|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net loss | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| Expensed offering costs | |
| Unrealized gain on investments held in Trust Account | |
| Dividend income on investments held in Trust Account | |
| Change in fair value of forward purchase agreement liability | |
| Change in fair value of warrant liabilities | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Accounts payable | |
| Accrued professional fees and other expenses | |
| Accrued expenses - related party | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investment of cash into Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from initial public offering, net of underwriter's discount paid | |
| Proceeds from sale of Private Placement Warrants | |
| Proceeds from advance from related party | |
| Proceeds from promissory note - related party | |
| Payment of offering costs | |
| Repayment of advance from related party | |
| Repayment of promissory note - related party | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash - Beginning of period | |
| Cash - End of period | |
| Supplemental disclosures of non-cash investing and financing activities: | |
| Remeasurement of Class A ordinary shares subject to redemption to redemption value | |
| Deferred underwriting fee payable | |
| Initial classification of derivative asset - forward purchase agreement | |
| Offering costs paid by Sponsor in exchange for Class B ordinary shares | |
| Offering costs included in accrued offering costs | |
| Reversal of accrued offering costs | |
| Forfeiture of Class B ordinary shares |
Loading...
