|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.03M
-15.83%
YoY
|
-$11.91M
61.02%
YoY
|
-$7.397M
-408.72%
YoY
|
$2.396M
-106.59%
YoY
|
-$36.34M
15.35%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
-3.23%
YoY
|
$3.100M
6.9%
YoY
|
$2.900M
7.41%
YoY
|
$2.700M
17.39%
YoY
|
$2.300M
21.05%
YoY
|
| Cash From Operating Activities |
-$8.016M
-258.33%
YoY
|
$5.063M
-141.78%
YoY
|
-$12.12M
-536.06%
YoY
|
$2.779M
-119.65%
YoY
|
-$14.14M
1029.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$140.0K
-97.49%
YoY
|
$5.571M
3.86%
YoY
|
$5.364M
-54.93%
YoY
|
$11.90M
63.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$29.87M
-288.17%
YoY
|
$15.87M
-105.28%
YoY
|
-$300.9M
222.03%
YoY
|
-$93.43M
-185.96%
YoY
|
| Cash From Investing Activities |
-$93.04M
210.07%
YoY
|
-$30.01M
-391.29%
YoY
|
$10.30M
-103.36%
YoY
|
-$306.2M
190.73%
YoY
|
-$105.3M
-203.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.27M
-16.23%
YoY
|
$19.42M
-46.06%
YoY
|
$36.01M
134.6%
YoY
|
$15.35M
-93.88%
YoY
|
$250.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$111.7M
421.45%
YoY
|
$21.42M
221.62%
YoY
|
$6.660M
-95.6%
YoY
|
$151.2M
-4391.6%
YoY
|
-$3.523M
-103.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.016M
-258.33%
YoY
|
$5.063M
-141.78%
YoY
|
-$12.12M
-536.06%
YoY
|
$2.779M
-119.65%
YoY
|
-$14.14M
1029.55%
YoY
|
| Cash From Investing Activities |
-$93.04M
210.07%
YoY
|
-$30.01M
-391.29%
YoY
|
$10.30M
-103.36%
YoY
|
-$306.2M
190.73%
YoY
|
-$105.3M
-203.89%
YoY
|
| Cash From Financing Activities |
$111.7M
421.45%
YoY
|
$21.42M
221.62%
YoY
|
$6.660M
-95.6%
YoY
|
$151.2M
-4391.6%
YoY
|
-$3.523M
-103.82%
YoY
|
| Net Change In Cash |
$10.64M
-401.99%
YoY
|
-$3.523M
-172.74%
YoY
|
$4.843M
-103.18%
YoY
|
-$152.3M
23.79%
YoY
|
-$123.0M
-163.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.016M
-258.33%
YoY
|
$5.063M
-141.78%
YoY
|
-$12.12M
-536.06%
YoY
|
$2.779M
-119.65%
YoY
|
-$14.14M
1029.55%
YoY
|
| Capital Expenditures |
N/A
|
$140.0K
-97.49%
YoY
|
$5.571M
3.86%
YoY
|
$5.364M
-54.93%
YoY
|
$11.90M
63.2%
YoY
|
| Free Cash Flow |
N/A
|
$4.923M
-127.83%
YoY
|
-$17.69M
584.29%
YoY
|
-$2.585M
-90.07%
YoY
|
-$26.04M
204.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.868M
-53.77%
YoY
|
-$1.957M
-16.51%
YoY
|
-$2.692M
-5.18%
YoY
|
-$2.687M
-8.32%
YoY
|
-$4.041M
182.19%
YoY
|
-$2.344M
28.44%
YoY
|
-$2.839M
134.82%
YoY
|
-$2.931M
-621.53%
YoY
|
-$1.432M
-215.39%
YoY
|
-$1.825M
-4662.5%
YoY
|
-$1.209M
-318.63%
YoY
|
$562.0K
-101.55%
YoY
|
$1.241M
-108.29%
YoY
|
$40.00K
-103.99%
YoY
|
$553.0K
-174.23%
YoY
|
-$36.34M
N/A
|
-$14.97M
799.1%
YoY
|
-$1.003M
-94.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$736.0K
-5.64%
YoY
|
$742.0K
-5.12%
YoY
|
$742.0K
-5.84%
YoY
|
$776.0K
-3.0%
YoY
|
$780.0K
8.33%
YoY
|
$782.0K
13.33%
YoY
|
$788.0K
18.85%
YoY
|
$800.0K
16.11%
YoY
