|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$224.0M
33.35%
YoY
|
-$168.0M
109.29%
YoY
|
-$80.28M
57.87%
YoY
|
-$50.85M
N/A
|
| Depreciation, Depletion And Amortization |
$6.394M
37.8%
YoY
|
$4.640M
66.49%
YoY
|
$2.787M
43.07%
YoY
|
$1.948M
N/A
|
| Cash From Operating Activities |
-$126.2M
0.16%
YoY
|
-$126.0M
160.58%
YoY
|
-$48.35M
32.27%
YoY
|
-$36.56M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.457M
-43.15%
YoY
|
$7.840M
453.67%
YoY
|
$1.416M
-147.63%
YoY
|
-$2.973M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$44.50M
791.82%
YoY
|
-$4.990M
-3614.08%
YoY
|
$142.0K
N/A
|
| Cash From Investing Activities |
$40.65M
-176.92%
YoY
|
-$52.84M
693.9%
YoY
|
-$6.656M
135.11%
YoY
|
-$2.831M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$168.0M
8465.32%
YoY
|
$1.961M
-94.93%
YoY
|
$38.67M
128806.67%
YoY
|
| Debt Paid & Issued, Net |
$26.31M
426.22%
YoY
|
$5.000M
156.15%
YoY
|
$1.952M
N/A
|
N/A
|
| Cash From Financing Activities |
$71.75M
-63.47%
YoY
|
$196.4M
268.25%
YoY
|
$53.33M
8.99%
YoY
|
$48.93M
163010.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$126.2M
0.16%
YoY
|
-$126.0M
160.58%
YoY
|
-$48.35M
32.27%
YoY
|
-$36.56M
N/A
|
| Cash From Investing Activities |
$40.65M
-176.92%
YoY
|
-$52.84M
693.9%
YoY
|
-$6.656M
135.11%
YoY
|
-$2.831M
N/A
|
| Cash From Financing Activities |
$71.75M
-63.47%
YoY
|
$196.4M
268.25%
YoY
|
$53.33M
8.99%
YoY
|
$48.93M
163010.0%
YoY
|
| Net Change In Cash |
-$13.80M
-178.6%
YoY
|
$17.56M
-1147.61%
YoY
|
-$1.676M
-117.56%
YoY
|
$9.546M
31720.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.2M
0.16%
YoY
|
-$126.0M
160.58%
YoY
|
-$48.35M
32.27%
YoY
|
-$36.56M
N/A
|
| Capital Expenditures |
$4.457M
-43.15%
YoY
|
$7.840M
453.67%
YoY
|
$1.416M
-147.63%
YoY
|
-$2.973M
N/A
|
| Free Cash Flow |
-$130.7M
-2.38%
YoY
|
-$133.8M
168.92%
YoY
|
-$49.77M
48.2%
YoY
|
-$33.58M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$12.03M
-120.75%
YoY
|
-$121.8M
298.72%
YoY
|
-$41.78M
-35.5%
YoY
|
-$14.71M
-55.87%
YoY
|
-$57.97M
182.46%
YoY
|
-$30.56M
205.48%
YoY
|
-$64.78M
294.36%
YoY
|
-$33.32M
N/A
|
-$20.52M
N/A
|
-$10.00M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.500M
25.0%
YoY
|
$1.500M
-24.96%
YoY
|
$1.504M
61.72%
YoY
|
$1.412M
-49.34%
YoY
|
$1.200M
71.43%
YoY
|
$1.999M
43.3%
YoY
|
$930.0K
N/A
|
$2.787M
N/A
|
$700.0K
N/A
|
$1.395M
N/A
|
| Cash From Operating Activities |
N/A
|
-$37.34M
-0.29%
YoY
|
-$41.18M
-24.1%
YoY
|
-$38.80M
55.83%
YoY
|
-$34.10M
-28.5%
YoY
|
-$37.45M
-400.89%
YoY
|
-$54.26M
313.99%
YoY
|
-$24.90M
N/A
|
-$47.69M
N/A
|
$12.44M
N/A
|
