
|
$4.671M
-158.13%
YoY
|
-$34.91M
193.66%
YoY
|
-$28.04M
191.89%
YoY
|
-$45.42M
25810.78%
YoY
|
-$8.036M
687.84%
YoY
|
-$11.89M
1228.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.422M
690.0%
YoY
|
$1.100M
882.14%
YoY
|
$500.0K
431.91%
YoY
|
$208.0K
126.09%
YoY
|
$180.0K
172.73%
YoY
|
$112.0K
273.33%
YoY
|
$94.00K
571.43%
YoY
|
$92.00K
820.0%
YoY
|
$66.00K
340.0%
YoY
|
$30.00K
N/A
|
$14.00K
366.67%
YoY
|
$10.00K
233.33%
YoY
|
| Cash From Operating Activities |
-$33.95M
99.52%
YoY
|
-$19.26M
-14.64%
YoY
|
-$22.17M
9.24%
YoY
|
-$12.55M
-58.36%
YoY
|
-$17.02M
-38.11%
YoY
|
-$22.56M
-10.91%
YoY
|
-$20.30M
417.07%
YoY
|
-$30.14M
371.45%
YoY
|
-$27.49M
346.08%
YoY
|
-$25.33M
21783.69%
YoY
|
-$3.925M
582.61%
YoY
|
-$6.392M
1226.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.01M
-81.56%
YoY
|
$40.45M
-178.9%
YoY
|
$64.29M
-447.76%
YoY
|
$64.07M
-907.7%
YoY
|
$103.1M
-1165.52%
YoY
|
-$51.27M
1184.24%
YoY
|
-$18.49M
28343.08%
YoY
|
-$7.932M
18785.71%
YoY
|
-$9.676M
13528.17%
YoY
|
-$3.992M
N/A
|
-$65.00K
N/A
|
-$42.00K
68.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.510M
-37.18%
YoY
|
$0.00
-100.0%
YoY
|
-$2.655M
-11.5%
YoY
|
-$1.700M
-91.5%
YoY
|
$5.587M
N/A
|
$4.874M
N/A
|
-$3.000M
24900.0%
YoY
|
-$20.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
| Cash From Investing Activities |
-$19.01M
-81.86%
YoY
|
-$36.95M
-19.11%
YoY
|
-$64.29M
372.26%
YoY
|
-$66.72M
510.34%
YoY
|
-$104.8M
253.15%
YoY
|
-$45.68M
1044.29%
YoY
|
-$13.61M
20844.62%
YoY
|
-$10.93M
20144.44%
YoY
|
-$29.68M
41697.18%
YoY
|
-$3.992M
N/A
|
-$65.00K
N/A
|
-$54.00K
116.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$251.1M
N/A
|
$0.00
-100.0%
YoY
|
-$1.052M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$641.5M
-26040.15%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
592.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.95M
99.52%
YoY
|
-$19.26M
-14.64%
YoY
|
-$22.17M
9.24%
YoY
|
-$12.55M
-58.36%
YoY
|
-$17.02M
-38.11%
YoY
|
-$22.56M
-10.91%
YoY
|
-$20.30M
417.07%
YoY
|
-$30.14M
371.45%
YoY
|
-$27.49M
346.08%
YoY
|
-$25.33M
21783.69%
YoY
|
-$3.925M
582.61%
YoY
|
-$6.392M
1226.14%
YoY
|
| Cash From Investing Activities |
-$19.01M
-81.86%
YoY
|
-$36.95M
-19.11%
YoY
|
-$64.29M
372.26%
YoY
|
-$66.72M
510.34%
YoY
|
-$104.8M
253.15%
YoY
|
-$45.68M
1044.29%
YoY
|
-$13.61M
20844.62%
YoY
|
-$10.93M
20144.44%
YoY
|
-$29.68M
41697.18%
YoY
|
-$3.992M
N/A
|
-$65.00K
N/A
|
-$54.00K
116.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$251.1M
N/A
|
$0.00
-100.0%
YoY
|
-$1.052M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$641.5M
-26040.15%
YoY
|
$0.00
-100.0%
YoY
|
$7.500M
592.52%
YoY
|
| Net Change In Cash |
-$52.96M
-140.96%
YoY
|
-$56.21M
-17.63%
YoY
|
-$86.47M
147.32%
YoY
|
-$88.27M
N/A
|
$129.3M
-326.19%
YoY
|
-$68.24M
-111.15%
YoY
|
-$34.96M
776.22%
YoY
|
$0.00
-100.0%
YoY
|
-$57.17M
-501.93%
YoY
|
$612.2M
-23747.97%
YoY
|
-$3.990M
-589.57%
YoY
|
$1.054M
82.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.95M
99.52%
YoY
|
-$19.26M
-14.64%
YoY
|
-$22.17M
9.24%
YoY
|
-$12.55M
-58.36%
YoY
|
-$17.02M
-38.11%
YoY
|
-$22.56M
-10.91%
YoY
|
-$20.30M
417.07%
YoY
|
-$30.14M
371.45%
YoY
|
-$27.49M
346.08%
YoY
|
-$25.33M
21783.69%
YoY
|
-$3.925M
582.61%
YoY
|
-$6.392M
1226.14%
YoY
|
| Capital Expenditures |
$19.01M
-81.56%
YoY
|
$40.45M
-178.9%
YoY
|
$64.29M
-447.76%
YoY
|
$64.07M
-907.7%
YoY
|
$103.1M
-1165.52%
YoY
|
-$51.27M
1184.24%
YoY
|
-$18.49M
28343.08%
YoY
|
-$7.932M
18785.71%
YoY
|
-$9.676M
13528.17%
YoY
|
-$3.992M
N/A
|
-$65.00K
N/A
|
-$42.00K
68.0%
YoY
|
| Free Cash Flow |
-$52.96M
-55.91%
YoY
|
-$59.71M
-308.02%
YoY
|
-$86.47M
4685.0%
YoY
|
-$76.62M
245.07%
YoY
|
-$120.1M
574.17%
YoY
|
$28.70M
-234.55%
YoY
|
-$1.807M
-53.19%
YoY
|
-$22.20M
249.65%
YoY
|
-$17.82M
192.45%
YoY
|
-$21.33M
N/A
|
-$3.860M
571.3%
YoY
|
-$6.350M
1289.5%
YoY
|
Loading...