|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$135.1M
-29.97%
YoY
|
-$193.0M
77.97%
YoY
|
-$108.4M
29.47%
YoY
|
-$83.75M
197.25%
YoY
|
-$28.17M
551.12%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
50.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
233.33%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$130.9M
-21.41%
YoY
|
-$166.5M
68.59%
YoY
|
-$98.77M
155.55%
YoY
|
-$38.65M
523.89%
YoY
|
-$6.195M
134.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$241.0K
-53.11%
YoY
|
$514.0K
86.91%
YoY
|
$275.0K
4.96%
YoY
|
$262.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$1.899M
N/A
|
N/A
|
| Other Investing Activities |
-$15.27M
-115.05%
YoY
|
$101.5M
-235.9%
YoY
|
-$74.66M
-65.13%
YoY
|
-$214.1M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$15.51M
-115.36%
YoY
|
$100.9M
-234.71%
YoY
|
-$74.93M
-65.05%
YoY
|
-$214.4M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.1M
128.98%
YoY
|
$53.33M
-68.21%
YoY
|
$167.8M
-48.15%
YoY
|
$323.6M
5178.16%
YoY
|
$6.130M
107.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$130.9M
-21.41%
YoY
|
-$166.5M
68.59%
YoY
|
-$98.77M
155.55%
YoY
|
-$38.65M
523.89%
YoY
|
-$6.195M
134.48%
YoY
|
| Cash From Investing Activities |
-$15.51M
-115.36%
YoY
|
$100.9M
-234.71%
YoY
|
-$74.93M
-65.05%
YoY
|
-$214.4M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$122.1M
128.98%
YoY
|
$53.33M
-68.21%
YoY
|
$167.8M
-48.15%
YoY
|
$323.6M
5178.16%
YoY
|
$6.130M
107.73%
YoY
|
| Net Change In Cash |
-$24.32M
98.28%
YoY
|
-$12.27M
105.38%
YoY
|
-$5.972M
-108.47%
YoY
|
$70.55M
-108633.85%
YoY
|
-$65.00K
-121.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$130.9M
-21.41%
YoY
|
-$166.5M
68.59%
YoY
|
-$98.77M
155.55%
YoY
|
-$38.65M
523.89%
YoY
|
-$6.195M
134.48%
YoY
|
| Capital Expenditures |
$241.0K
-53.11%
YoY
|
$514.0K
86.91%
YoY
|
$275.0K
4.96%
YoY
|
$262.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$131.1M
-21.51%
YoY
|
-$167.0M
68.64%
YoY
|
-$99.05M
154.54%
YoY
|
-$38.91M
528.12%
YoY
|
-$6.195M
134.48%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.83M
-35.24%
YoY
|
-$26.99M
-15.53%
YoY
|
-$27.44M
-28.86%
YoY
|
-$29.35M
-37.22%
YoY
|
-$35.25M
-34.76%
YoY
|
-$31.95M
-40.0%
YoY
|
-$38.57M
-0.92%
YoY
|
-$46.75M
32.77%
YoY
|
-$54.03M
77.36%
YoY
|
-$53.25M
166.02%
YoY
|
-$38.93M
71.26%
YoY
|
-$35.21M
98.19%
YoY
|
-$30.46M
138.47%
YoY
|
-$20.02M
28.66%
YoY
|
-$22.73M
-39.61%
YoY
|
-$17.77M
6.38%
YoY
|
-$12.77M
78.53%
YoY
|
-$15.56M
260.5%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
42.86%
YoY
|
$65.00K
12.07%
YoY
|
$100.0K
233.33%
YoY
|
$100.0K
194.12%
YoY
|
$70.00K
125.81%
YoY
|
$58.00K
26.09%
YoY
|
$30.00K
-6.25%
YoY
