|
Concept
|
2024 | 2023 | 2022 | 2017 |
|---|---|---|---|---|
| Revenue |
$10.32K
-9.58%
YoY
|
$11.41K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$5.352K
-70.93%
YoY
|
$18.41K
2421.78%
YoY
|
$730.00
N/A
|
N/A
|
| Gross Profit |
$4.969K
-171.04%
YoY
|
-$6.995K
-985.44%
YoY
|
$790.00
N/A
|
N/A
|
| Selling, General & Admin |
$1.013M
-16.59%
YoY
|
$1.215M
-25.66%
YoY
|
$1.634M
32979.35%
YoY
|
$797.2K
-32.61%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$351.9K
63.83%
YoY
|
| Depreciation & Amortization |
$1.156K
48.97%
YoY
|
$776.00
N/A
|
$0.00
N/A
|
$116.7K
-13.74%
YoY
|
| Operating Expenses |
$2.242M
-32.78%
YoY
|
$3.336M
104.15%
YoY
|
$1.634M
32979.55%
YoY
|
$1.149M
-17.79%
YoY
|
| Operating Profit |
-$2.237M
-33.07%
YoY
|
-$3.343M
104.67%
YoY
|
-$1.633M
N/A
|
N/A
|
| Interest Expense |
-$135.6K
-26.47%
YoY
|
-$184.4K
N/A
|
N/A
|
-$444.0K
-361.18%
YoY
|
| Other Income/Expense, Net |
-$216.5K
17.41%
YoY
|
-$184.4K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$2.454M
-30.43%
YoY
|
-$3.527M
115.96%
YoY
|
-$1.633M
32963.56%
YoY
|
-$1.593M
29.75%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.454M
-30.43%
YoY
|
-$3.527M
115.96%
YoY
|
-$1.633M
32963.56%
YoY
|
-$1.593M
29.75%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$4.914K
N/A
|
-$125.8K
331.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
413.5M
5.32%
YoY
|
392.6M
18.13%
YoY
|
332.4M
N/A
|
N/A
|
| Diluted Shares Outstanding |
413.5M
5.32%
YoY
|
392.6M
18.13%
YoY
|
332.4M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.840K
224.44%
YoY
|
$5.690K
207.57%
YoY
|
$5.670K
135.27%
YoY
|
$1.000K
-85.69%
YoY
|
$1.800K
N/A
|
$1.850K
-85.87%
YoY
|
$2.410K
58.55%
YoY
|
$6.986K
N/A
|
N/A
N/A
|
$13.09K
N/A
|
$1.520K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$29.65K
N/A
|
| Cost Of Revenue |
$3.657K
859.84%
YoY
|
$5.319K
471.94%
YoY
|
$3.460K
14.19%
YoY
|
$583.00
-89.99%
YoY
|
$381.00
-89.08%
YoY
|
$930.00
-90.94%
YoY
|
$3.030K
315.07%
YoY
|
$5.823K
N/A
|
$3.489K
N/A
|
$10.27K
42.05%
YoY
|
$730.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.230K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.11K
N/A
|
| Gross Profit |
$2.187K
53.69%
YoY
|
$370.00
-59.78%
YoY
|
$2.210K
-456.45%
YoY
|
$412.00
-64.57%
YoY
|
$1.423K
-334.05%
YoY
|
$920.00
-67.38%
YoY
|
-$620.00
-178.48%
YoY
|
$1.163K
N/A
|
-$608.00
N/A
|
$2.820K
-76.94%
YoY
|
$790.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.23K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.54K
N/A
|
| Selling, General & Admin |
$199.5K
-29.1%
YoY
|
$225.4K
-68.03%
YoY
|
$205.6K
-82.14%
YoY
|
$231.7K
-10.33%
YoY
|
$281.4K
-22.08%
YoY
|
$705.0K
-6.87%
YoY
|
$1.151M
110.53%
YoY
|
$258.4K
-75.76%
YoY
|
$361.1K
2477.67%
YoY
|
$757.0K
950.63%
YoY
|
$546.9K
N/A
|
$1.066M
N/A
|
$14.01K
N/A
|
$72.05K
N/A
|
$126.1K
-36.57%
YoY
|
$147.4K
N/A
|
$183.7K
N/A
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.340K
-98.86%
YoY
|
N/A
|
$44.86K
N/A
|
| Depreciation & Amortization |
$1.356K
578.0%
YoY
|
$1.342K
606.32%
YoY
|
$580.00
190.0%
YoY
|
$194.00
2.11%
YoY
|
$200.00
66.67%
