|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.14M
-36.16%
YoY
|
-$92.63M
-3.32%
YoY
|
-$95.81M
94.74%
YoY
|
-$49.20M
-1.39%
YoY
|
-$49.90M
N/A
|
| Depreciation, Depletion And Amortization |
$6.157M
-21.85%
YoY
|
$7.878M
65.05%
YoY
|
$4.773M
1.34%
YoY
|
$4.710M
34.23%
YoY
|
$3.509M
N/A
|
| Cash From Operating Activities |
$15.28M
-132.64%
YoY
|
-$46.81M
36.77%
YoY
|
-$34.23M
295.53%
YoY
|
-$8.653M
-82.17%
YoY
|
-$48.54M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$540.0K
-81.16%
YoY
|
$2.867M
-172.04%
YoY
|
-$3.980M
384.18%
YoY
|
-$822.0K
-66.63%
YoY
|
-$2.463M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$62.65M
-142.59%
YoY
|
-$147.1M
524.77%
YoY
|
-$23.54M
-47.57%
YoY
|
-$44.91M
-850.33%
YoY
|
$5.985M
N/A
|
| Cash From Investing Activities |
$62.11M
-141.42%
YoY
|
-$150.0M
444.84%
YoY
|
-$27.52M
-39.81%
YoY
|
-$45.73M
-1398.38%
YoY
|
$3.522M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.864M
N/A
|
N/A
N/A
|
$276.8M
604.58%
YoY
|
$39.28M
-52.45%
YoY
|
$82.61M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.966M
-59.66%
YoY
|
$14.79M
-94.66%
YoY
|
$276.8M
565.13%
YoY
|
$41.61M
-50.96%
YoY
|
$84.85M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.28M
-132.64%
YoY
|
-$46.81M
36.77%
YoY
|
-$34.23M
295.53%
YoY
|
-$8.653M
-82.17%
YoY
|
-$48.54M
N/A
|
| Cash From Investing Activities |
$62.11M
-141.42%
YoY
|
-$150.0M
444.84%
YoY
|
-$27.52M
-39.81%
YoY
|
-$45.73M
-1398.38%
YoY
|
$3.522M
N/A
|
| Cash From Financing Activities |
$5.966M
-59.66%
YoY
|
$14.79M
-94.66%
YoY
|
$276.8M
565.13%
YoY
|
$41.61M
-50.96%
YoY
|
$84.85M
N/A
|
| Net Change In Cash |
$83.36M
-145.59%
YoY
|
-$182.8M
-185.02%
YoY
|
$215.0M
-1784.22%
YoY
|
-$12.77M
-132.06%
YoY
|
$39.83M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.28M
-132.64%
YoY
|
-$46.81M
36.77%
YoY
|
-$34.23M
295.53%
YoY
|
-$8.653M
-82.17%
YoY
|
-$48.54M
N/A
|
| Capital Expenditures |
$540.0K
-81.16%
YoY
|
$2.867M
-172.04%
YoY
|
-$3.980M
384.18%
YoY
|
-$822.0K
-66.63%
YoY
|
-$2.463M
N/A
|
| Free Cash Flow |
$14.74M
-129.67%
YoY
|
-$49.68M
64.24%
YoY
|
-$30.25M
286.22%
YoY
|
-$7.831M
-83.01%
YoY
|
-$46.08M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.64M
44.35%
YoY
|
-$6.146M
-76.47%
YoY
|
-$10.65M
-42.8%
YoY
|
-$8.762M
-62.05%
YoY
|
-$13.60M
-51.23%
YoY
|
-$26.12M
13.44%
YoY
|
-$18.62M
-29.7%
YoY
|
-$23.09M
1.22%
YoY
|
-$27.89M
23.72%
YoY
|
-$23.03M
-3.94%
YoY
|
-$26.48M
N/A
|
-$22.81M
47.27%
YoY
|
-$22.55M
525.06%
YoY
|
-$23.97M
