|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net Income | |||
| Adjustments to reconcile net income to net cash used in operating activities: | |||
| General and administrative expenses paid by Sponsor in exchange for issuance of Class B ordinary shares | |||
| General and administrative expenses paid by related party under promissory note | |||
| Change in fair value of derivative warrant liabilities | |||
| Loss upon issuance of private placement warrants | |||
| Offering costs associated with derivative warrant liabilities | |||
| Interest income from investments held in Trust Account | |||
| Other income attributable to derecognition of deferred underwriting fee allocated to offering costs | |||
| Interest expense – debt discount | |||
| Interest income from cash and investments held in Trust Account | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses | |||
| Due to related party | |||
| Accounts payable | |||
| Accrued expenses | |||
| Deferred legal fees | |||
| Net cash used in operating activities | |||
| Cash Flows from Investing Activities: | |||
| Cash deposited in Trust Account | |||
| Extension payment deposit in Trust | |||
| Cash withdrawn for redemptions of Class A ordinary shares subject to possible redemption | |||
| Net cash provided by investing activities | |||
| Cash Flows from Financing Activities: | |||
| Issuance of Class B ordinary shares | |||
| Repayment of note payable to related party | |||
| Proceeds received from initial public offering, gross | |||
| Proceeds from promissory note- related party | |||
| Offering costs paid | |||
| Proceeds from convertible note payable to related parties | |||
| Proceeds from loan and transfer agreement | |||
| Redemption of ordinary shares | |||
| Net cash (used in) provided by operating activities | |||
| Net change in cash | |||
| Cash - beginning of the period | |||
| Cash - end of the period | |||
| Cash – beginning of the period | |||
| Cash – end of the period | |||
| Forfeiture of Class B ordinary shares | |||
| Offering costs included in accrued expenses | |||
| Offering costs paid by related party under promissory note | |||
| Value of Class B ordinary shares transferred to Anchor Investors at Initial Public Offering | |||
| Deferred legal fees | |||
| Deferred underwriting commissions |
Loading...