|
$34.00K
41.67%
YoY
|
$31.00K
47.62%
YoY
|
$46.00K
187.5%
YoY
|
$32.00K
255.56%
YoY
|
$24.00K
380.0%
YoY
|
$21.00K
2000.0%
YoY
|
$16.00K
N/A
|
$9.000K
N/A
|
$5.000K
N/A
|
| Cash From Operating Activities |
-$17.51M
-50.63%
YoY
|
-$21.28M
-13.29%
YoY
|
-$25.72M
-46.0%
YoY
|
-$23.25M
-54.99%
YoY
|
-$35.46M
2.28%
YoY
|
-$24.54M
-50.21%
YoY
|
-$47.63M
54.02%
YoY
|
-$51.65M
9.28%
YoY
|
-$34.67M
44.52%
YoY
|
-$49.28M
233.17%
YoY
|
-$30.92M
142.98%
YoY
|
-$47.26M
221.57%
YoY
|
-$23.99M
117.73%
YoY
|
-$14.79M
14.37%
YoY
|
-$12.73M
321.53%
YoY
|
-$14.70M
678.5%
YoY
|
-$11.02M
485.44%
YoY
|
-$12.93M
433.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
N/A
|
$42.00K
-30.0%
YoY
|
$16.00K
-90.86%
YoY
|
$6.000K
-97.2%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-69.23%
YoY
|
$175.0K
191.67%
YoY
|
$214.0K
91.07%
YoY
|
$40.00K
-141.24%
YoY
|
$195.0K
-796.43%
YoY
|
$60.00K
57.89%
YoY
|
$112.0K
-333.33%
YoY
|
-$97.00K
-52.22%
YoY
|
-$28.00K
154.55%
YoY
|
$38.00K
N/A
|
-$48.00K
N/A
|
-$203.0K
N/A
|
-$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.10M
-41.53%
YoY
|
$25.23M
-133.44%
YoY
|
$26.43M
-36.98%
YoY
|
-$10.99M
-123.72%
YoY
|
$29.25M
-24.89%
YoY
|
-$75.46M
-315.51%
YoY
|
$41.94M
-322.67%
YoY
|
$46.33M
-132.92%
YoY
|
$38.94M
-39.4%
YoY
|
$35.01M
91.56%
YoY
|
-$18.84M
14.39%
YoY
|
-$140.7M
-1.62%
YoY
|
$64.26M
-188.07%
YoY
|
$18.28M
862.51%
YoY
|
-$16.47M
N/A
|
-$143.0M
N/A
|
-$72.96M
N/A
|
$1.899M
N/A
|
| Cash From Investing Activities |
$17.05M
-41.7%
YoY
|
$25.19M
-133.36%
YoY
|
$26.42M
-36.75%
YoY
|
-$11.00M
-123.85%
YoY
|
$29.25M
-24.81%
YoY
|
-$75.52M
-316.89%
YoY
|
$41.77M
-321.04%
YoY
|
$46.12M
-132.75%
YoY
|
$38.90M
-39.37%
YoY
|
$34.82M
90.79%
YoY
|
-$18.90M
14.49%
YoY
|
-$140.8M
-1.57%
YoY
|
$64.16M
-187.7%
YoY
|
$18.25M
866.63%
YoY
|
-$16.50M
-969.04%
YoY
|
-$143.1M
N/A
|
-$73.16M
N/A
|
$1.888M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$203.0K
-99.24%
YoY
|
$68.00K
-107.51%
YoY
|
N/A
|
-$25.00K
-104.24%
YoY
|
$26.86M
1558.15%
YoY
|
-$906.0K
-136.64%
YoY
|
$96.18M
97.72%
YoY
|
$589.0K
-105.69%
YoY
|
$1.620M
-99.09%
YoY
|
$2.473M
893.17%
YoY
|
$48.65M
56465.12%
YoY
|
-$10.36M
-106.49%
YoY
|
$177.8M
252.91%
YoY
|
$249.0K
-99.78%
YoY
|
$86.00K
-99.85%
YoY
|
$159.6M
7572.21%
YoY
|
$50.38M
2551.53%
YoY
|
$113.6M
5183.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.51M
-50.63%
YoY
|
-$21.28M
-13.29%
YoY
|
-$25.72M
-46.0%
YoY
|
-$23.25M
-54.99%
YoY
|
-$35.46M
2.28%
YoY
|
-$24.54M
-50.21%
YoY
|
-$47.63M
54.02%
YoY
|
-$51.65M
9.28%
YoY
|
-$34.67M
44.52%
YoY
|
-$49.28M
233.17%
YoY
|
-$30.92M
142.98%
YoY
|
-$47.26M
221.57%
YoY
|
-$23.99M
117.73%
YoY
|
-$14.79M
14.37%
YoY
|
