|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash Flows from Operating Activities | |||
| Net income | |||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||
| Interest on cash held in Trust Account | |||
| General and administrative expenses funded by a note payable to Sponsor and affiliates | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses | |||
| Accounts payable | |||
| Deferred legal fees | |||
| Accrued expenses | |||
| Net cash (used in) provided by operating activities | |||
| Cash Flows from Investing Activities | |||
| Investment of cash into Trust Account | |||
| Extension contribution deposit into the Trust Account | |||
| Trust Account withdrawal - redemption | |||
| Net cash provided by investing activities | |||
| Cash Flows from Financing Activities | |||
| Advances from related party | |||
| Repayment of advances from related party | |||
| Repayment of note payable | |||
| Proceeds from sale of Class A Units, gross | |||
| Proceeds from sale of Private Placement Warrants | |||
| Offering costs paid | |||
| Redemption of Class A ordinary shares | |||
| Net cash used by financing activities | |||
| Net decrease in cash | |||
| Cash - beginning of year | |||
| Cash - end of year | |||
| Offering costs included in accounts payable | |||
| Offering costs included in deferred legal fees | |||
| Deferred underwriting fees payable |
Loading...
