|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.005M
-218.31%
YoY
|
-$6.766M
-102.48%
YoY
|
$272.4M
-33.35%
YoY
|
$408.6M
145.49%
YoY
|
$166.5M
3.63%
YoY
|
| Depreciation, Depletion And Amortization |
$19.87M
21.47%
YoY
|
$16.36M
457.22%
YoY
|
$2.936M
144.67%
YoY
|
$1.200M
20.0%
YoY
|
$1.000M
11.11%
YoY
|
| Cash From Operating Activities |
$145.2M
-16.94%
YoY
|
$174.8M
-23.45%
YoY
|
$228.4M
9.14%
YoY
|
$209.2M
60.82%
YoY
|
$130.1M
-15.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$124.0K
-94.85%
YoY
|
$2.408M
-25.4%
YoY
|
$3.228M
-387.96%
YoY
|
-$1.121M
327.86%
YoY
|
-$262.0K
-84.71%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$319.4M
2016.54%
YoY
|
$15.09M
-49.7%
YoY
|
$30.00M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$10.80M
-103.17%
YoY
|
-$340.8M
1726.87%
YoY
|
-$18.66M
-83.51%
YoY
|
-$113.1M
137.93%
YoY
|
-$47.55M
-2454.01%
YoY
|
| Cash From Investing Activities |
$10.67M
-103.11%
YoY
|
-$343.2M
1468.39%
YoY
|
-$21.88M
-80.85%
YoY
|
-$114.3M
138.97%
YoY
|
-$47.81M
-15725.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$120.7M
-384.74%
YoY
|
$42.39M
-143.67%
YoY
|
-$97.08M
-18.04%
YoY
|
-$118.4M
238.04%
YoY
|
-$35.04M
-72.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$145.2M
-16.94%
YoY
|
$174.8M
-23.45%
YoY
|
$228.4M
9.14%
YoY
|
$209.2M
60.82%
YoY
|
$130.1M
-15.23%
YoY
|
| Cash From Investing Activities |
$10.67M
-103.11%
YoY
|
-$343.2M
1468.39%
YoY
|
-$21.88M
-80.85%
YoY
|
-$114.3M
138.97%
YoY
|
-$47.81M
-15725.16%
YoY
|
| Cash From Financing Activities |
-$120.7M
-384.74%
YoY
|
$42.39M
-143.67%
YoY
|
-$97.08M
-18.04%
YoY
|
-$118.4M
238.04%
YoY
|
-$35.04M
-72.92%
YoY
|
| Net Change In Cash |
$35.17M
-127.91%
YoY
|
-$126.0M
-215.19%
YoY
|
$109.4M
-565.86%
YoY
|
-$23.48M
-149.7%
YoY
|
$47.24M
93.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$145.2M
-16.94%
YoY
|
$174.8M
-23.45%
YoY
|
$228.4M
9.14%
YoY
|
$209.2M
60.82%
YoY
|
$130.1M
-15.23%
YoY
|
| Capital Expenditures |
$124.0K
-94.85%
YoY
|
$2.408M
-25.4%
YoY
|
$3.228M
-387.96%
YoY
|
-$1.121M
327.86%
YoY
|
-$262.0K
-84.71%
YoY
|
| Free Cash Flow |
$145.1M
-15.85%
YoY
|
$172.4M
-23.42%
YoY
|
$225.1M
7.03%
YoY
|
$210.3M
61.36%
YoY
|
$130.4M
-16.0%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$482.0K
-80.17%
YoY
|
-$12.18M
-224.02%
YoY
|
-$7.816M
80.72%
YoY
|
$4.666M
1487.07%
YoY
|
-$2.431M
-49.06%
YoY
|
$9.818M
382.69%
YoY
|
-$4.325M
-124.1%
YoY
|
$294.0K
-99.09%
YoY
|
-$4.772M
-106.39%
YoY
|
$2.034M
-97.91%
YoY
|
$17.95M
-77.72%
YoY
|
$32.24M
-72.88%
YoY
|
$74.63M
-3.61%
YoY
|
$97.51M
139.45%
YoY
|
$80.53M
-45.19%
YoY
|
$118.9M
280.33%
YoY
|
$77.43M
2232.81%
YoY
|
$40.72M
23.93%
YoY
|
| Depreciation, Depletion And Amortization |
$4.741M
5.15%
YoY
|
$4.800M
-11.72%
YoY
|
$4.929M
1.15%
YoY
|
$4.997M
-5.72%
YoY
|
$4.509M
-11.9%
YoY
|
$5.437M
397.44%
YoY
|
$4.873M
583.45%
