|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.40M
-65.96%
YoY
|
$45.90M
-59.37%
YoY
|
$60.00M
-56.14%
YoY
|
$73.43M
-41.11%
YoY
|
$89.30M
-36.67%
YoY
|
$113.0M
-32.04%
YoY
|
$136.8M
-26.36%
YoY
|
$124.7M
-40.08%
YoY
|
$141.0M
-39.81%
YoY
|
$166.3M
35.82%
YoY
|
$185.7M
34.83%
YoY
|
$208.1M
806.64%
YoY
|
$234.3M
638.39%
YoY
|
$122.4M
283.89%
YoY
|
$137.8M
N/A
|
$22.95M
777.67%
YoY
|
| Cash & Equivalents |
$30.40M
-62.82%
YoY
|
$45.90M
-56.51%
YoY
|
$60.00M
-42.61%
YoY
|
$68.44M
-3.08%
YoY
|
$81.77M
6.73%
YoY
|
$105.5M
16.16%
YoY
|
$104.5M
-1.05%
YoY
|
$70.62M
-62.13%
YoY
|
$76.61M
-67.3%
YoY
|
$90.86M
-25.78%
YoY
|
$105.6M
-23.31%
YoY
|
$186.5M
712.52%
YoY
|
$234.3M
638.46%
YoY
|
$122.4M
283.89%
YoY
|
$137.8M
N/A
|
$22.95M
777.67%
YoY
|
| Short-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.986M
-90.78%
YoY
|
$7.500M
-88.35%
YoY
|
$7.444M
-90.13%
YoY
|
$32.25M
-59.74%
YoY
|
$54.06M
150.29%
YoY
|
$64.40M
N/A
|
$75.40M
N/A
|
$80.10M
N/A
|
$21.60M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Short-Term Assets |
$7.613M
-32.03%
YoY
|
$9.458M
4.11%
YoY
|
$9.647M
-10.73%
YoY
|
$9.469M
-14.8%
YoY
|
$11.20M
-2.22%
YoY
|
$9.085M
9.89%
YoY
|
$10.81M
164.72%
YoY
|
$11.11M
223.27%
YoY
|
$11.45M
178.21%
YoY
|
$8.267M
190.48%
YoY
|
$4.082M
130.75%
YoY
|
$3.438M
N/A
|
$4.117M
N/A
|
$2.846M
N/A
|
$1.769M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$486.0K
21.5%
YoY
|
$692.0K
-42.38%
YoY
|
$1.149M
141.89%
YoY
|
$6.131M
892.07%
YoY
|
$400.0K
-36.41%
YoY
|
$1.201M
106.71%
YoY
|
$475.0K
20.25%
YoY
|
$618.0K
140.47%
YoY
|
$629.0K
N/A
|
$581.0K
N/A
|
$395.0K
N/A
|
$257.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$477.0K
-53.96%
YoY
|
$61.00K
-96.33%
YoY
|
$61.00K
-92.22%
YoY
|
$855.0K
-27.54%
YoY
|
$1.036M
70.11%
YoY
|
$1.661M
195.03%
YoY
|
$784.0K
-33.73%
YoY
|
$1.180M
346.97%
YoY
|
$609.0K
65.94%
YoY
|
$563.0K
1307.5%
YoY
|
$1.183M
N/A
|
$264.0K
36.79%
YoY
|
$367.0K
N/A
|
$40.00K
N/A
|
N/A
|
$193.0K
N/A
|
| Total Short-Term Assets |
$38.95M
-61.77%
YoY
|
$56.06M
-55.12%
YoY
|
$70.89M
-52.38%
YoY
|
$89.88M
-34.67%
YoY
|
$101.9M
-36.72%
YoY
|
$124.9M
-31.76%
YoY
|
$148.9M
-27.9%
YoY
|
$137.6M
-39.99%
YoY
|
$161.0M
-32.55%
YoY
|
$183.1M
46.11%
YoY
|
$206.5M
47.7%
YoY
|
$229.3M
855.24%
YoY
|
$238.8M
N/A
|
$125.3M
N/A
|
$139.8M
N/A
|
$24.00M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.498M
