|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$15.67M
116.09%
YoY
|
$7.253M
-316.02%
YoY
|
-$3.358M
-79.92%
YoY
|
-$16.72M
N/A
|
| Depreciation, Depletion And Amortization |
$5.823M
30.77%
YoY
|
$4.453M
3.66%
YoY
|
$4.296M
-6.58%
YoY
|
$4.598M
N/A
|
| Cash From Operating Activities |
$5.222M
-42.52%
YoY
|
$9.084M
-46.9%
YoY
|
$17.11M
-324.48%
YoY
|
-$7.621M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$17.11M
296.94%
YoY
|
$4.311M
261.16%
YoY
|
$1.194M
-141.09%
YoY
|
-$2.905M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.412M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$15.76M
644.62%
YoY
|
-$2.117M
55.08%
YoY
|
-$1.365M
6.05%
YoY
|
-$1.287M
N/A
|
| Cash From Investing Activities |
-$33.63M
368.42%
YoY
|
-$7.178M
94.68%
YoY
|
-$3.687M
-12.04%
YoY
|
-$4.192M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$70.00M
-402.77%
YoY
|
$23.12M
9247865.2%
YoY
|
$250.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.36M
-65.61%
YoY
|
$38.83M
2716.7%
YoY
|
$1.379M
-88.21%
YoY
|
$11.69M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$5.222M
-42.52%
YoY
|
$9.084M
-46.9%
YoY
|
$17.11M
-324.48%
YoY
|
-$7.621M
N/A
|
| Cash From Investing Activities |
-$33.63M
368.42%
YoY
|
-$7.178M
94.68%
YoY
|
-$3.687M
-12.04%
YoY
|
-$4.192M
N/A
|
| Cash From Financing Activities |
$13.36M
-65.61%
YoY
|
$38.83M
2716.7%
YoY
|
$1.379M
-88.21%
YoY
|
$11.69M
N/A
|
| Net Change In Cash |
-$15.08M
-137.01%
YoY
|
$40.74M
175.29%
YoY
|
$14.80M
-12045.79%
YoY
|
-$123.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.222M
-42.52%
YoY
|
$9.084M
-46.9%
YoY
|
$17.11M
-324.48%
YoY
|
-$7.621M
N/A
|
| Capital Expenditures |
$17.11M
296.94%
YoY
|
$4.311M
261.16%
YoY
|
$1.194M
-141.09%
YoY
|
-$2.905M
N/A
|
| Free Cash Flow |
-$11.89M
-349.1%
YoY
|
$4.773M
-70.0%
YoY
|
$15.91M
-437.42%
YoY
|
-$4.716M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.446M
-179.52%
YoY
|
-$402.2K
-108.08%
YoY
|
$12.55M
681.08%
YoY
|
$3.739M
263.4%
YoY
|
-$5.591M
6236.51%
YoY
|
$4.979M
5.79%
YoY
|
$1.606M
-147.84%
YoY
|
$1.029M
N/A
|
-$88.23K
-98.22%
YoY
|
$4.706M
-784.04%
YoY
|
-$3.358M
N/A
|
| Depreciation, Depletion And Amortization |
$1.690M
10.9%
YoY
|
$1.561M
16.33%
YoY
|
$1.385M
23.21%
YoY
|
$1.573M
47.4%
YoY
|
$1.524M
19.36%
YoY
|
$1.342M
36.17%
YoY
|
$1.124M
-53.22%
YoY
|
$1.067M
N/A
|
$1.277M
34.83%
YoY
|
$985.4K
4.09%
YoY
|
$2.402M
N/A
|
| Cash From Operating Activities |
$15.01M
-698.88%
YoY
|
-$5.726M
27.21%
YoY
|
$14.02M
376.3%
YoY
|
-$1.793M
-134.13%
YoY
|
-$2.507M
-68.27%
YoY
|
-$4.501M
-151.23%
YoY
|
$2.944M
-73.67%
YoY
|
$5.254M
N/A
|
-$7.901M
-368.75%
YoY
|
$8.787M
194.31%
YoY
|
$11.18M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.063M
-1199.21%
YoY
|
$13.17M
782.59%
YoY
|
$12.07M
-608.23%
YoY
|
-$3.195M
223.75%
YoY
|
-$733.5K
-33.99%
YoY
|
$1.493M
153.31%
