|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income (loss) | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |
| Change in fair value of derivative liabilities | |
| Offering costs associated with derivative liabilities | |
| Gain from extinguishment of deferred underwriting commissions on public warrants | |
| Income from investments held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Accounts payable | |
| Accrued expenses | |
| Due to related party | |
| Income tax payable | |
| Deferred tax liabilities | |
| Franchise tax payable | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities | |
| Cash deposited in Trust Account | |
| Cash Flows from Financing Activities: | |
| Proceeds from issuance of Class B common stock to Sponsor | |
| Proceeds from convertible working capital loan | |
| Repayment of promissory note from related party | |
| Proceeds received from initial public offering, gross | |
| Proceeds received from private placement | |
| Offering costs paid | |
| Net cash provided by financing activities | |
| Net change in cash | |
| Cash—beginning of the period | |
| Cash—end of the period | |
| Supplemental disclosure of noncash financing activities: | |
| Offering costs included in accounts payable | |
| Offering costs paid by related party under promissory note | |
| Deferred underwriting commissions in connection with initial public offering | |
| Extinguishment of deferred underwriting commissions on public shares |
Loading...
