|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.105M
-9.18%
YoY
|
$5.130M
-21.49%
YoY
|
$7.540M
7.31%
YoY
|
$7.390M
-44.88%
YoY
|
$5.621M
-70.27%
YoY
|
$6.534M
-80.4%
YoY
|
$7.027M
-77.03%
YoY
|
$13.41M
-66.07%
YoY
|
$18.91M
-57.66%
YoY
|
$33.34M
-25.87%
YoY
|
$30.59M
N/A
|
$39.51M
N/A
|
$44.66M
N/A
|
$44.97M
N/A
|
N/A
|
| Cash & Equivalents |
$4.491M
-9.8%
YoY
|
$4.876M
-4.47%
YoY
|
$7.538M
18.63%
YoY
|
$4.215M
3737.4%
YoY
|
$4.979M
-70.23%
YoY
|
$5.104M
-84.53%
YoY
|
$6.354M
-75.06%
YoY
|
$109.8K
-99.65%
YoY
|
$16.72M
-59.64%
YoY
|
$32.99M
-24.54%
YoY
|
$25.48M
1470.21%
YoY
|
$31.79M
10385.32%
YoY
|
$41.43M
22232.03%
YoY
|
$43.71M
N/A
|
$303.2K
126.02%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.780M
N/A
|
$8.764M
N/A
|
$2.700M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.898M
66.84%
YoY
|
$2.109M
101.31%
YoY
|
$2.216M
63.53%
YoY
|
$1.675M
-75.56%
YoY
|
$1.138M
-25.53%
YoY
|
$1.048M
-39.57%
YoY
|
$1.355M
93.87%
YoY
|
$6.853M
935.8%
YoY
|
$1.528M
-59.57%
YoY
|
$1.734M
764.27%
YoY
|
$698.9K
594.56%
YoY
|
$661.6K
905.06%
YoY
|
$3.780M
N/A
|
$200.6K
N/A
|
$65.83K
N/A
|
| Inventory |
$2.815M
-10.44%
YoY
|
$4.470M
7.24%
YoY
|
$4.086M
-13.08%
YoY
|
$4.197M
-6.15%
YoY
|
$3.143M
-5.23%
YoY
|
$4.168M
15.61%
YoY
|
$4.701M
32.34%
YoY
|
$4.472M
32.6%
YoY
|
$3.317M
802.26%
YoY
|
$3.606M
1027.36%
YoY
|
$3.552M
1158.95%
YoY
|
$3.372M
749.67%
YoY
|
$367.6K
N/A
|
$319.8K
N/A
|
$396.9K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.241M
154.96%
YoY
|
$570.2K
-75.61%
YoY
|
$1.739M
-63.32%
YoY
|
$507.0K
-95.32%
YoY
|
$486.7K
-37.2%
YoY
|
$2.338M
26.27%
YoY
|
$4.742M
178.73%
YoY
|
$10.84M
413.16%
YoY
|
$775.0K
151.32%
YoY
|
$1.852M
138.43%
YoY
|
$1.701M
366.55%
YoY
|
$2.112M
3104.64%
YoY
|
$308.4K
N/A
|
$776.6K
N/A
|
$65.90K
N/A
|
| Other Receivables |
$90.54K
-6.94%
YoY
|
$97.29K
39.09%
YoY
|
$97.29K
31.28%
YoY
|
$97.29K
33.05%
YoY
|
$97.29K
65.65%
YoY
|
$69.95K
-91.75%
YoY
|
$74.11K
-91.43%
YoY
|
$73.12K
N/A
|
$58.73K
N/A
|
$848.2K
N/A
|
$864.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$12.82M
3.98%
YoY
|
$15.11M
-13.49%
YoY
|
$18.07M
-15.72%
YoY
|
$17.65M
-50.47%
YoY
|
$12.33M
-80.91%
YoY
|
$17.47M
-63.99%
YoY
|
$21.44M
-57.64%
YoY
|
$35.64M
-34.79%
YoY
|
$64.58M
30.73%
YoY
|
$48.51M
4.85%
