|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.93M
-24.29%
YoY
|
-$75.20M
-45.18%
YoY
|
-$137.2M
243.31%
YoY
|
-$39.96M
181.01%
YoY
|
-$14.22M
N/A
|
| Depreciation, Depletion And Amortization |
$2.234M
31.41%
YoY
|
$1.700M
54.26%
YoY
|
$1.102M
53.7%
YoY
|
$717.0K
570.09%
YoY
|
$107.0K
N/A
|
| Cash From Operating Activities |
-$57.24M
2.39%
YoY
|
-$55.90M
-30.98%
YoY
|
-$80.99M
138.84%
YoY
|
-$33.91M
176.48%
YoY
|
-$12.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$803.0K
-56.97%
YoY
|
$1.866M
41.58%
YoY
|
$1.318M
-10.77%
YoY
|
$1.477M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.65M
-156.44%
YoY
|
-$52.53M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$28.84M
-153.03%
YoY
|
-$54.39M
4026.86%
YoY
|
-$1.318M
-10.77%
YoY
|
-$1.477M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$454.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.140M
582.63%
YoY
|
-$167.0K
-100.25%
YoY
|
$66.11M
-66.3%
YoY
|
$196.2M
1661.4%
YoY
|
$11.14M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$57.24M
2.39%
YoY
|
-$55.90M
-30.98%
YoY
|
-$80.99M
138.84%
YoY
|
-$33.91M
176.48%
YoY
|
-$12.27M
N/A
|
| Cash From Investing Activities |
$28.84M
-153.03%
YoY
|
-$54.39M
4026.86%
YoY
|
-$1.318M
-10.77%
YoY
|
-$1.477M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.140M
582.63%
YoY
|
-$167.0K
-100.25%
YoY
|
$66.11M
-66.3%
YoY
|
$196.2M
1661.4%
YoY
|
$11.14M
N/A
|
| Net Change In Cash |
-$29.53M
-73.27%
YoY
|
-$110.5M
-459.63%
YoY
|
$30.72M
-73.02%
YoY
|
$113.9M
-10193.88%
YoY
|
-$1.128M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.24M
2.39%
YoY
|
-$55.90M
-30.98%
YoY
|
-$80.99M
138.84%
YoY
|
-$33.91M
176.48%
YoY
|
-$12.27M
N/A
|
| Capital Expenditures |
$803.0K
-56.97%
YoY
|
$1.866M
41.58%
YoY
|
$1.318M
-10.77%
YoY
|
$1.477M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$58.04M
0.48%
YoY
|
-$57.77M
-29.82%
YoY
|
-$82.31M
132.59%
YoY
|
-$35.39M
188.52%
YoY
|
-$12.27M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.39M
-44.31%
YoY
|
-$13.15M
-31.72%
YoY
|
-$13.98M
-18.98%
YoY
|
-$18.40M
0.75%
YoY
|
-$20.46M
-85.09%
YoY
|
-$19.25M
-36.65%
YoY
|
-$17.25M
-35.89%
YoY
|
-$18.26M
-42.97%
YoY
|
-$137.2M
978.5%
YoY
|
-$30.39M
84.57%
YoY
|
-$26.91M
281.13%
YoY
|
| Depreciation, Depletion And Amortization |
$454.0K
-15.93%
YoY
|
$670.0K
59.9%
YoY
|
$526.0K
34.18%
YoY
|
$586.0K
-99.82%
YoY
|
$540.0K
210.34%
YoY
|
$419.0K
4.75%
YoY
|
$392.0K
-30.62%
YoY
|
$333.0M
18.09%
YoY
|
$174.0K
-50.85%
YoY
|
$400.0K
67.36%
YoY
|
$565.0K
355.65%
YoY
|
| Cash From Operating Activities |
-$11.85M
-18.16%
YoY
|
-$13.18M
15.61%
YoY
|
-$12.16M
15.38%
YoY
|
-$20.10M
3.0%
YoY
|
-$14.48M
3.67%
YoY
|
-$11.40M
-45.9%
YoY
|
-$10.54M
-77.07%
YoY
|
-$19.51M
-30.9%
YoY
|
-$13.96M
24.22%
YoY
|
-$21.07M
57.27%
YoY
|
-$45.95M
395.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$413.0K