|
$720.0K
3.9%
YoY
|
$690.0K
6.65%
YoY
|
$663.0K
4.74%
YoY
|
$689.0K
-2.96%
YoY
|
$693.0K
13.61%
YoY
|
$647.0K
50.47%
YoY
|
$633.0K
5.5%
YoY
|
$710.0K
-20.22%
YoY
|
$610.0K
N/A
|
$430.0K
-17.31%
YoY
|
| Cash From Operating Activities |
N/A
|
-$255.0K
-93.1%
YoY
|
$2.008M
-85.78%
YoY
|
-$3.793M
-21.87%
YoY
|
-$512.0K
-92.9%
YoY
|
-$3.695M
-573.72%
YoY
|
$14.13M
-1212.2%
YoY
|
-$4.855M
9.79%
YoY
|
-$7.208M
-649.39%
YoY
|
$780.0K
-80.06%
YoY
|
-$1.270M
-38.88%
YoY
|
-$4.422M
1108.2%
YoY
|
$1.312M
-112.53%
YoY
|
$3.911M
-3655.45%
YoY
|
-$2.078M
-61.01%
YoY
|
-$366.0K
-120.68%
YoY
|
-$10.47M
-1425.32%
YoY
|
-$110.0K
N/A
|
-$5.330M
119.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$72.00K
84.62%
YoY
|
$124.0K
N/A
|
$61.00K
577.78%
YoY
|
$101.0K
-91.86%
YoY
|
$39.00K
-96.88%
YoY
|
N/A
|
$9.000K
-99.46%
YoY
|
$1.241M
137.28%
YoY
|
$1.250M
-224.63%
YoY
|
$1.400M
-143.72%
YoY
|
$1.677M
163.68%
YoY
|
$523.0K
-123.77%
YoY
|
-$1.003M
-58.03%
YoY
|
-$3.202M
-15.51%
YoY
|
$636.0K
-81.92%
YoY
|
-$2.200M
-58.41%
YoY
|
-$2.390M
N/A
|
-$3.790M
282.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$24.79M
-315.32%
YoY
|
-$40.72M
65.15%
YoY
|
-$26.52M
-200.83%
YoY
|
-$43.03M
-300.29%
YoY
|
$11.51M
-46.1%
YoY
|
-$24.66M
-365.69%
YoY
|
$26.30M
-172.56%
YoY
|
$21.48M
-147.91%
YoY
|
$21.36M
-139.93%
YoY
|
$9.280M
-112.31%
YoY
|
-$36.25M
-71.48%
YoY
|
-$44.84M
21.51%
YoY
|
-$53.50M
38.63%
YoY
|
-$75.41M
-358.71%
YoY
|
-$127.1M
169.96%
YoY
|
-$36.90M
-123.79%
YoY
|
-$38.59M
N/A
|
$29.15M
128.81%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.86M
-316.68%
YoY
|
-$40.84M
65.72%
YoY
|
-$26.58M
-201.1%
YoY
|
-$43.13M
-313.07%
YoY
|
$11.47M
-42.94%
YoY
|
-$24.65M
-412.78%
YoY
|
$26.30M
-169.33%
YoY
|
$20.24M
-144.62%
YoY
|
$20.11M
-136.9%
YoY
|
$7.880M
-110.02%
YoY
|
-$37.93M
-70.31%
YoY
|
-$45.36M
15.99%
YoY
|
-$54.50M
33.02%
YoY
|
-$78.62M
-410.0%
YoY
|
-$127.8M
152.44%
YoY
|
-$39.11M
-126.1%
YoY
|
-$40.97M
N/A
|
$25.36M
116.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.714M
-13.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.431M
-41.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.322M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$27.33M
238.7%
YoY
|
$34.49M
102.53%
YoY
|
$34.09M
-348.64%
YoY
|
$10.03M
-151.66%
YoY
|
$8.068M
-156.7%
YoY
|
$17.03M
-192.16%
YoY
|
-$13.71M
-123.32%
YoY
|
-$19.42M
-169.59%
YoY
|
-$14.23M
-126.79%
YoY
|
-$18.48M
-154.45%
YoY
|
$58.79M
62.22%
YoY
|
$27.91M
-134.34%
YoY
|
$53.11M
-109.49%
YoY
|
$33.94M
-94.46%
YoY
|
$36.24M
47.75%
YoY
|
-$81.26M
284.75%
YoY
|
-$559.7M
N/A
|
$612.9M
2000.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$255.0K
-93.1%
YoY
|
$2.008M
-85.78%
YoY
|
-$3.793M
-21.87%
YoY
|
-$512.0K
-92.9%
YoY
|
-$3.695M
-573.72%
YoY
|
$14.13M
-1212.2%
YoY
|
-$4.855M
9.79%
YoY
|
-$7.208M
-649.39%
YoY
|