YoY
|
$50.62M
N/A
|
$54.66M
3910.32%
YoY
|
$49.40M
N/A
|
$46.27M
N/A
|
$1.363M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$127.6M
-20.13%
YoY
|
$136.9M
-19.11%
YoY
|
$147.3M
-11.86%
YoY
|
$155.9M
-13.77%
YoY
|
$159.8M
-23.55%
YoY
|
$169.3M
-44.71%
YoY
|
$167.1M
-47.86%
YoY
|
$180.8M
-39.63%
YoY
|
$209.0M
66.18%
YoY
|
$306.2M
212.51%
YoY
|
$320.5M
N/A
|
$299.4M
N/A
|
$125.8M
N/A
|
$97.98M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$272.0K
74.34%
YoY
|
$199.5K
-64.43%
YoY
|
$170.5K
-69.6%
YoY
|
$170.5K
-69.6%
YoY
|
$156.0K
-72.19%
YoY
|
$560.9K
0.0%
YoY
|
$560.9K
0.0%
YoY
|
$560.9K
0.0%
YoY
|
$560.9K
202.75%
YoY
|
$560.9K
202.75%
YoY
|
$560.9K
N/A
|
$560.9K
N/A
|
$185.3K
N/A
|
$185.3K
N/A
|
N/A
|
| Total Long-Term Assets |
$128.5M
-19.91%
YoY
|
$137.8M
-18.88%
YoY
|
$148.1M
-11.66%
YoY
|
$156.7M
-13.58%
YoY
|
$160.5M
-23.41%
YoY
|
$169.9M
-44.63%
YoY
|
$167.7M
-47.78%
YoY
|
$181.3M
-39.56%
YoY
|
$209.6M
66.38%
YoY
|
$306.8M
212.49%
YoY
|
$321.1M
N/A
|
$300.0M
3649.83%
YoY
|
$126.0M
N/A
|
$98.16M
N/A
|
$7.999M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.82M
3.98%
YoY
|
$15.11M
-13.49%
YoY
|
$18.07M
-15.72%
YoY
|
$17.65M
-50.47%
YoY
|
$12.33M
-80.91%
YoY
|
$17.47M
-63.99%
YoY
|
$21.44M
-57.64%
YoY
|
$35.64M
-34.79%
YoY
|
$64.58M
30.73%
YoY
|
$48.51M
4.85%
YoY
|
$50.62M
N/A
|
$54.66M
3910.32%
YoY
|
$49.40M
N/A
|
$46.27M
N/A
|
$1.363M
N/A
|
| Total Long-Term Assets |
$128.5M
|
$137.8M
|
$148.1M
|
$156.7M
|
$160.5M
|
$169.9M
|
$167.7M
|
$181.3M
|
$209.6M
|
$306.8M
|
$321.1M
|
$300.0M
|
$126.0M
|
$98.16M
|
$7.999M
|
| Total Assets |
$141.4M
-18.2%
YoY
|
$152.9M
-18.38%
YoY
|
$166.2M
-12.12%
YoY
|
$174.3M
-19.64%
YoY
|
$172.8M
-36.96%
YoY
|
$187.3M
-47.27%
YoY
|
$189.1M
-49.12%
YoY
|
$217.0M
-38.82%
YoY
|
$274.1M
56.34%
YoY
|
$355.3M
145.97%
YoY
|
$371.7M
2733.6%
YoY
|
$354.6M
3687.75%
YoY
|
$175.4M
N/A
|
$144.4M
N/A
|
$9.362M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$11.26M
-23.23%
YoY
|
$13.07M
-19.09%
YoY
|
$11.51M
-22.48%
YoY
|
$11.86M
-56.95%
YoY
|
$14.67M
-48.52%
YoY
|
$16.16M
-32.35%
YoY
|
$14.85M
-47.42%
YoY
|
$27.54M
-3.88%
YoY
|
$28.49M
-3.81%
YoY
|
$23.89M
70.27%
YoY
|
$28.24M
N/A
|
$28.65M
237.89%
YoY
|
$29.62M
N/A
|
$14.03M
N/A
|
$8.479M
N/A
|
| Accrued Expenses |
$13.85M
