|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.65M
-6.9%
YoY
|
-$80.18M
17.07%
YoY
|
-$68.49M
17.63%
YoY
|
-$58.23M
45.63%
YoY
|
-$39.98M
36.66%
YoY
|
| Depreciation, Depletion And Amortization |
$2.280M
-5.94%
YoY
|
$2.424M
-23.56%
YoY
|
$3.171M
12.29%
YoY
|
$2.824M
40.78%
YoY
|
$2.006M
182.14%
YoY
|
| Cash From Operating Activities |
-$15.83M
-41.14%
YoY
|
-$26.89M
-34.7%
YoY
|
-$41.19M
-0.94%
YoY
|
-$41.57M
6.12%
YoY
|
-$39.18M
80.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.020M
-35.88%
YoY
|
$4.710M
-16.58%
YoY
|
$5.646M
589.38%
YoY
|
$819.0K
-70.95%
YoY
|
$2.819M
-40.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.832M
-109.1%
YoY
|
$20.14M
-213.63%
YoY
|
-$17.72M
-80.57%
YoY
|
-$91.21M
365.53%
YoY
|
-$19.59M
N/A
|
| Cash From Investing Activities |
-$4.852M
-131.45%
YoY
|
$15.43M
-166.02%
YoY
|
-$23.37M
-74.61%
YoY
|
-$92.03M
310.63%
YoY
|
-$22.41M
375.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.93M
33.25%
YoY
|
$9.706M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.938M
-23.16%
YoY
|
$12.93M
33.25%
YoY
|
$9.706M
-94.96%
YoY
|
$192.4M
139.02%
YoY
|
$80.50M
124.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.83M
-41.14%
YoY
|
-$26.89M
-34.7%
YoY
|
-$41.19M
-0.94%
YoY
|
-$41.57M
6.12%
YoY
|
-$39.18M
80.07%
YoY
|
| Cash From Investing Activities |
-$4.852M
-131.45%
YoY
|
$15.43M
-166.02%
YoY
|
-$23.37M
-74.61%
YoY
|
-$92.03M
310.63%
YoY
|
-$22.41M
375.84%
YoY
|
| Cash From Financing Activities |
$9.938M
-23.16%
YoY
|
$12.93M
33.25%
YoY
|
$9.706M
-94.96%
YoY
|
$192.4M
139.02%
YoY
|
$80.50M
124.99%
YoY
|
| Net Change In Cash |
-$11.36M
-874.76%
YoY
|
$1.466M
-102.67%
YoY
|
-$54.85M
-193.93%
YoY
|
$58.39M
206.14%
YoY
|
$19.07M
107.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.83M
-41.14%
YoY
|
-$26.89M
-34.7%
YoY
|
-$41.19M
-0.94%
YoY
|
-$41.57M
6.12%
YoY
|
-$39.18M
80.07%
YoY
|
| Capital Expenditures |
$3.020M
-35.88%
YoY
|
$4.710M
-16.58%
YoY
|
$5.646M
589.38%
YoY
|
$819.0K
-70.95%
YoY
|
$2.819M
-40.15%
YoY
|
| Free Cash Flow |
-$18.85M
-40.36%
YoY
|
-$31.60M
-32.52%
YoY
|
-$46.83M
10.47%
YoY
|
-$42.39M
0.94%
YoY
|
-$42.00M
58.68%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.79M
19.56%
YoY
|
-$17.68M
-15.79%
YoY
|
-$15.61M
-27.06%
YoY
|
-$18.15M
11.67%
YoY
|
-$19.90M
-3.66%
YoY
|
-$21.00M
-4.02%
YoY
|
-$21.40M
28.82%
YoY
|
-$16.26M
-2.53%
YoY
|
-$20.65M
34.37%
YoY
|
-$21.88M
10.29%
YoY
|
-$16.61M
25.52%
YoY
|
-$16.68M
4.73%
YoY
|
-$15.37M
6.21%
YoY
|
-$19.83M
35.86%
YoY
|
-$13.24M
N/A
|
-$15.92M
56.92%
YoY
|
-$14.47M
63.72%
YoY
|
-$14.60M
28.63%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$1.082M
198.07%
YoY
|
$851.0K
112.75%
YoY
|
$760.0K
94.87%
YoY
|
$757.0K
92.13%
YoY
|
$363.0K
-51.28%
YoY
|
$400.0K
-55.06%
YoY
|
$390.0K
-55.02%
YoY
|
$394.0K
-52.98%
YoY
|
$745.0K
2.48%
YoY