94.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.329M
-9.47%
YoY
|
$1.446M
6.72%
YoY
|
$1.574M
29.55%
YoY
|
$1.763M
-34.46%
YoY
|
$1.468M
-40.73%
YoY
|
$1.355M
-9.43%
YoY
|
$1.215M
-14.86%
YoY
|
$2.690M
118.7%
YoY
|
$2.477M
124.77%
YoY
|
$1.496M
47.53%
YoY
|
$1.427M
-37.25%
YoY
|
$1.230M
5.13%
YoY
|
$1.102M
-6.13%
YoY
|
$1.014M
-19.65%
YoY
|
| Cash From Operating Activities |
$12.40M
98.85%
YoY
|
$17.75M
-335.71%
YoY
|
$9.156M
-204.06%
YoY
|
$7.424M
-176.56%
YoY
|
$6.234M
-162.18%
YoY
|
-$7.532M
-58.81%
YoY
|
-$8.799M
-36.72%
YoY
|
-$9.697M
-13.84%
YoY
|
-$10.03M
62.09%
YoY
|
-$18.29M
534.52%
YoY
|
-$13.90M
733.57%
YoY
|
-$11.25M
-2913.5%
YoY
|
-$6.185M
-1496.16%
YoY
|
-$2.882M
-61.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$193.0K
29.53%
YoY
|
$97.00K
-46.11%
YoY
|
$29.00K
-85.05%
YoY
|
$181.0K
-128.5%
YoY
|
$149.0K
-110.73%
YoY
|
$180.0K
-127.69%
YoY
|
$194.0K
-107.45%
YoY
|
-$635.0K
16.09%
YoY
|
-$1.388M
308.24%
YoY
|
-$650.0K
33.2%
YoY
|
-$2.605M
883.02%
YoY
|
-$547.0K
-360.48%
YoY
|
-$340.0K
125.17%
YoY
|
-$488.0K
20.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.72M
-69.38%
YoY
|
-$2.729M
-107.47%
YoY
|
-$26.50M
-72.42%
YoY
|
$14.35M
-122.82%
YoY
|
$38.26M
53.15%
YoY
|
$36.54M
-378.58%
YoY
|
-$96.08M
-1569.97%
YoY
|
-$62.88M
26.41%
YoY
|
$24.98M
22.62%
YoY
|
-$13.12M
1744.59%
YoY
|
$6.536M
260.51%
YoY
|
-$49.74M
-22710.0%
YoY
|
$20.37M
-143.91%
YoY
|
-$711.0K
124.29%
YoY
|
| Cash From Investing Activities |
$11.52M
-69.77%
YoY
|
-$2.826M
-107.77%
YoY
|
-$26.53M
-72.44%
YoY
|
$14.17M
-122.31%
YoY
|
$38.11M
61.53%
YoY
|
$36.36M
-364.12%
YoY
|
-$96.27M
-2549.02%
YoY
|
-$63.51M
26.3%
YoY
|
$23.59M
17.77%
YoY
|
-$13.77M
1048.04%
YoY
|
$3.931M
153.94%
YoY
|
-$50.29M
-502990.0%
YoY
|
$20.03M
-143.03%
YoY
|
-$1.199M
65.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.301M
-421.82%
YoY
|
$1.302M
-25.0%
YoY
|
$368.0K
N/A
|
$476.0K
-39.52%
YoY
|
-$715.0K
-77.49%
YoY
|
$1.736M
-65.11%
YoY
|
N/A
N/A
|
$787.0K
58.67%
YoY
|
-$3.177M
-101.19%
YoY
|
$4.975M
-53.6%
YoY
|
-$1.745M
-442.83%
YoY
|
$496.0K
71.03%
YoY
|
$267.3M
661.65%
YoY
|
$10.72M
191.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.083M
157.44%
YoY
|
$1.302M
-25.0%
YoY
|
$1.328M
-66.66%
YoY
|
$1.318M
-42.09%
YoY
|
$1.586M
-55.41%
YoY
|
$1.736M
-65.11%
YoY
|
$3.983M
-328.25%
YoY
|
$2.276M
358.87%
YoY
|
$3.557M
-98.67%
YoY
|
$4.975M
-53.38%
YoY
|
-$1.745M
-161.47%
YoY
|
$496.0K
-81.07%
YoY
|
$267.4M
661.79%
YoY
|
$10.67M