$780.0K
-80.06%
YoY
|
-$1.270M
-38.88%
YoY
|
-$4.422M
1108.2%
YoY
|
$1.312M
-112.53%
YoY
|
$3.911M
-3655.45%
YoY
|
-$2.078M
-61.01%
YoY
|
-$366.0K
-120.68%
YoY
|
-$10.47M
-1425.32%
YoY
|
-$110.0K
N/A
|
-$5.330M
119.34%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.86M
-316.68%
YoY
|
-$40.84M
65.72%
YoY
|
-$26.58M
-201.1%
YoY
|
-$43.13M
-313.07%
YoY
|
$11.47M
-42.94%
YoY
|
-$24.65M
-412.78%
YoY
|
$26.30M
-169.33%
YoY
|
$20.24M
-144.62%
YoY
|
$20.11M
-136.9%
YoY
|
$7.880M
-110.02%
YoY
|
-$37.93M
-70.31%
YoY
|
-$45.36M
15.99%
YoY
|
-$54.50M
33.02%
YoY
|
-$78.62M
-410.0%
YoY
|
-$127.8M
152.44%
YoY
|
-$39.11M
-126.1%
YoY
|
-$40.97M
N/A
|
$25.36M
116.01%
YoY
|
| Cash From Financing Activities |
N/A
|
$27.33M
238.7%
YoY
|
$34.49M
102.53%
YoY
|
$34.09M
-348.64%
YoY
|
$10.03M
-151.66%
YoY
|
$8.068M
-156.7%
YoY
|
$17.03M
-192.16%
YoY
|
-$13.71M
-123.32%
YoY
|
-$19.42M
-169.59%
YoY
|
-$14.23M
-126.79%
YoY
|
-$18.48M
-154.45%
YoY
|
$58.79M
62.22%
YoY
|
$27.91M
-134.34%
YoY
|
$53.11M
-109.49%
YoY
|
$33.94M
-94.46%
YoY
|
$36.24M
47.75%
YoY
|
-$81.26M
284.75%
YoY
|
-$559.7M
N/A
|
$612.9M
2000.51%
YoY
|
| Net Change In Cash |
N/A
|
$2.209M
-86.06%
YoY
|
-$4.343M
-166.72%
YoY
|
$3.718M
-51.89%
YoY
|
-$33.61M
426.18%
YoY
|
$15.85M
137.94%
YoY
|
$6.509M
-154.84%
YoY
|
$7.728M
-52.99%
YoY
|
-$6.387M
-60.43%
YoY
|
$6.660M
164.5%
YoY
|
-$11.87M
-74.61%
YoY
|
$16.44M
-117.89%
YoY
|
-$16.14M
-87.66%
YoY
|
$2.518M
-100.42%
YoY
|
-$46.76M
-107.39%
YoY
|
-$91.88M
277.95%
YoY
|
-$130.8M
-201.03%
YoY
|
-$600.8M
N/A
|
$633.0M
1544.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$255.0K
-93.1%
YoY
|
$2.008M
-85.78%
YoY
|
-$3.793M
-21.87%
YoY
|
-$512.0K
-92.9%
YoY
|
-$3.695M
-573.72%
YoY
|
$14.13M
-1212.2%
YoY
|
-$4.855M
9.79%
YoY
|
-$7.208M
-649.39%
YoY
|
$780.0K
-80.06%
YoY
|
-$1.270M
-38.88%
YoY
|
-$4.422M
1108.2%
YoY
|
$1.312M
-112.53%
YoY
|
$3.911M
-3655.45%
YoY
|
-$2.078M
-61.01%
YoY
|
-$366.0K
-120.68%
YoY
|
-$10.47M
-1425.32%
YoY
|
-$110.0K
N/A
|
-$5.330M
119.34%
YoY
|
| Capital Expenditures |
N/A
|
$72.00K
84.62%
YoY
|
$124.0K
N/A
|
$61.00K
577.78%
YoY
|
$101.0K
-91.86%
YoY
|
$39.00K
-96.88%
YoY
|
N/A
|
$9.000K
-99.46%
YoY
|
$1.241M
137.28%
YoY
|
$1.250M
-224.63%
YoY
|
$1.400M
-143.72%
YoY
|
$1.677M
163.68%
YoY
|
$523.0K
-123.77%
YoY
|
-$1.003M
-58.03%
YoY
|
-$3.202M
-15.51%
YoY
|
$636.0K
-81.92%
YoY
|
-$2.200M
-58.41%
YoY
|
-$2.390M
N/A
|
-$3.790M
282.83%
YoY
|
| Free Cash Flow |
N/A
|
-$327.0K
-91.24%
YoY
|
$1.884M
N/A
|
-$3.854M
-20.76%
YoY
|
-$613.0K
-92.74%
YoY
|
-$3.734M
694.47%
YoY
|
N/A
|
-$4.864M
-20.25%
YoY
|
-$8.449M
-1170.85%
YoY
|
-$470.0K
-109.56%
YoY
|
-$2.670M
-337.54%
YoY
|
-$6.099M
508.68%
YoY
|
$789.0K
-109.54%
YoY
|
$4.914M
115.53%
YoY
|
$1.124M
-172.99%
YoY
|
-$1.002M
-42.68%
YoY
|
-$8.270M
-236.02%
YoY
|
$2.280M
N/A
|
-$1.540M
6.94%
YoY
|
Loading...