|
$890.0K
20.43%
YoY
|
$867.0K
22.11%
YoY
|
$838.0K
18.36%
YoY
|
$727.0K
4.15%
YoY
|
$739.0K
4.38%
YoY
|
$710.0K
-45.3%
YoY
|
$708.0K
N/A
|
$698.0K
N/A
|
$708.0K
0.0%
YoY
|
$1.298M
N/A
|
| Cash From Operating Activities |
-$3.469M
-28.47%
YoY
|
-$6.783M
-535.09%
YoY
|
$4.358M
-167.57%
YoY
|
-$16.90M
32.58%
YoY
|
-$4.850M
834.49%
YoY
|
$1.559M
-121.71%
YoY
|
-$6.450M
-36.78%
YoY
|
-$12.74M
-13.43%
YoY
|
-$519.0K
-93.22%
YoY
|
-$7.181M
-16.57%
YoY
|
-$10.20M
284.73%
YoY
|
-$14.72M
-25.46%
YoY
|
-$7.655M
-52.11%
YoY
|
-$8.607M
169.9%
YoY
|
-$2.652M
-92.63%
YoY
|
-$19.75M
N/A
|
-$15.99M
N/A
|
-$3.189M
0.0%
YoY
|
-$35.99M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.849M
260.73%
YoY
|
$1.860M
86.93%
YoY
|
$375.0K
-70.82%
YoY
|
$583.0K
-45.26%
YoY
|
$1.067M
-0.37%
YoY
|
$995.0K
-22.75%
YoY
|
$1.285M
-17.26%
YoY
|
$1.065M
-165.86%
YoY
|
$1.071M
-163.86%
YoY
|
$1.288M
61.2%
YoY
|
$1.553M
-31160.0%
YoY
|
-$1.617M
186.7%
YoY
|
-$1.677M
8285.0%
YoY
|
$799.0K
247.39%
YoY
|
-$5.000K
-99.81%
YoY
|
-$564.0K
N/A
|
-$20.00K
N/A
|
$230.0K
-200.0%
YoY
|
-$2.589M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.70M
0.31%
YoY
|
$3.242M
-30.87%
YoY
|
-$7.362M
432.71%
YoY
|
-$14.81M
-194.28%
YoY
|
$15.65M
-369.95%
YoY
|
$4.690M
-59.58%
YoY
|
-$1.382M
-111.74%
YoY
|
$15.71M
119.02%
YoY
|
-$5.797M
-178.72%
YoY
|
$11.60M
-126.35%
YoY
|
$11.77M
-126.52%
YoY
|
$7.172M
-113.8%
YoY
|
$7.364M
336.26%
YoY
|
-$44.03M
-1371.07%
YoY
|
-$44.40M
92.57%
YoY
|
-$51.96M
N/A
|
$1.688M
N/A
|
$3.464M
0.0%
YoY
|
-$23.06M
N/A
|
| Cash From Investing Activities |
$11.85M
-18.75%
YoY
|
$1.382M
-62.6%
YoY
|
-$7.737M
190.1%
YoY
|
-$15.39M
-205.12%
YoY
|
$14.58M
-312.32%
YoY
|
$3.695M
-64.17%
YoY
|
-$2.667M
-126.09%
YoY
|
$14.64M
163.6%
YoY
|
-$6.868M
-220.77%
YoY
|
$10.31M
-123.01%
YoY
|
$10.22M
-123.02%
YoY
|
$5.555M
-110.58%
YoY
|
$5.687M
240.95%
YoY
|
-$44.83M
-1486.18%
YoY
|
-$44.41M
73.15%
YoY
|
-$52.53M
N/A
|
$1.668M
N/A
|
$3.234M
0.0%
YoY
|
-$25.65M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.580M
201.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.189M
N/A
|
$1.625M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.635M
806.77%
YoY
|
$2.643M
-48.06%
YoY
|
$1.172M
-67.26%
YoY
|
$2.835M
-26.42%
YoY
|
$842.0K
-69.19%
YoY
|
$5.089M
84.12%
YoY
|
$3.580M
201.09%
YoY
|
$3.853M
137.11%
YoY
|
$2.733M
262.95%
YoY
|
$2.764M
-54.98%
YoY
|
$1.189M
-23.88%
YoY
|
$1.625M
-106.37%
YoY
|
$753.0K
-99.65%
YoY
|
$6.139M
76637.5%
YoY
|
$1.562M
-98.06%
YoY
|
-$25.50M
N/A
|
$216.3M
N/A
|
$8.000K
0.0%
YoY
|
$80.49M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.469M
-28.47%
YoY
|
-$6.783M
-535.09%
YoY
|
$4.358M
-167.57%
YoY
|
-$16.90M
32.58%
YoY
|
-$4.850M
834.49%
YoY
|
$1.559M
-121.71%
YoY
|
-$6.450M
-36.78%
YoY
|
-$12.74M
-13.43%
YoY
|
-$519.0K
-93.22%
YoY
|
-$7.181M
-16.57%