-16.02%
YoY
|
$4.920M
-11.03%
YoY
|
$5.013M
19.13%
YoY
|
$114.0M
2618.64%
YoY
|
$5.356M
37.72%
YoY
|
$5.530M
39.72%
YoY
|
$4.208M
6.91%
YoY
|
$4.195M
16.37%
YoY
|
$3.889M
2.75%
YoY
|
$3.958M
-3.46%
YoY
|
$3.936M
8.01%
YoY
|
$3.605M
3.53%
YoY
|
$3.785M
N/A
|
$4.100M
N/A
|
$3.644M
N/A
|
$3.482M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$31.00K
-73.95%
YoY
|
$51.00K
-66.0%
YoY
|
$74.00K
-59.34%
YoY
|
$435.0K
113.24%
YoY
|
$119.0K
-39.9%
YoY
|
$150.0K
2.74%
YoY
|
$182.0K
46.77%
YoY
|
$204.0K
101.98%
YoY
|
$198.0K
-48.7%
YoY
|
$146.0K
-52.6%
YoY
|
$124.0K
-80.75%
YoY
|
$101.0K
-60.7%
YoY
|
$386.0K
N/A
|
$308.0K
N/A
|
$644.0K
N/A
|
$257.0K
N/A
|
| Total Long-Term Assets |
$113.8M
-1.84%
YoY
|
$112.2M
7.75%
YoY
|
$112.8M
1411.32%
YoY
|
$114.5M
1261.58%
YoY
|
$115.9M
1184.04%
YoY
|
$104.1M
944.07%
YoY
|
$7.463M
-31.18%
YoY
|
$8.408M
107.76%
YoY
|
$9.027M
100.07%
YoY
|
$9.970M
109.94%
YoY
|
$10.84M
152.89%
YoY
|
$4.047M
-0.81%
YoY
|
$4.512M
N/A
|
$4.749M
N/A
|
$4.288M
N/A
|
$4.080M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$38.95M
-61.77%
YoY
|
$56.06M
-55.12%
YoY
|
$70.89M
-52.38%
YoY
|
$89.88M
-34.67%
YoY
|
$101.9M
-36.72%
YoY
|
$124.9M
-31.76%
YoY
|
$148.9M
-27.9%
YoY
|
$137.6M
-39.99%
YoY
|
$161.0M
-32.55%
YoY
|
$183.1M
46.11%
YoY
|
$206.5M
47.7%
YoY
|
$229.3M
855.24%
YoY
|
$238.8M
N/A
|
$125.3M
N/A
|
$139.8M
N/A
|
$24.00M
N/A
|
| Total Long-Term Assets |
$113.8M
|
$112.2M
|
$112.8M
|
$114.5M
|
$115.9M
|
$104.1M
|
$7.463M
|
$8.408M
|
$9.027M
|
$9.970M
|
$10.84M
|
$4.047M
|
$4.512M
|
$4.749M
|
$4.288M
|
$4.080M
|
| Total Assets |
$152.7M
-29.88%
YoY
|
$168.2M
-26.55%
YoY
|
$183.7M
17.51%
YoY
|
$204.4M
39.98%
YoY
|
$217.8M
28.07%
YoY
|
$229.0M
18.64%
YoY
|
$156.3M
-28.07%
YoY
|
$146.0M
-37.43%
YoY
|
$170.1M
-30.09%
YoY
|
$193.0M
48.44%
YoY
|
$217.3M
50.83%
YoY
|
$233.3M
730.87%
YoY
|
$243.3M
N/A
|
$130.0M
N/A
|
$144.1M
N/A
|
$28.08M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.434M
-40.32%
YoY
|
$1.718M
-72.84%
YoY
|
$1.579M
-57.07%
YoY
|
$1.620M
-47.86%
YoY
|
$2.403M
-6.39%
YoY
|
$6.325M
131.6%
YoY
|
$3.678M
79.33%
YoY
|
$3.107M
47.32%
YoY
|
$2.567M
181.78%
YoY
|
$2.731M
133.62%
YoY
|
$2.051M
-38.83%
YoY
|
$2.109M
98.4%
YoY
|
$911.0K
N/A
|
$1.169M
N/A
|
$3.353M
N/A
|
$1.063M
N/A
|
| Accrued Expenses |
$4.650M
-38.15%
YoY
|
$3.936M