YoY
|
$5.300M
653.91%
YoY
|
$5.118M
477.0%
YoY
|
$1.093M
72.67%
YoY
|
$713.0K
9.52%
YoY
|
$703.0K
134.33%
YoY
|
$887.0K
22.01%
YoY
|
$633.0K
-15.94%
YoY
|
$651.0K
-65.19%
YoY
|
$300.0K
0.0%
YoY
|
$727.0K
5.98%
YoY
|
$753.0K
14.44%
YoY
|
| Cash From Operating Activities |
$27.01M
-37.13%
YoY
|
-$8.948M
-135.67%
YoY
|
$70.43M
10.71%
YoY
|
$6.734M
-82.51%
YoY
|
$42.95M
-28.24%
YoY
|
$25.09M
95.78%
YoY
|
$63.61M
38.56%
YoY
|
$38.50M
-3.9%
YoY
|
$59.86M
-34.93%
YoY
|
$12.82M
-74.57%
YoY
|
$45.91M
-18.54%
YoY
|
$40.06M
-26.33%
YoY
|
$91.99M
27.46%
YoY
|
$50.39M
91.56%
YoY
|
$56.36M
-22.05%
YoY
|
$54.38M
N/A
|
$72.17M
137.18%
YoY
|
$26.30M
-3.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
-362.5%
YoY
|
$38.00K
-66.37%
YoY
|
-$6.000K
-101.47%
YoY
|
$33.00K
-91.75%
YoY
|
-$16.00K
-101.31%
YoY
|
$113.0K
-72.3%
YoY
|
$408.0K
-84.32%
YoY
|
$400.0K
146.91%
YoY
|
$1.225M
-306.58%
YoY
|
$408.0K
-309.23%
YoY
|
$2.602M
-1241.23%
YoY
|
$162.0K
-128.32%
YoY
|
-$593.0K
215.43%
YoY
|
-$195.0K
46.62%
YoY
|
-$228.0K
-12.98%
YoY
|
-$572.0K
N/A
|
-$188.0K
-403.23%
YoY
|
-$133.0K
114.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$319.4M
-2422.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.75M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.037M
-322.88%
YoY
|
-$7.913M
-157.23%
YoY
|
-$2.033M
-65.55%
YoY
|
$1.265M
-49.4%
YoY
|
-$2.260M
-89.64%
YoY
|
$13.83M
-104.38%
YoY
|
-$5.902M
-11.84%
YoY
|
$2.500M
-106.52%
YoY
|
-$21.81M
-56.16%
YoY
|
-$315.6M
-514.43%
YoY
|
-$6.695M
-94.77%
YoY
|
-$38.35M
107.07%
YoY
|
-$49.76M
16998.28%
YoY
|
$76.15M
125.25%
YoY
|
-$128.1M
389.8%
YoY
|
-$18.52M
N/A
|
-$291.0K
-101.51%
YoY
|
$33.81M
-183.16%
YoY
|
| Cash From Investing Activities |
$4.995M
-322.59%
YoY
|
-$7.951M
-157.98%
YoY
|
-$2.027M
-67.88%
YoY
|
$1.232M
-41.33%
YoY
|
-$2.244M
-90.26%
YoY
|
$13.71M
-104.34%
YoY
|
-$6.310M
-32.13%
YoY
|
$2.100M
-105.5%
YoY
|
-$23.04M
-54.24%
YoY
|
-$316.0M
-516.04%
YoY
|
-$9.297M
-92.76%
YoY
|
-$38.19M
100.02%
YoY
|
-$50.35M
10411.27%
YoY
|
$75.95M
125.56%
YoY
|
-$128.4M
385.81%
YoY
|
-$19.09M
N/A
|
-$479.0K
-102.48%
YoY
|
$33.67M
-182.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.00K
-90.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$316.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.21M
-13.88%
YoY
|
-$9.267M
-72.54%
YoY
|
-$40.17M
-15.98%
YoY
|
-$18.68M
-70.26%
YoY
|
-$28.11M
-36.59%
YoY
|
-$33.75M
-117.1%
YoY
|
-$47.81M
9.13%
YoY
|
-$62.80M
-171.03%
YoY
|
-$44.33M
-50.6%
YoY
|
$197.4M
-480.06%
YoY
|
-$43.81M
15.53%
YoY
|
$88.41M
-3.21%
YoY
|
-$89.75M
-37.74%
YoY
|
-$51.93M
87.28%
YoY
|
-$37.92M
-399.0%
YoY
|
$91.34M
N/A
|
-$144.1M
307.54%
YoY
|
-$27.73M
124.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.01M
-37.13%
YoY
|
-$8.948M
-135.67%
YoY
|
$70.43M
10.71%
YoY
|
$6.734M
-82.51%
YoY
|
$42.95M
-28.24%
YoY
|
$25.09M