YoY
|
$190.00
0.0%
YoY
|
$200.00
N/A
|
$190.00
N/A
|
$120.00
N/A
|
$190.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.54K
-73.52%
YoY
|
$43.63K
N/A
|
$32.03K
N/A
|
| Operating Expenses |
$199.5K
-56.83%
YoY
|
$226.0K
-67.95%
YoY
|
$205.6K
-82.14%
YoY
|
$286.2K
-52.71%
YoY
|
$462.1K
-34.68%
YoY
|
$705.0K
-6.87%
YoY
|
$1.151M
138.89%
YoY
|
$605.2K
-43.24%
YoY
|
$707.5K
4949.79%
YoY
|
$757.0K
950.63%
YoY
|
$482.0K
N/A
|
$1.066M
N/A
|
$14.01K
N/A
|
$72.05K
N/A
|
$127.4K
-59.74%
YoY
|
$187.3K
N/A
|
$228.5K
N/A
|
| Operating Profit |
-$197.3K
-57.17%
YoY
|
-$225.6K
-67.96%
YoY
|
-$203.4K
-82.34%
YoY
|
-$285.8K
-52.69%
YoY
|
-$460.7K
-34.94%
YoY
|
-$704.1K
-6.64%
YoY
|
-$1.152M
139.41%
YoY
|
-$604.0K
-43.34%
YoY
|
-$708.1K
4955.93%
YoY
|
-$754.2K
1160.72%
YoY
|
-$481.2K
N/A
|
-$1.066M
N/A
|
-$14.01K
N/A
|
-$59.82K
N/A
|
-$127.4K
N/A
|
-$187.3K
N/A
|
-$214.0K
N/A
|
| Interest Expense |
-$107.8K
322.62%
YoY
|
-$43.54K
-0.59%
YoY
|
-$35.40K
-36.72%
YoY
|
-$30.89K
-44.78%
YoY
|
-$25.51K
-141.79%
YoY
|
-$43.80K
20.43%
YoY
|
-$55.94K
N/A
|
-$55.94K
N/A
|
$61.04K
N/A
|
-$36.37K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$23.91K
-29.66%
YoY
|
-$190.7K
N/A
|
-$146.1K
N/A
|
| Other Income/Expense, Net |
-$105.8K
314.94%
YoY
|
-$43.54K
-0.59%
YoY
|
N/A
|
-$111.8K
99.88%
YoY
|
-$25.51K
-67.72%
YoY
|
-$43.80K
5.71%
YoY
|
N/A
|
-$55.94K
N/A
|
-$79.02K
N/A
|
-$41.43K
414200.0%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$303.2K
-37.65%
YoY
|
-$269.1K
-64.01%
YoY
|
-$822.3K
-31.93%
YoY
|
-$397.6K
-39.76%
YoY
|
-$486.2K
-38.23%
YoY
|
-$747.9K
-45.53%
YoY
|
-$1.208M
151.03%
YoY
|
-$659.9K
-38.1%
YoY
|
-$787.1K
5518.2%
YoY
|
-$1.373M
1805.72%
YoY
|
-$481.2K
N/A
|
-$1.066M
N/A
|
-$14.01K
N/A
|
-$72.05K
N/A
|
-$151.3K
-56.82%
YoY
|
-$378.0K
N/A
|
-$360.1K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$303.1K
-37.65%
YoY
|
-$269.1K
-64.01%
YoY
|
-$822.3K
-31.93%
YoY
|
-$397.6K
-39.76%
YoY
|
-$486.2K
-38.23%
YoY
|
-$747.9K
-45.53%
YoY
|
-$1.208M
151.03%
YoY
|
-$659.9K
-38.1%
YoY
|
-$787.1K
5518.17%
YoY
|
-$1.373M
1805.72%
YoY
|
-$481.2K
9650.56%
YoY
|
-$1.066M
N/A
|
-$14.01K
N/A
|
-$72.05K
N/A
|
-$151.3K
-56.82%
YoY
|
-$378.0K
N/A
|
-$360.1K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-26.32%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.116K
5336.52%
YoY
|
-$3.776K
638.21%
YoY
|
-$1.448K
N/A
|
-$2.948K
N/A
|
-$38.92
N/A
|
-$511.50
N/A
|
-$1.731K
62.33%
YoY
|
-$4.546K
N/A
|
-$4.938K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
507.8M
25.39%
YoY
|
N/A
|
419.2M
3.76%
YoY
|
419.2M
7.49%
YoY
|
405.0M
8.86%
YoY
|
404.2M
11.15%
YoY
|
404.0M shares
N/A
|
390.0M shares
7.83%
YoY
|
372.0M shares
3.34%
YoY
|
363.7M
158.15%
YoY
|
N/A
|
361.7M shares
N/A
|
360.0M shares
N/A
|
140.9M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
507.8M
23.31%
YoY
|
486.0M
20.28%
YoY
|
N/A
|
419.2M
12.68%
YoY
|
411.8M
10.69%
YoY
|
404.1M
11.12%
YoY
|
N/A
|
372.0M
2.87%
YoY
|
372.0M
3.34%
YoY
|
363.7M
158.15%
YoY
|
N/A
|
361.7M
N/A
|
360.0M
N/A
|
140.9M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...