-45.33%
YoY
|
$4.492M
-34.49%
YoY
|
$18.59M
34.29%
YoY
|
$7.518M
-27.31%
YoY
|
$7.199M
-19.65%
YoY
|
$6.857M
-23.84%
YoY
|
$13.84M
46.08%
YoY
|
$10.34M
18.72%
YoY
|
$8.959M
23.27%
YoY
|
$9.003M
153.96%
YoY
|
$9.475M
189.14%
YoY
|
$8.711M
N/A
|
$7.268M
N/A
|
$3.545M
N/A
|
$3.277M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.000M
2.56%
YoY
|
$4.000M
-51.81%
YoY
|
$4.000M
-31.03%
YoY
|
$0.00
-100.0%
YoY
|
$3.900M
N/A
|
$8.300M
N/A
|
$5.800M
N/A
|
$3.300M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$4.000M
0.0%
YoY
|
$4.000M
-52.0%
YoY
|
$4.000M
-31.42%
YoY
|
$4.000M
20.01%
YoY
|
$4.000M
164.38%
YoY
|
$8.333M
401.08%
YoY
|
$5.833M
173.98%
YoY
|
$3.333M
N/A
|
$1.513M
-66.38%
YoY
|
$1.663M
-44.57%
YoY
|
$2.129M
41.93%
YoY
|
N/A
N/A
|
$4.500M
N/A
|
$3.000M
N/A
|
$1.500M
N/A
|
$3.000M
N/A
|
| Total Short-Term Liabilities |
$24.17M
-9.86%
YoY
|
$25.54M
-24.11%
YoY
|
$24.68M
36.32%
YoY
|
$26.81M
22.05%
YoY
|
$26.82M
82.45%
YoY
|
$33.66M
147.38%
YoY
|
$18.10M
33.56%
YoY
|
$21.96M
83.29%
YoY
|
$14.70M
2.72%
YoY
|
$13.61M
15.3%
YoY
|
$13.56M
39.37%
YoY
|
$11.98M
55.64%
YoY
|
$14.31M
N/A
|
$11.80M
N/A
|
$9.726M
N/A
|
$7.699M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$11.60M
-27.04%
YoY
|
$12.90M
11.21%
YoY
|
$13.90M
-1.42%
YoY
|
$14.89M
-10.33%
YoY
|
$15.90M
-20.1%
YoY
|
$11.60M
-41.69%
YoY
|
$14.10M
-29.07%
YoY
|
$16.60M
-16.45%
YoY
|
$19.90M
165.88%
YoY
|
$19.89M
125.89%
YoY
|
$19.88M
93.5%
YoY
|
$19.87M
127.54%
YoY
|
$7.485M
N/A
|
$8.806M
N/A
|
$10.27M
N/A
|
$8.732M
N/A
|
| Other Long-Term Liabilities |
$4.797M
1310.88%
YoY
|
$5.299M
1458.53%
YoY
|
$6.020M
1670.59%
YoY
|
$104.7M
30682.06%
YoY
|
$340.0K
0.0%
YoY
|
$340.0K
0.29%
YoY
|
$340.0K
0.0%
YoY
|
$340.0K
-60.14%
YoY
|
$340.0K
-70.12%
YoY
|
$339.0K
-74.53%
YoY
|
$340.0K
-74.93%
YoY
|
$853.0K
-19.15%
YoY
|
$1.138M
N/A
|
$1.331M
N/A
|
$1.356M
N/A
|
$1.055M
N/A
|
| Total Long-Term Liabilities |
$16.40M
0.97%
YoY
|
$18.20M
52.42%
YoY
|
$19.92M
37.95%
YoY
|
$119.5M
605.69%
YoY
|
$16.24M
-19.77%
YoY
|
$11.94M
-40.98%
YoY
|
$14.44M
-28.59%
YoY
|
$16.94M
-18.25%
YoY
|
$20.24M
134.73%
YoY
|
$20.23M
99.58%
YoY
|
$20.22M
73.86%
YoY
|
$20.72M
111.73%
YoY
|
$8.623M
N/A
|
$10.14M
N/A
|
$11.63M
N/A
|
$9.787M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$24.17M
-9.86%
YoY
|
$25.54M
-24.11%
YoY
|
$24.68M
36.32%
YoY
|
$26.81M