YoY
|
-$2.374M
90.83%
YoY
|
-$986.9K
N/A
|
-$1.111M
83.05%
YoY
|
$589.2K
-225.07%
YoY
|
-$1.244M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.86M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$4.000M
-74.78%
YoY
|
$99.29K
-114.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$15.86M
N/A
|
-$704.6K
-140.29%
YoY
|
$0.00
N/A
|
-$1.412M
-54.65%
YoY
|
N/A
|
$1.749M
N/A
|
| Cash From Investing Activities |
-$8.063M
999.21%
YoY
|
-$17.36M
-2.08%
YoY
|
-$11.97M
288.68%
YoY
|
-$3.195M
223.75%
YoY
|
-$733.5K
-70.93%
YoY
|
-$17.73M
2909.07%
YoY
|
-$3.079M
-709.68%
YoY
|
-$986.9K
N/A
|
-$2.524M
-32.19%
YoY
|
-$589.2K
25.07%
YoY
|
$505.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.244M
2593.66%
YoY
|
$13.81M
431.3%
YoY
|
$11.16M
-154.28%
YoY
|
-$167.7K
-100.27%
YoY
|
-$231.8K
-92.73%
YoY
|
$2.599M
-2165.14%
YoY
|
-$20.56M
708.83%
YoY
|
$62.70M
N/A
|
-$3.190M
-393.5%
YoY
|
-$125.8K
-104.44%
YoY
|
-$2.541M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.01M
-698.88%
YoY
|
-$5.726M
27.21%
YoY
|
$14.02M
376.3%
YoY
|
-$1.793M
-134.13%
YoY
|
-$2.507M
-68.27%
YoY
|
-$4.501M
-151.23%
YoY
|
$2.944M
-73.67%
YoY
|
$5.254M
N/A
|
-$7.901M
-368.75%
YoY
|
$8.787M
194.31%
YoY
|
$11.18M
N/A
|
| Cash From Investing Activities |
-$8.063M
999.21%
YoY
|
-$17.36M
-2.08%
YoY
|
-$11.97M
288.68%
YoY
|
-$3.195M
223.75%
YoY
|
-$733.5K
-70.93%
YoY
|
-$17.73M
2909.07%
YoY
|
-$3.079M
-709.68%
YoY
|
-$986.9K
N/A
|
-$2.524M
-32.19%
YoY
|
-$589.2K
25.07%
YoY
|
$505.0K
N/A
|
| Cash From Financing Activities |
-$6.244M
2593.66%
YoY
|
$13.81M
431.3%
YoY
|
$11.16M
-154.28%
YoY
|
-$167.7K
-100.27%
YoY
|
-$231.8K
-92.73%
YoY
|
$2.599M
-2165.14%
YoY
|
-$20.56M
708.83%
YoY
|
$62.70M
N/A
|
-$3.190M
-393.5%
YoY
|
-$125.8K
-104.44%
YoY
|
-$2.541M
N/A
|
| Net Change In Cash |
$704.6K
-120.29%
YoY
|
-$9.263M
-52.82%
YoY
|
$13.21M
-163.86%
YoY
|
-$5.156M
-107.7%
YoY
|
-$3.472M
-74.5%
YoY
|
-$19.63M
-343.22%
YoY
|
-$20.69M
-326.23%
YoY
|
$66.97M
N/A
|
-$13.61M
-4556.86%
YoY
|
$8.072M
50.94%
YoY
|
$9.145M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.01M
-698.88%
YoY
|
-$5.726M
27.21%
YoY
|
$14.02M
376.3%
YoY
|
-$1.793M
-134.13%
YoY
|
-$2.507M
-68.27%
YoY
|
-$4.501M
-151.23%
YoY
|
$2.944M
-73.67%
YoY
|
$5.254M
N/A
|
-$7.901M
-368.75%
YoY
|
$8.787M
194.31%
YoY
|
$11.18M
N/A
|
| Capital Expenditures |
$8.063M
-1199.21%
YoY
|
$13.17M
782.59%
YoY
|
$12.07M
-608.23%
YoY
|
-$3.195M
223.75%
YoY
|
-$733.5K
-33.99%
YoY
|
$1.493M
153.31%
YoY
|
-$2.374M
90.83%
YoY
|
-$986.9K
N/A
|
-$1.111M
83.05%
YoY
|
$589.2K
-225.07%
YoY
|
-$1.244M
N/A
|
| Free Cash Flow |
$6.949M
-491.9%
YoY
|
-$18.90M
215.31%
YoY
|
$1.957M
-63.2%
YoY
|
$1.402M
-77.54%
YoY
|
-$1.773M
-73.88%
YoY
|
-$5.994M
-173.12%
YoY
|
$5.318M
-57.2%
YoY
|
$6.241M
N/A
|
-$6.789M
-291.42%
YoY
|
$8.198M
137.15%
YoY
|
$12.43M
N/A
|
Loading...