41.44%
YoY
|
$130.0K
-140.37%
YoY
|
$90.00K
-116.7%
YoY
|
$172.0K
-75.88%
YoY
|
$292.0K
-123.03%
YoY
|
-$322.0K
544.0%
YoY
|
-$539.0K
N/A
|
$713.0K
N/A
|
-$1.268M
181.15%
YoY
|
-$50.00K
-13.79%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000K
-99.97%
YoY
|
-$5.970M
-92.54%
YoY
|
$26.70M
N/A
|
$8.912M
N/A
|
$27.50M
N/A
|
-$80.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$406.0K
-101.49%
YoY
|
-$6.100M
-92.41%
YoY
|
$26.61M
-5036.92%
YoY
|
$8.740M
-1325.81%
YoY
|
$27.21M
-2245.74%
YoY
|
-$80.35M
160596.0%
YoY
|
-$539.0K
N/A
|
-$713.0K
N/A
|
-$1.268M
181.15%
YoY
|
-$50.00K
-13.79%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$310.0K
184.4%
YoY
|
-$380.0K
387.18%
YoY
|
$126.0K
2000.0%
YoY
|
-$574.0K
-4200.0%
YoY
|
-$109.0K
-100.15%
YoY
|
-$78.00K
-77.65%
YoY
|
$6.000K
-100.0%
YoY
|
$14.00K
-99.97%
YoY
|
$70.86M
186.52%
YoY
|
-$349.0K
-101.92%
YoY
|
$125.7M
441.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.85M
-18.16%
YoY
|
-$13.18M
15.61%
YoY
|
-$12.16M
15.38%
YoY
|
-$20.10M
3.0%
YoY
|
-$14.48M
3.67%
YoY
|
-$11.40M
-45.9%
YoY
|
-$10.54M
-77.07%
YoY
|
-$19.51M
-30.9%
YoY
|
-$13.96M
24.22%
YoY
|
-$21.07M
57.27%
YoY
|
-$45.95M
395.76%
YoY
|
| Cash From Investing Activities |
-$406.0K
-101.49%
YoY
|
-$6.100M
-92.41%
YoY
|
$26.61M
-5036.92%
YoY
|
$8.740M
-1325.81%
YoY
|
$27.21M
-2245.74%
YoY
|
-$80.35M
160596.0%
YoY
|
-$539.0K
N/A
|
-$713.0K
N/A
|
-$1.268M
181.15%
YoY
|
-$50.00K
-13.79%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$310.0K
184.4%
YoY
|
-$380.0K
387.18%
YoY
|
$126.0K
2000.0%
YoY
|
-$574.0K
-4200.0%
YoY
|
-$109.0K
-100.15%
YoY
|
-$78.00K
-77.65%
YoY
|
$6.000K
-100.0%
YoY
|
$14.00K
-99.97%
YoY
|
$70.86M
186.52%
YoY
|
-$349.0K
-101.92%
YoY
|
$125.7M
441.88%
YoY
|
| Net Change In Cash |
-$12.56M
-199.54%
YoY
|
-$19.66M
-78.59%
YoY
|
$14.58M
-231.69%
YoY
|
-$11.89M
-41.2%
YoY
|
$12.62M
-77.31%
YoY
|
-$91.83M
327.63%
YoY
|
-$11.07M
-113.89%
YoY
|
-$20.21M
-212.05%
YoY
|
$55.63M
326.62%
YoY
|
-$21.47M
-553.88%
YoY
|
$79.71M
515.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.85M
-18.16%
YoY
|
-$13.18M
15.61%
YoY
|
-$12.16M
15.38%
YoY
|
-$20.10M
3.0%
YoY
|
-$14.48M
3.67%
YoY
|
-$11.40M
-45.9%
YoY
|
-$10.54M
-77.07%
YoY
|
-$19.51M
-30.9%
YoY
|
-$13.96M
24.22%
YoY
|
-$21.07M
57.27%
YoY
|
-$45.95M
395.76%
YoY
|
| Capital Expenditures |
$413.0K
41.44%
YoY
|
$130.0K
-140.37%
YoY
|
$90.00K
-116.7%
YoY
|
$172.0K
-75.88%
YoY
|
$292.0K
-123.03%
YoY
|
-$322.0K
544.0%
YoY
|
-$539.0K
N/A
|
$713.0K
N/A
|
-$1.268M
181.15%
YoY
|
-$50.00K
-13.79%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$12.26M
-16.98%
YoY
|
-$13.31M
20.15%
YoY
|
-$12.25M
22.5%
YoY
|
-$20.27M
0.22%
YoY
|
-$14.77M
16.33%
YoY
|
-$11.08M
-47.31%
YoY
|
-$9.998M
-78.24%
YoY
|
-$20.23M
N/A
|
-$12.70M
17.66%
YoY
|
-$21.02M
57.58%
YoY
|
-$45.95M
453.57%
YoY
|
Loading...