22.05%
YoY
|
$26.82M
82.45%
YoY
|
$33.66M
147.38%
YoY
|
$18.10M
33.56%
YoY
|
$21.96M
83.29%
YoY
|
$14.70M
2.72%
YoY
|
$13.61M
15.3%
YoY
|
$13.56M
39.37%
YoY
|
$11.98M
55.64%
YoY
|
$14.31M
N/A
|
$11.80M
N/A
|
$9.726M
N/A
|
$7.699M
N/A
|
| Total Long-Term Liabilities |
$16.40M
0.97%
YoY
|
$18.20M
52.42%
YoY
|
$19.92M
37.95%
YoY
|
$119.5M
605.69%
YoY
|
$16.24M
-19.77%
YoY
|
$11.94M
-40.98%
YoY
|
$14.44M
-28.59%
YoY
|
$16.94M
-18.25%
YoY
|
$20.24M
134.73%
YoY
|
$20.23M
99.58%
YoY
|
$20.22M
73.86%
YoY
|
$20.72M
111.73%
YoY
|
$8.623M
N/A
|
$10.14M
N/A
|
$11.63M
N/A
|
$9.787M
N/A
|
| Total Liabilities |
$141.2M
-0.41%
YoY
|
$142.0M
6.66%
YoY
|
$142.3M
327.21%
YoY
|
$146.4M
265.63%
YoY
|
$141.8M
289.31%
YoY
|
$133.1M
273.23%
YoY
|
$33.32M
-7.32%
YoY
|
$40.03M
22.39%
YoY
|
$36.41M
58.79%
YoY
|
$35.66M
62.57%
YoY
|
$35.95M
68.32%
YoY
|
$32.71M
87.04%
YoY
|
$22.93M
N/A
|
$21.94M
N/A
|
$21.36M
N/A
|
$17.49M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$387.5M
23.25%
YoY
|
-$371.1M
27.0%
YoY
|
-$354.8M
35.16%
YoY
|
-$334.6M
41.07%
YoY
|
-$314.4M
52.35%
YoY
|
-$292.2M
61.8%
YoY
|
-$262.5M
69.71%
YoY
|
-$237.2M
76.35%
YoY
|
-$206.4M
81.59%
YoY
|
-$180.6M
89.84%
YoY
|
-$154.7M
N/A
|
-$134.5M
103.1%
YoY
|
-$113.7M
N/A
|
-$95.12M
N/A
|
N/A
|
-$66.23M
N/A
|
| Common Stock |
$55.00K
0.0%
YoY
|
$55.00K
0.0%
YoY
|
$55.00K
0.0%
YoY
|
$55.00K
14.58%
YoY
|
$55.00K
14.58%
YoY
|
$55.00K
14.58%
YoY
|
$55.00K
14.58%
YoY
|
$48.00K
0.0%
YoY
|
$48.00K
0.0%
YoY
|
$48.00K
860.0%
YoY
|
$48.00K
N/A
|
$48.00K
860.0%
YoY
|
$48.00K
N/A
|
$5.000K
N/A
|
N/A
|
$5.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.54M
-84.82%
YoY
|
$26.26M
-72.62%
YoY
|
$41.35M
-66.38%
YoY
|
$58.02M
-45.25%
YoY
|
$76.04M
-43.1%
YoY
|
$95.92M
-39.05%
YoY
|
$123.0M
-32.18%
YoY
|
$106.0M
-47.18%
YoY
|
$133.7M
-39.34%
YoY
|
$157.4M
-270.17%
YoY
|
$181.4M
-332.87%
YoY
|
$200.6M
-410.44%
YoY
|
$220.3M
-497.98%
YoY
|
-$92.48M
95.15%
YoY
|
-$77.88M
89.09%
YoY
|
-$64.63M
79.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$152.7M
-29.88%
YoY
|
$168.2M
-26.55%
YoY
|
$183.7M
17.51%
YoY
|
$204.4M
39.98%
YoY
|
$217.8M
28.07%
YoY
|
$229.0M
18.64%
YoY
|
$156.3M
-28.07%
YoY
|
$146.0M
-37.43%
YoY
|
$170.1M
-30.09%
YoY
|
$193.0M
48.44%
YoY
|
$217.3M
50.83%
YoY
|
$233.3M
730.87%
YoY
|
$243.3M
N/A
|
$130.0M
N/A
|
$144.1M
N/A
|
$28.08M
N/A
|
Loading...