190.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.40M
98.85%
YoY
|
$17.75M
-335.71%
YoY
|
$9.156M
-204.06%
YoY
|
$7.424M
-176.56%
YoY
|
$6.234M
-162.18%
YoY
|
-$7.532M
-58.81%
YoY
|
-$8.799M
-36.72%
YoY
|
-$9.697M
-13.84%
YoY
|
-$10.03M
62.09%
YoY
|
-$18.29M
534.52%
YoY
|
-$13.90M
733.57%
YoY
|
-$11.25M
-2913.5%
YoY
|
-$6.185M
-1496.16%
YoY
|
-$2.882M
-61.2%
YoY
|
| Cash From Investing Activities |
$11.52M
-69.77%
YoY
|
-$2.826M
-107.77%
YoY
|
-$26.53M
-72.44%
YoY
|
$14.17M
-122.31%
YoY
|
$38.11M
61.53%
YoY
|
$36.36M
-364.12%
YoY
|
-$96.27M
-2549.02%
YoY
|
-$63.51M
26.3%
YoY
|
$23.59M
17.77%
YoY
|
-$13.77M
1048.04%
YoY
|
$3.931M
153.94%
YoY
|
-$50.29M
-502990.0%
YoY
|
$20.03M
-143.03%
YoY
|
-$1.199M
65.84%
YoY
|
| Cash From Financing Activities |
$4.083M
157.44%
YoY
|
$1.302M
-25.0%
YoY
|
$1.328M
-66.66%
YoY
|
$1.318M
-42.09%
YoY
|
$1.586M
-55.41%
YoY
|
$1.736M
-65.11%
YoY
|
$3.983M
-328.25%
YoY
|
$2.276M
358.87%
YoY
|
$3.557M
-98.67%
YoY
|
$4.975M
-53.38%
YoY
|
-$1.745M
-161.47%
YoY
|
$496.0K
-81.07%
YoY
|
$267.4M
661.79%
YoY
|
$10.67M
190.13%
YoY
|
| Net Change In Cash |
$28.00M
-39.04%
YoY
|
$16.23M
-46.89%
YoY
|
-$16.05M
-84.13%
YoY
|
$22.91M
-132.3%
YoY
|
$45.93M
168.19%
YoY
|
$30.56M
-212.86%
YoY
|
-$101.1M
762.66%
YoY
|
-$70.94M
16.2%
YoY
|
$17.13M
-93.91%
YoY
|
-$27.08M
-510.88%
YoY
|
-$11.72M
-530.97%
YoY
|
-$61.05M
-2114.75%
YoY
|
$281.2M
-2653.26%
YoY
|
$6.590M
-247.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.40M
98.85%
YoY
|
$17.75M
-335.71%
YoY
|
$9.156M
-204.06%
YoY
|
$7.424M
-176.56%
YoY
|
$6.234M
-162.18%
YoY
|
-$7.532M
-58.81%
YoY
|
-$8.799M
-36.72%
YoY
|
-$9.697M
-13.84%
YoY
|
-$10.03M
62.09%
YoY
|
-$18.29M
534.52%
YoY
|
-$13.90M
733.57%
YoY
|
-$11.25M
-2913.5%
YoY
|
-$6.185M
-1496.16%
YoY
|
-$2.882M
-61.2%
YoY
|
| Capital Expenditures |
$193.0K
29.53%
YoY
|
$97.00K
-46.11%
YoY
|
$29.00K
-85.05%
YoY
|
$181.0K
-128.5%
YoY
|
$149.0K
-110.73%
YoY
|
$180.0K
-127.69%
YoY
|
$194.0K
-107.45%
YoY
|
-$635.0K
16.09%
YoY
|
-$1.388M
308.24%
YoY
|
-$650.0K
33.2%
YoY
|
-$2.605M
883.02%
YoY
|
-$547.0K
-360.48%
YoY
|
-$340.0K
125.17%
YoY
|
-$488.0K
20.2%
YoY
|
| Free Cash Flow |
$12.20M
100.54%
YoY
|
$17.66M
-328.95%
YoY
|
$9.127M
-201.49%
YoY
|
$7.243M
-179.93%
YoY
|
$6.085M
-170.45%
YoY
|
-$7.712M
-56.27%
YoY
|
-$8.993M
-20.41%
YoY
|
-$9.062M
-15.36%
YoY
|
-$8.637M
47.77%
YoY
|
-$17.64M
636.72%
YoY
|
-$11.30M
705.35%
YoY
|
-$10.71M
-5735.26%
YoY
|
-$5.845M
-1084.01%
YoY
|
-$2.394M
-65.91%
YoY
|
Loading...