43.66%
YoY
|
$11.56M
33.93%
YoY
|
$9.600M
34.97%
YoY
|
$10.79M
13.72%
YoY
|
$9.639M
30.51%
YoY
|
$8.630M
-33.2%
YoY
|
$7.113M
-3.33%
YoY
|
$9.486M
87.7%
YoY
|
$7.385M
92.67%
YoY
|
$12.92M
21195.74%
YoY
|
$7.358M
N/A
|
$5.054M
610281.28%
YoY
|
$3.833M
N/A
|
$60.67K
N/A
|
$828.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.449M
221.07%
YoY
|
$1.107M
21.56%
YoY
|
$620.0K
-61.55%
YoY
|
$718.8K
-47.72%
YoY
|
$451.4K
-79.6%
YoY
|
$910.4K
-53.89%
YoY
|
$1.613M
7.55%
YoY
|
$1.375M
-3.89%
YoY
|
$2.212M
200.72%
YoY
|
$1.974M
94.05%
YoY
|
$1.499M
N/A
|
$1.431M
N/A
|
$735.6K
N/A
|
$1.017M
N/A
|
N/A
|
| Long-Term Debt Due |
$19.57M
1082.53%
YoY
|
$16.35M
1951.97%
YoY
|
$12.06M
1111.69%
YoY
|
$7.936M
-54.45%
YoY
|
$1.655M
-98.17%
YoY
|
$796.7K
-99.21%
YoY
|
$995.1K
-98.74%
YoY
|
$17.42M
-65.22%
YoY
|
$90.61M
189.93%
YoY
|
$101.0M
432.28%
YoY
|
$78.69M
N/A
|
$50.10M
11046.89%
YoY
|
$31.25M
N/A
|
$18.97M
N/A
|
$449.4K
N/A
|
| Total Short-Term Liabilities |
$47.68M
68.64%
YoY
|
$44.18M
51.24%
YoY
|
$36.03M
28.74%
YoY
|
$35.02M
-42.04%
YoY
|
$28.27M
-78.03%
YoY
|
$29.21M
-79.77%
YoY
|
$27.99M
-77.49%
YoY
|
$60.41M
-34.58%
YoY
|
$128.7M
96.66%
YoY
|
$144.4M
323.77%
YoY
|
$124.4M
N/A
|
$92.35M
692.57%
YoY
|
$65.44M
N/A
|
$34.08M
N/A
|
$11.65M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$33.88M
-41.24%
YoY
|
$38.47M
-33.63%
YoY
|
$43.15M
-25.86%
YoY
|
$48.20M
-15.47%
YoY
|
$57.65M
657.88%
YoY
|
$57.97M
115.57%
YoY
|
$58.21M
81.54%
YoY
|
$57.03M
210.29%
YoY
|
$7.607M
-66.07%
YoY
|
$26.89M
36.4%
YoY
|
$32.06M
N/A
|
$18.38M
3709.54%
YoY
|
$22.42M
N/A
|
$19.71M
N/A
|
$482.4K
N/A
|
| Other Long-Term Liabilities |
$10.50M
31.97%
YoY
|
$2.569M
-67.29%
YoY
|
$15.33M
193.2%
YoY
|
$27.30M
476.4%
YoY
|
$7.957M
28.75%
YoY
|
$7.855M
602.45%
YoY
|
$5.228M
370.1%
YoY
|
$4.737M
307.73%
YoY
|
$6.180M
300.87%
YoY
|
$1.118M
-30.87%
YoY
|
$1.112M
N/A
|
$1.162M
N/A
|
$1.542M
N/A
|
$1.617M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$10.50M
-81.79%
YoY
|
$2.569M
-95.57%
YoY
|
$58.48M
0.47%
YoY
|
$75.51M
22.25%
YoY
|
$57.65M
318.16%
YoY
|
$57.97M
106.96%
YoY
|
$58.21M
71.11%
YoY
|
$61.76M
203.03%
YoY
|
$13.79M
-44.41%
YoY
|
$28.01M
31.3%
YoY
|
$34.02M
N/A
|
$20.38M
1059.82%
YoY
|
$24.80M
N/A
|
$21.33M
N/A
|