95.78%
YoY
|
$63.61M
38.56%
YoY
|
$38.50M
-3.9%
YoY
|
$59.86M
-34.93%
YoY
|
$12.82M
-74.57%
YoY
|
$45.91M
-18.54%
YoY
|
$40.06M
-26.33%
YoY
|
$91.99M
27.46%
YoY
|
$50.39M
91.56%
YoY
|
$56.36M
-22.05%
YoY
|
$54.38M
N/A
|
$72.17M
137.18%
YoY
|
$26.30M
-3.85%
YoY
|
| Cash From Investing Activities |
$4.995M
-322.59%
YoY
|
-$7.951M
-157.98%
YoY
|
-$2.027M
-67.88%
YoY
|
$1.232M
-41.33%
YoY
|
-$2.244M
-90.26%
YoY
|
$13.71M
-104.34%
YoY
|
-$6.310M
-32.13%
YoY
|
$2.100M
-105.5%
YoY
|
-$23.04M
-54.24%
YoY
|
-$316.0M
-516.04%
YoY
|
-$9.297M
-92.76%
YoY
|
-$38.19M
100.02%
YoY
|
-$50.35M
10411.27%
YoY
|
$75.95M
125.56%
YoY
|
-$128.4M
385.81%
YoY
|
-$19.09M
N/A
|
-$479.0K
-102.48%
YoY
|
$33.67M
-182.71%
YoY
|
| Cash From Financing Activities |
-$24.21M
-13.88%
YoY
|
-$9.267M
-72.54%
YoY
|
-$40.17M
-15.98%
YoY
|
-$18.68M
-70.26%
YoY
|
-$28.11M
-36.59%
YoY
|
-$33.75M
-117.1%
YoY
|
-$47.81M
9.13%
YoY
|
-$62.80M
-171.03%
YoY
|
-$44.33M
-50.6%
YoY
|
$197.4M
-480.06%
YoY
|
-$43.81M
15.53%
YoY
|
$88.41M
-3.21%
YoY
|
-$89.75M
-37.74%
YoY
|
-$51.93M
87.28%
YoY
|
-$37.92M
-399.0%
YoY
|
$91.34M
N/A
|
-$144.1M
307.54%
YoY
|
-$27.73M
124.48%
YoY
|
| Net Change In Cash |
$7.788M
-38.17%
YoY
|
-$26.17M
-618.14%
YoY
|
$28.24M
197.37%
YoY
|
-$10.71M
-51.76%
YoY
|
$12.60M
-267.68%
YoY
|
$5.050M
-104.77%
YoY
|
$9.495M
-231.98%
YoY
|
-$22.20M
-124.59%
YoY
|
-$7.512M
-84.38%
YoY
|
-$105.8M
-242.19%
YoY
|
-$7.194M
-93.46%
YoY
|
$90.28M
-28.71%
YoY
|
-$48.11M
-33.6%
YoY
|
$74.41M
130.75%
YoY
|
-$109.9M
-287.66%
YoY
|
$126.6M
N/A
|
-$72.45M
-603.65%
YoY
|
$32.25M
-225.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.01M
-37.13%
YoY
|
-$8.948M
-135.67%
YoY
|
$70.43M
10.71%
YoY
|
$6.734M
-82.51%
YoY
|
$42.95M
-28.24%
YoY
|
$25.09M
95.78%
YoY
|
$63.61M
38.56%
YoY
|
$38.50M
-3.9%
YoY
|
$59.86M
-34.93%
YoY
|
$12.82M
-74.57%
YoY
|
$45.91M
-18.54%
YoY
|
$40.06M
-26.33%
YoY
|
$91.99M
27.46%
YoY
|
$50.39M
91.56%
YoY
|
$56.36M
-22.05%
YoY
|
$54.38M
N/A
|
$72.17M
137.18%
YoY
|
$26.30M
-3.85%
YoY
|
| Capital Expenditures |
$42.00K
-362.5%
YoY
|
$38.00K
-66.37%
YoY
|
-$6.000K
-101.47%
YoY
|
$33.00K
-91.75%
YoY
|
-$16.00K
-101.31%
YoY
|
$113.0K
-72.3%
YoY
|
$408.0K
-84.32%
YoY
|
$400.0K
146.91%
YoY
|
$1.225M
-306.58%
YoY
|
$408.0K
-309.23%
YoY
|
$2.602M
-1241.23%
YoY
|
$162.0K
-128.32%
YoY
|
-$593.0K
215.43%
YoY
|
-$195.0K
46.62%
YoY
|
-$228.0K
-12.98%
YoY
|
-$572.0K
N/A
|
-$188.0K
-403.23%
YoY
|
-$133.0K
114.52%
YoY
|
| Free Cash Flow |
$26.96M
-37.25%
YoY
|
-$8.986M
-135.98%
YoY
|
$70.43M
11.44%
YoY
|
$6.701M
-82.41%
YoY
|
$42.97M
-26.72%
YoY
|
$24.98M
101.31%
YoY
|
$63.20M
45.94%
YoY
|
$38.10M
-4.51%
YoY
|
$58.64M
-36.67%
YoY
|
$12.41M
-75.47%
YoY
|
$43.31M
-23.47%
YoY
|
$39.90M
-27.39%
YoY
|
$92.58M
27.95%
YoY
|
$50.58M
91.34%
YoY
|
$56.59M
-22.02%
YoY
|
$54.96M
N/A
|
$72.36M
138.29%
YoY
|
$26.44M
-3.58%
YoY
|
Loading...