|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.772M
-7.66%
YoY
|
$1.919M
-9.22%
YoY
|
$2.114M
169.3%
YoY
|
$785.0K
-289.16%
YoY
|
-$415.0K
-153.21%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0K
8.9%
YoY
|
$326.0K
13.19%
YoY
|
$288.0K
69.41%
YoY
|
$170.0K
-19.05%
YoY
|
$210.0K
5.0%
YoY
|
| Cash From Operating Activities |
$1.819M
-53.14%
YoY
|
$3.882M
15.19%
YoY
|
$3.370M
142.8%
YoY
|
$1.388M
573.79%
YoY
|
$206.0K
-86.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$381.0K
-40.56%
YoY
|
$641.0K
342.07%
YoY
|
$145.0K
1350.0%
YoY
|
$10.00K
-98.55%
YoY
|
$692.0K
-632.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.923M
-92.06%
YoY
|
-$36.80M
-54.95%
YoY
|
-$81.68M
27.12%
YoY
|
-$64.25M
224.66%
YoY
|
-$19.79M
775.66%
YoY
|
| Cash From Investing Activities |
-$3.304M
-91.18%
YoY
|
-$37.44M
-54.24%
YoY
|
-$81.82M
27.33%
YoY
|
-$64.26M
213.71%
YoY
|
-$20.48M
757.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.756M
-181.86%
YoY
|
-$2.145M
-504.72%
YoY
|
$530.0K
-97.98%
YoY
|
$26.20M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.824M
-86.01%
YoY
|
$48.79M
-29.07%
YoY
|
$68.79M
75.75%
YoY
|
$39.14M
-32.39%
YoY
|
$57.90M
956.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.819M
-53.14%
YoY
|
$3.882M
15.19%
YoY
|
$3.370M
142.8%
YoY
|
$1.388M
573.79%
YoY
|
$206.0K
-86.08%
YoY
|
| Cash From Investing Activities |
-$3.304M
-91.18%
YoY
|
-$37.44M
-54.24%
YoY
|
-$81.82M
27.33%
YoY
|
-$64.26M
213.71%
YoY
|
-$20.48M
757.03%
YoY
|
| Cash From Financing Activities |
$6.824M
-86.01%
YoY
|
$48.79M
-29.07%
YoY
|
$68.79M
75.75%
YoY
|
$39.14M
-32.39%
YoY
|
$57.90M
956.55%
YoY
|
| Net Change In Cash |
$5.339M
-64.95%
YoY
|
$15.23M
-257.7%
YoY
|
-$9.660M
-59.29%
YoY
|
-$23.73M
-163.07%
YoY
|
$37.62M
723.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.819M
-53.14%
YoY
|
$3.882M
15.19%
YoY
|
$3.370M
142.8%
YoY
|
$1.388M
573.79%
YoY
|
$206.0K
-86.08%
YoY
|
| Capital Expenditures |
$381.0K
-40.56%
YoY
|
$641.0K
342.07%
YoY
|
$145.0K
1350.0%
YoY
|
$10.00K
-98.55%
YoY
|
$692.0K
-632.31%
YoY
|
| Free Cash Flow |
$1.438M
-55.63%
YoY
|
$3.241M
0.5%
YoY
|
$3.225M
134.03%
YoY
|
$1.378M
-383.54%
YoY
|
-$486.0K
-130.19%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$519.0K
28.47%
YoY
|
$640.0K
72.97%
YoY
|
$473.0K
49.21%
YoY
|
$681.0K
66.5%
YoY
|
$404.0K
-21.25%
YoY
|
$370.0K
-37.07%
YoY
|
$317.0K
-22.49%
YoY
|
$409.0K
-63.09%
YoY
|
$513.0K
23.91%
YoY
|
$588.0K
69.45%
YoY
|
$409.0K
66.94%
YoY
|
$1.108M
343.2%
YoY
|
$414.0K
97.14%
YoY
|
$347.0K
24.37%
YoY
|
$245.0K
380.39%
YoY
|
$250.0K
-145.45%
YoY
|
$210.0K
223.08%
YoY
|
$279.0K
381.03%
YoY
|
$51.00K
466.67%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0K
18.48%
YoY
|
$111.0K
26.14%
YoY
|
$110.0K
34.15%
YoY
|
$93.00K
10.71%
YoY
|
$92.00K
15.0%
YoY
|
$88.00K
-2.22%
YoY
|
$82.00K
10.81%
YoY
|
$84.00K
23.53%
YoY
|
$80.00K
9.59%
