|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| Change in fair value of warrants liabilities | |
| Over-Allotment Option | |
| Total change in fair value of warrants liabilities | |
| Unrealized loss on marketable securities held in Trust Account | |
| Interest earned on marketable securities held in Trust Account | |
| Transaction costs | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses and other current assets | |
| Accrued expenses | |
| Prepaid expenses | |
| Other Long-Term Assets | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from issuance of Class B common stock to Sponsor | |
| Proceeds from sale of Units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placements Warrants | |
| Proceeds from promissory note - related party | |
| Repayment of promissory note - related party | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash - Beginning of period | |
| Cash - End of period | |
| Non-Cash investing and financing activities: | |
| Initial value of warrant Liabilities | |
| Deferred underwriting fee payable | |
| Forfeiture of Founders Shares |
Loading...
