|
FY2021
10 months to Dec 31, 2021
|
|
|---|---|
| OPERATING ACTIVITIES | |
| Net loss | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| Change in fair value of warrant liability | |
| Stock-based compensation | |
| Interest earned on cash and marketable securities held in Trust Account | |
| Change in operating assets and liabilities: | |
| Prepaid expenses and other current assets | |
| Other long-term assets | |
| Payable to related parties | |
| Accounts payable | |
| Accrued liabilities | |
| Other current liabilities | |
| Net cash used in operating activities | |
| INVESTING ACTIVITIES | |
| Investment of cash in Trust Account | |
| Net cash used in investing activities | |
| FINANCING ACTIVITIES | |
| Proceeds from sale of common stocks to Founders/underwriters | |
| Proceeds from sale of Private Placement Units | |
| Founders | |
| Underwriters | |
| Borrowing from a related party | |
| Repayment of borrowing from a related party | |
| Payment of offering costs | |
| Underwriters | |
| Total payment of offering costs | |
| Net cash provided by financing activities | |
| Net increase in cash during period | |
| Cash, end of period | |
| SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES | |
| Deferred underwriting fee payable upon business combination | |
| Offering costs included in accrued liabilities | |
| Fair value of warrant liability |
Loading...