YoY
|
$90.00K
23.29%
YoY
|
$74.00K
0.0%
YoY
|
$68.00K
N/A
|
$73.00K
46.0%
YoY
|
$73.00K
21.67%
YoY
|
$74.00K
23.33%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
20.0%
YoY
|
$60.00K
20.0%
YoY
|
| Cash From Operating Activities |
$779.0K
11.76%
YoY
|
$1.353M
46.27%
YoY
|
-$289.0K
-48.39%
YoY
|
$757.0K
-38.05%
YoY
|
$697.0K
-31.67%
YoY
|
$925.0K
-15.14%
YoY
|
-$560.0K
-202.38%
YoY
|
$1.222M
-16.98%
YoY
|
$1.020M
-44.92%
YoY
|
$1.090M
1479.71%
YoY
|
$547.0K
-2478.26%
YoY
|
$1.472M
277.44%
YoY
|
$1.852M
79.81%
YoY
|
$69.00K
-84.67%
YoY
|
-$23.00K
-95.19%
YoY
|
$390.0K
21.87%
YoY
|
$1.030M
-364.1%
YoY
|
$450.0K
4400.0%
YoY
|
-$478.0K
-275.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.00K
-29.41%
YoY
|
$18.00K
100.0%
YoY
|
$85.00K
372.22%
YoY
|
$320.0K
10566.67%
YoY
|
$34.00K
-57.5%
YoY
|
$9.000K
-95.91%
YoY
|
$18.00K
-94.66%
YoY
|
$3.000K
-94.83%
YoY
|
$80.00K
-226.98%
YoY
|
$220.0K
-1933.33%
YoY
|
$337.0K
2708.33%
YoY
|
$58.00K
190.0%
YoY
|
-$63.00K
530.0%
YoY
|
-$12.00K
N/A
|
$12.00K
-25.0%
YoY
|
$20.00K
-107.14%
YoY
|
-$10.00K
-96.88%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.292M
-327.73%
YoY
|
-$3.684M
-64.62%
YoY
|
$10.00M
-59.11%
YoY
|
-$13.77M
-39.69%
YoY
|
-$3.202M
-76.96%
YoY
|
-$10.41M
-13.94%
YoY
|
$24.46M
103.25%
YoY
|
-$22.83M
62.93%
YoY
|
-$13.90M
189.76%
YoY
|
-$12.10M
-67.33%
YoY
|
$12.03M
-146.59%
YoY
|
-$14.01M
-36.61%
YoY
|
-$4.797M
27.58%
YoY
|
-$37.04M
64.99%
YoY
|
-$25.83M
62.05%
YoY
|
-$22.10M
66.42%
YoY
|
-$3.760M
-241.89%
YoY
|
-$22.45M
1175.57%
YoY
|
-$15.94M
115.41%
YoY
|
| Cash From Investing Activities |
$7.268M
-324.6%
YoY
|
-$3.702M
-64.48%
YoY
|
$10.11M
-58.63%
YoY
|
-$14.09M
-38.3%
YoY
|
-$3.236M
-76.87%
YoY
|
-$10.42M
-15.41%
YoY
|
$24.44M
108.95%
YoY
|
-$22.83M
62.28%
YoY
|
-$13.99M
187.86%
YoY
|
-$12.32M
-66.75%
YoY
|
$11.70M
-145.26%
YoY
|
-$14.07M
-36.32%
YoY
|
-$4.860M
28.91%
YoY
|
-$37.05M
65.12%
YoY
|
-$25.84M
61.96%
YoY
|
-$22.09M
62.79%
YoY
|
-$3.770M
-261.11%
YoY
|
-$22.44M
1119.57%
YoY
|
-$15.96M
115.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.673M
-472.71%
YoY
|
-$4.495M
75.65%
YoY
|
$15.15M
44.71%
YoY
|
-$3.414M
-111.83%
YoY
|
$2.327M
-153.49%
YoY
|
-$2.559M
-113.63%
YoY
|
$10.47M
90.12%
YoY
|
$28.86M
308.71%
YoY
|
-$4.350M
-77.91%
YoY
|
$18.77M
-32.05%
YoY
|
$5.507M
-89.76%
YoY
|
$7.061M
175.82%
YoY
|
-$19.69M
-46.36%
YoY
|
$27.62M
-58.97%
YoY
|
$53.80M
802.35%
YoY
|
$2.560M
-84.99%
YoY
|
-$36.71M
-2234.3%
YoY
|
$67.33M
198.98%
YoY
|
$5.962M
-64.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$779.0K
11.76%
YoY
|
$1.353M
46.27%
YoY
|
-$289.0K
-48.39%
YoY
|
$757.0K
-38.05%
YoY
|
$697.0K
-31.67%
YoY
|
$925.0K
-15.14%
YoY
|
-$560.0K
-202.38%
YoY
|
$1.222M
-16.98%
YoY
|
$1.020M
-44.92%
YoY
|
$1.090M
1479.71%
YoY
|
$547.0K
-2478.26%
YoY
|
$1.472M
277.44%
YoY
|
$1.852M
79.81%
YoY
|
$69.00K
-84.67%
YoY
|
-$23.00K
-95.19%