YoY
|
-$10.20M
284.73%
YoY
|
-$14.72M
-25.46%
YoY
|
-$7.655M
-52.11%
YoY
|
-$8.607M
169.9%
YoY
|
-$2.652M
-92.63%
YoY
|
-$19.75M
N/A
|
-$15.99M
N/A
|
-$3.189M
0.0%
YoY
|
-$35.99M
N/A
|
| Cash From Investing Activities |
$11.85M
-18.75%
YoY
|
$1.382M
-62.6%
YoY
|
-$7.737M
190.1%
YoY
|
-$15.39M
-205.12%
YoY
|
$14.58M
-312.32%
YoY
|
$3.695M
-64.17%
YoY
|
-$2.667M
-126.09%
YoY
|
$14.64M
163.6%
YoY
|
-$6.868M
-220.77%
YoY
|
$10.31M
-123.01%
YoY
|
$10.22M
-123.02%
YoY
|
$5.555M
-110.58%
YoY
|
$5.687M
240.95%
YoY
|
-$44.83M
-1486.18%
YoY
|
-$44.41M
73.15%
YoY
|
-$52.53M
N/A
|
$1.668M
N/A
|
$3.234M
0.0%
YoY
|
-$25.65M
N/A
|
| Cash From Financing Activities |
$7.635M
806.77%
YoY
|
$2.643M
-48.06%
YoY
|
$1.172M
-67.26%
YoY
|
$2.835M
-26.42%
YoY
|
$842.0K
-69.19%
YoY
|
$5.089M
84.12%
YoY
|
$3.580M
201.09%
YoY
|
$3.853M
137.11%
YoY
|
$2.733M
262.95%
YoY
|
$2.764M
-54.98%
YoY
|
$1.189M
-23.88%
YoY
|
$1.625M
-106.37%
YoY
|
$753.0K
-99.65%
YoY
|
$6.139M
76637.5%
YoY
|
$1.562M
-98.06%
YoY
|
-$25.50M
N/A
|
$216.3M
N/A
|
$8.000K
0.0%
YoY
|
$80.49M
N/A
|
| Net Change In Cash |
$16.01M
51.45%
YoY
|
-$2.490M
-124.7%
YoY
|
-$2.207M
-60.14%
YoY
|
-$29.45M
-611.94%
YoY
|
$10.57M
-327.2%
YoY
|
$10.08M
73.99%
YoY
|
-$5.537M
-558.74%
YoY
|
$5.753M
-176.3%
YoY
|
-$4.654M
283.05%
YoY
|
$5.794M
-112.07%
YoY
|
$1.207M
-102.65%
YoY
|
-$7.540M
-92.29%
YoY
|
-$1.215M
-100.6%
YoY
|
-$48.02M
-102261.7%
YoY
|
-$45.50M
-341.25%
YoY
|
-$97.77M
N/A
|
$202.0M
N/A
|
$47.00K
-11.32%
YoY
|
$18.86M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.469M
-28.47%
YoY
|
-$6.783M
-535.09%
YoY
|
$4.358M
-167.57%
YoY
|
-$16.90M
32.58%
YoY
|
-$4.850M
834.49%
YoY
|
$1.559M
-121.71%
YoY
|
-$6.450M
-36.78%
YoY
|
-$12.74M
-13.43%
YoY
|
-$519.0K
-93.22%
YoY
|
-$7.181M
-16.57%
YoY
|
-$10.20M
284.73%
YoY
|
-$14.72M
-25.46%
YoY
|
-$7.655M
-52.11%
YoY
|
-$8.607M
169.9%
YoY
|
-$2.652M
-92.63%
YoY
|
-$19.75M
N/A
|
-$15.99M
N/A
|
-$3.189M
0.0%
YoY
|
-$35.99M
N/A
|
| Capital Expenditures |
$3.849M
260.73%
YoY
|
$1.860M
86.93%
YoY
|
$375.0K
-70.82%
YoY
|
$583.0K
-45.26%
YoY
|
$1.067M
-0.37%
YoY
|
$995.0K
-22.75%
YoY
|
$1.285M
-17.26%
YoY
|
$1.065M
-165.86%
YoY
|
$1.071M
-163.86%
YoY
|
$1.288M
61.2%
YoY
|
$1.553M
-31160.0%
YoY
|
-$1.617M
186.7%
YoY
|
-$1.677M
8285.0%
YoY
|
$799.0K
247.39%
YoY
|
-$5.000K
-99.81%
YoY
|
-$564.0K
N/A
|
-$20.00K
N/A
|
$230.0K
-200.0%
YoY
|
-$2.589M
N/A
|
| Free Cash Flow |
-$7.318M
23.68%
YoY
|
-$8.643M
-1632.45%
YoY
|
$3.983M
-151.49%
YoY
|
-$17.48M
26.58%
YoY
|
-$5.917M
272.14%
YoY
|
$564.0K
-106.66%
YoY
|
-$7.735M
-34.2%
YoY
|
-$13.81M
5.38%
YoY
|
-$1.590M
-73.4%
YoY
|
-$8.469M
-9.96%
YoY
|
-$11.76M
344.13%
YoY
|
-$13.10M
-31.69%
YoY
|
-$5.978M
-62.56%
YoY
|
-$9.406M
175.11%
YoY
|
-$2.647M
-92.07%
YoY
|
-$19.18M
N/A
|
-$15.97M
N/A
|
-$3.419M
15.55%
YoY
|
-$33.40M
N/A
|
Loading...