-$12.73M
321.53%
YoY
|
-$14.70M
678.5%
YoY
|
-$11.02M
485.44%
YoY
|
-$12.93M
433.36%
YoY
|
| Cash From Investing Activities |
$17.05M
-41.7%
YoY
|
$25.19M
-133.36%
YoY
|
$26.42M
-36.75%
YoY
|
-$11.00M
-123.85%
YoY
|
$29.25M
-24.81%
YoY
|
-$75.52M
-316.89%
YoY
|
$41.77M
-321.04%
YoY
|
$46.12M
-132.75%
YoY
|
$38.90M
-39.37%
YoY
|
$34.82M
90.79%
YoY
|
-$18.90M
14.49%
YoY
|
-$140.8M
-1.57%
YoY
|
$64.16M
-187.7%
YoY
|
$18.25M
866.63%
YoY
|
-$16.50M
-969.04%
YoY
|
-$143.1M
N/A
|
-$73.16M
N/A
|
$1.888M
N/A
|
| Cash From Financing Activities |
$203.0K
-99.24%
YoY
|
$68.00K
-107.51%
YoY
|
N/A
|
-$25.00K
-104.24%
YoY
|
$26.86M
1558.15%
YoY
|
-$906.0K
-136.64%
YoY
|
$96.18M
97.72%
YoY
|
$589.0K
-105.69%
YoY
|
$1.620M
-99.09%
YoY
|
$2.473M
893.17%
YoY
|
$48.65M
56465.12%
YoY
|
-$10.36M
-106.49%
YoY
|
$177.8M
252.91%
YoY
|
$249.0K
-99.78%
YoY
|
$86.00K
-99.85%
YoY
|
$159.6M
7572.21%
YoY
|
$50.38M
2551.53%
YoY
|
$113.6M
5183.26%
YoY
|
| Net Change In Cash |
-$254.0K
-101.23%
YoY
|
$3.983M
-103.94%
YoY
|
$816.0K
-99.1%
YoY
|
-$34.27M
593.34%
YoY
|
$20.65M
252.96%
YoY
|
-$101.0M
742.07%
YoY
|
$90.32M
-7953.83%
YoY
|
-$4.943M
-97.51%
YoY
|
$5.850M
-97.32%
YoY
|
-$11.99M
-423.44%
YoY
|
-$1.150M
-96.05%
YoY
|
-$198.5M
-11162.37%
YoY
|
$218.0M
-744.83%
YoY
|
$3.707M
-96.38%
YoY
|
-$29.10M
-152.2%
YoY
|
$1.794M
834.38%
YoY
|
-$33.80M
-187888.89%
YoY
|
$102.5M
-37388.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.51M
-50.63%
YoY
|
-$21.28M
-13.29%
YoY
|
-$25.72M
-46.0%
YoY
|
-$23.25M
-54.99%
YoY
|
-$35.46M
2.28%
YoY
|
-$24.54M
-50.21%
YoY
|
-$47.63M
54.02%
YoY
|
-$51.65M
9.28%
YoY
|
-$34.67M
44.52%
YoY
|
-$49.28M
233.17%
YoY
|
-$30.92M
142.98%
YoY
|
-$47.26M
221.57%
YoY
|
-$23.99M
117.73%
YoY
|
-$14.79M
14.37%
YoY
|
-$12.73M
321.53%
YoY
|
-$14.70M
678.5%
YoY
|
-$11.02M
485.44%
YoY
|
-$12.93M
433.36%
YoY
|
| Capital Expenditures |
$50.00K
N/A
|
$42.00K
-30.0%
YoY
|
$16.00K
-90.86%
YoY
|
$6.000K
-97.2%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-69.23%
YoY
|
$175.0K
191.67%
YoY
|
$214.0K
91.07%
YoY
|
$40.00K
-141.24%
YoY
|
$195.0K
-796.43%
YoY
|
$60.00K
57.89%
YoY
|
$112.0K
-333.33%
YoY
|
-$97.00K
-52.22%
YoY
|
-$28.00K
154.55%
YoY
|
$38.00K
N/A
|
-$48.00K
N/A
|
-$203.0K
N/A
|
-$11.00K
N/A
|
| Free Cash Flow |
-$17.56M
-50.49%
YoY
|
-$21.32M
-13.33%
YoY
|
-$25.73M
-46.16%
YoY
|
-$23.26M
-55.16%
YoY
|
-$35.46M
2.16%
YoY
|
-$24.60M
-50.28%
YoY
|
-$47.80M
54.29%
YoY
|
-$51.87M
9.48%
YoY
|
-$34.71M
45.28%
YoY
|
-$49.48M
235.12%
YoY
|
-$30.98M
142.72%
YoY
|
-$47.38M
223.39%
YoY
|
-$23.89M
120.92%
YoY
|
-$14.76M
14.25%
YoY
|
-$12.76M
N/A
|
-$14.65M
675.95%
YoY
|
-$10.82M
474.65%
YoY
|
-$12.92M
432.91%
YoY
|
Loading...