YoY
|
$390.0K
21.87%
YoY
|
$1.030M
-364.1%
YoY
|
$450.0K
4400.0%
YoY
|
-$478.0K
-275.09%
YoY
|
| Cash From Investing Activities |
$7.268M
-324.6%
YoY
|
-$3.702M
-64.48%
YoY
|
$10.11M
-58.63%
YoY
|
-$14.09M
-38.3%
YoY
|
-$3.236M
-76.87%
YoY
|
-$10.42M
-15.41%
YoY
|
$24.44M
108.95%
YoY
|
-$22.83M
62.28%
YoY
|
-$13.99M
187.86%
YoY
|
-$12.32M
-66.75%
YoY
|
$11.70M
-145.26%
YoY
|
-$14.07M
-36.32%
YoY
|
-$4.860M
28.91%
YoY
|
-$37.05M
65.12%
YoY
|
-$25.84M
61.96%
YoY
|
-$22.09M
62.79%
YoY
|
-$3.770M
-261.11%
YoY
|
-$22.44M
1119.57%
YoY
|
-$15.96M
115.3%
YoY
|
| Cash From Financing Activities |
-$8.673M
-472.71%
YoY
|
-$4.495M
75.65%
YoY
|
$15.15M
44.71%
YoY
|
-$3.414M
-111.83%
YoY
|
$2.327M
-153.49%
YoY
|
-$2.559M
-113.63%
YoY
|
$10.47M
90.12%
YoY
|
$28.86M
308.71%
YoY
|
-$4.350M
-77.91%
YoY
|
$18.77M
-32.05%
YoY
|
$5.507M
-89.76%
YoY
|
$7.061M
175.82%
YoY
|
-$19.69M
-46.36%
YoY
|
$27.62M
-58.97%
YoY
|
$53.80M
802.35%
YoY
|
$2.560M
-84.99%
YoY
|
-$36.71M
-2234.3%
YoY
|
$67.33M
198.98%
YoY
|
$5.962M
-64.11%
YoY
|
| Net Change In Cash |
-$626.0K
195.28%
YoY
|
-$6.844M
-43.23%
YoY
|
$24.97M
-27.3%
YoY
|
-$16.74M
-330.83%
YoY
|
-$212.0K
-98.78%
YoY
|
-$12.06M
-259.89%
YoY
|
$34.35M
93.52%
YoY
|
$7.253M
-231.06%
YoY
|
-$17.32M
-23.7%
YoY
|
$7.540M
-180.56%
YoY
|
$17.75M
-36.46%
YoY
|
-$5.534M
-71.09%
YoY
|
-$22.70M
-42.46%
YoY
|
-$9.360M
-120.64%
YoY
|
$27.93M
-366.74%
YoY
|
-$19.14M
-603.68%
YoY
|
-$39.45M
-1174.93%
YoY
|
$45.34M
119.14%
YoY
|
-$10.47M
-210.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$779.0K
11.76%
YoY
|
$1.353M
46.27%
YoY
|
-$289.0K
-48.39%
YoY
|
$757.0K
-38.05%
YoY
|
$697.0K
-31.67%
YoY
|
$925.0K
-15.14%
YoY
|
-$560.0K
-202.38%
YoY
|
$1.222M
-16.98%
YoY
|
$1.020M
-44.92%
YoY
|
$1.090M
1479.71%
YoY
|
$547.0K
-2478.26%
YoY
|
$1.472M
277.44%
YoY
|
$1.852M
79.81%
YoY
|
$69.00K
-84.67%
YoY
|
-$23.00K
-95.19%
YoY
|
$390.0K
21.87%
YoY
|
$1.030M
-364.1%
YoY
|
$450.0K
4400.0%
YoY
|
-$478.0K
-275.09%
YoY
|
| Capital Expenditures |
$24.00K
-29.41%
YoY
|
$18.00K
100.0%
YoY
|
$85.00K
372.22%
YoY
|
$320.0K
10566.67%
YoY
|
$34.00K
-57.5%
YoY
|
$9.000K
-95.91%
YoY
|
$18.00K
-94.66%
YoY
|
$3.000K
-94.83%
YoY
|
$80.00K
-226.98%
YoY
|
$220.0K
-1933.33%
YoY
|
$337.0K
2708.33%
YoY
|
$58.00K
190.0%
YoY
|
-$63.00K
530.0%
YoY
|
-$12.00K
N/A
|
$12.00K
-25.0%
YoY
|
$20.00K
-107.14%
YoY
|
-$10.00K
-96.88%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
100.0%
YoY
|
| Free Cash Flow |
$755.0K
13.88%
YoY
|
$1.335M
45.74%
YoY
|
-$374.0K
-35.29%
YoY
|
$437.0K
-64.15%
YoY
|
$663.0K
-29.47%
YoY
|
$916.0K
5.29%
YoY
|
-$578.0K
-375.24%
YoY
|
$1.219M
-13.79%
YoY
|
$940.0K
-50.91%
YoY
|
$870.0K
974.07%
YoY
|
$210.0K
-700.0%
YoY
|
$1.414M
282.16%
YoY
|
$1.915M
84.13%
YoY
|
$81.00K
-82.0%
YoY
|
-$35.00K
-92.91%
YoY
|
$370.0K
-38.33%
YoY
|
$1.040M
-1585.71%
YoY
|
$450.0K
400.0%
YoY
|
-$494.0K
-286.42%
YoY
|
Loading...