$1.757M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$47.68M
68.64%
YoY
|
$44.18M
51.24%
YoY
|
$36.03M
28.74%
YoY
|
$35.02M
-42.04%
YoY
|
$28.27M
-78.03%
YoY
|
$29.21M
-79.77%
YoY
|
$27.99M
-77.49%
YoY
|
$60.41M
-34.58%
YoY
|
$128.7M
96.66%
YoY
|
$144.4M
323.77%
YoY
|
$124.4M
N/A
|
$92.35M
692.57%
YoY
|
$65.44M
N/A
|
$34.08M
N/A
|
$11.65M
N/A
|
| Total Long-Term Liabilities |
$10.50M
-81.79%
YoY
|
$2.569M
-95.57%
YoY
|
$58.48M
0.47%
YoY
|
$75.51M
22.25%
YoY
|
$57.65M
318.16%
YoY
|
$57.97M
106.96%
YoY
|
$58.21M
71.11%
YoY
|
$61.76M
203.03%
YoY
|
$13.79M
-44.41%
YoY
|
$28.01M
31.3%
YoY
|
$34.02M
N/A
|
$20.38M
1059.82%
YoY
|
$24.80M
N/A
|
$21.33M
N/A
|
$1.757M
N/A
|
| Total Liabilities |
$110.3M
17.48%
YoY
|
$100.7M
6.0%
YoY
|
$94.51M
3.38%
YoY
|
$110.5M
-9.54%
YoY
|
$93.88M
-34.11%
YoY
|
$95.03M
-44.88%
YoY
|
$91.42M
-42.27%
YoY
|
$122.2M
8.38%
YoY
|
$142.5M
57.89%
YoY
|
$172.4M
211.18%
YoY
|
$158.4M
N/A
|
$112.7M
740.7%
YoY
|
$90.24M
N/A
|
$55.41M
N/A
|
$13.41M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$360.8M
12.34%
YoY
|
-$337.0M
13.0%
YoY
|
-$315.0M
8.3%
YoY
|
-$331.6M
37.93%
YoY
|
-$321.1M
51.96%
YoY
|
-$298.2M
91.51%
YoY
|
-$290.8M
20.24%
YoY
|
-$240.4M
-29.01%
YoY
|
-$211.3M
-19.9%
YoY
|
-$155.7M
N/A
|
-$241.9M
N/A
|
-$338.7M
N/A
|
-$263.8M
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.474K
87.06%
YoY
|
$1.298K
114.19%
YoY
|
$1.290K
-68.57%
YoY
|
$1.112K
-64.93%
YoY
|
$788.00
-65.84%
YoY
|
$606.00
-69.73%
YoY
|
$4.105K
105.04%
YoY
|
$3.171K
58.39%
YoY
|
$2.307K
16378.57%
YoY
|
$2.002K
N/A
|
$2.002K
N/A
|
$2.002K
N/A
|
$14.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.53M
-71.44%
YoY
|
$41.74M
-49.3%
YoY
|
$61.97M
-24.61%
YoY
|
$43.40M
-54.21%
YoY
|
$68.38M
-33.11%
YoY
|
$82.34M
-39.28%
YoY
|
$82.20M
102.35%
YoY
|
$94.78M
-260.2%
YoY
|
$102.2M
-140.22%
YoY
|
$135.6M
-177.52%
YoY
|
$40.62M
N/A
|
-$59.16M
1361.9%
YoY
|
-$254.2M
N/A
|
-$174.9M
N/A
|
-$4.047M
N/A
|
| Total Liabilities & Shareholders Equity |
$141.4M
-18.2%
YoY
|
$152.9M
-18.38%
YoY
|
$166.2M
-12.12%
YoY
|
$174.3M
-19.64%
YoY
|
$172.8M
-36.96%
YoY
|
$187.3M
-47.27%
YoY
|
$189.1M
-49.12%
YoY
|
$217.0M
-38.82%
YoY
|
$274.1M
56.34%
YoY
|
$355.3M
145.97%
YoY
|
$371.7M
N/A
|
$354.6M
3687.75%
YoY
|
$175.4M
N/A
|
$144.4M
N/A
|
$9.362M
N/A
|
Loading...