-$13.11M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$111.0K
-96.14%
YoY
|
-$1.935M
-41.75%
YoY
|
$1.010M
41.65%
YoY
|
-$2.142M
28.57%
YoY
|
-$2.876M
N/A
|
-$3.322M
411.08%
YoY
|
$713.0K
N/A
|
-$1.666M
N/A
|
N/A
|
-$650.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.203M
-116.48%
YoY
|
$17.00M
N/A
|
$19.90M
N/A
|
$5.268M
-205.57%
YoY
|
-$49.77M
-2090.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.990M
N/A
|
$2.500M
N/A
|
-$2.500M
N/A
|
| Cash From Investing Activities |
N/A
|
$8.092M
-115.37%
YoY
|
$15.06M
-553.37%
YoY
|
$18.89M
-2749.79%
YoY
|
$3.126M
-146.97%
YoY
|
-$52.65M
-1771.3%
YoY
|
-$3.322M
5.46%
YoY
|
-$713.0K
N/A
|
-$6.656M
N/A
|
$3.150M
N/A
|
-$3.150M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$4.995M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.646M
-103.58%
YoY
|
$53.03M
-28.2%
YoY
|
-$5.023M
-106.61%
YoY
|
-$7.432M
-113.93%
YoY
|
$129.9M
-1033.43%
YoY
|
$73.86M
430.77%
YoY
|
$75.98M
N/A
|
$53.33M
N/A
|
-$13.92M
N/A
|
$13.92M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$37.34M
-0.29%
YoY
|
-$41.18M
-24.1%
YoY
|
-$38.80M
55.83%
YoY
|
-$34.10M
-28.5%
YoY
|
-$37.45M
-400.89%
YoY
|
-$54.26M
313.99%
YoY
|
-$24.90M
N/A
|
-$47.69M
N/A
|
$12.44M
N/A
|
-$13.11M
N/A
|
| Cash From Investing Activities |
N/A
|
$8.092M
-115.37%
YoY
|
$15.06M
-553.37%
YoY
|
$18.89M
-2749.79%
YoY
|
$3.126M
-146.97%
YoY
|
-$52.65M
-1771.3%
YoY
|
-$3.322M
5.46%
YoY
|
-$713.0K
N/A
|
-$6.656M
N/A
|
$3.150M
N/A
|
-$3.150M
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.646M
-103.58%
YoY
|
$53.03M
-28.2%
YoY
|
-$5.023M
-106.61%
YoY
|
-$7.432M
-113.93%
YoY
|
$129.9M
-1033.43%
YoY
|
$73.86M
430.77%
YoY
|
$75.98M
N/A
|
$53.33M
N/A
|
-$13.92M
N/A
|
$13.92M
N/A
|
| Net Change In Cash |
N/A
|
-$33.89M
-185.16%
YoY
|
$26.91M
65.32%
YoY
|
-$24.92M
-149.48%
YoY
|
-$38.40M
3685.05%
YoY
|
$39.80M
2269.3%
YoY
|
$16.28M
-795.3%
YoY
|
$50.37M
N/A
|
-$1.015M
N/A
|
$1.680M
N/A
|
-$2.341M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$37.34M
-0.29%
YoY
|
-$41.18M
-24.1%
YoY
|
-$38.80M
55.83%
YoY
|
-$34.10M
-28.5%
YoY
|
-$37.45M
-400.89%
YoY
|
-$54.26M
313.99%
YoY
|
-$24.90M
N/A
|
-$47.69M
N/A
|
$12.44M
N/A
|
-$13.11M
N/A
|
| Capital Expenditures |
N/A
|
-$111.0K
-96.14%
YoY
|
-$1.935M
-41.75%
YoY
|
$1.010M
41.65%
YoY
|
-$2.142M
28.57%
YoY
|
-$2.876M
N/A
|
-$3.322M
411.08%
YoY
|
$713.0K
N/A
|
-$1.666M
N/A
|
N/A
|
-$650.0K
N/A
|
| Free Cash Flow |
N/A
|
-$37.23M
7.69%
YoY
|
-$39.24M
-22.95%
YoY
|
-$39.81M
55.43%
YoY
|
-$31.96M
-30.57%
YoY
|
-$34.57M
N/A
|
-$50.94M
308.92%
YoY
|
-$25.61M
N/A
|
-$46.03M
N/A
|
N/A
|
-$12.46M
N/A
|
Loading...