European Wax Center, Inc. Balance Sheet

Understand Stock

$5.81 -$0.01 (0.17%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Balance Sheet

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$78.15M 20.64% YoY	$82.48M 65.87% YoY	$80.02M 66.66% YoY	$70.33M 26.3% YoY	$64.78M 7.33% YoY	$49.73M -5.71% YoY	$48.02M N/A	$55.68M 2.42% YoY	$60.36M 31.46% YoY	$52.74M N/A	$54.37M 30.71% YoY	$45.91M 47.2% YoY	$44.22M 2.12% YoY	$41.59M 63.97% YoY	$31.19M -11.48% YoY	$44.20M 54.09% YoY	$43.30M 17.92% YoY	$25.37M -13.66% YoY	$35.24M 65.89% YoY	$28.69M N/A
Cash & Equivalents	$78.15M 20.64% YoY	$82.48M 46.78% YoY	$80.02M 46.82% YoY	$70.33M 13.16% YoY	$64.78M -3.13% YoY	$56.19M -5.12% YoY	$54.50M N/A	$62.15M 1.24% YoY	$66.87M 27.42% YoY	$59.23M N/A	$61.39M 27.49% YoY	$52.48M 24.79% YoY	$50.79M 17.3% YoY	$48.15M 89.82% YoY	$42.06M 19.36% YoY	$44.20M 54.09% YoY	$43.30M 17.92% YoY	$25.37M -13.66% YoY	$35.24M 65.89% YoY	$28.69M N/A
Short-Term Investments	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Other Short-Term Assets	N/A	$11.75M -0.09% YoY	$12.19M 3.92% YoY	$11.79M -7.46% YoY	$10.58M -11.71% YoY	$11.76M -7.72% YoY	$11.73M N/A	$12.74M -13.01% YoY	$11.99M -14.53% YoY	$12.75M N/A	$14.65M 9.1% YoY	$14.02M -21.66% YoY	$12.15M 104.98% YoY	$13.42M 85.72% YoY	$17.90M 42.25% YoY	$6.765M -19.77% YoY	$5.927M N/A	$7.228M N/A	$12.58M N/A	$8.432M N/A
Inventory	N/A	$17.77M -6.81% YoY	$15.62M -24.05% YoY	$19.07M -13.57% YoY	$18.59M -16.68% YoY	$19.07M -8.17% YoY	$20.57M N/A	$22.06M -6.25% YoY	$22.31M -11.62% YoY	$20.77M N/A	$23.53M 1.94% YoY	$25.25M 9.87% YoY	$23.02M 18.5% YoY	$23.09M 21.86% YoY	$22.98M 16.06% YoY	$21.01M 43.35% YoY	$19.42M N/A	$18.95M N/A	$19.80M N/A	$14.65M N/A
Prepaid Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Receivables	N/A	$10.96M 50.45% YoY	$7.089M -0.7% YoY	$8.662M -14.12% YoY	$7.808M -4.68% YoY	$7.283M -21.26% YoY	$7.139M N/A	$10.09M 11.41% YoY	$8.191M 12.21% YoY	$9.250M N/A	$9.053M 43.58% YoY	$7.300M -26.11% YoY	$6.932M 4.15% YoY	$6.305M -13.77% YoY	$9.880M -6.03% YoY	$7.479M -39.07% YoY	$6.656M N/A	$7.312M N/A	$10.51M N/A	$12.27M N/A
Other Receivables	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 N/A	$0.00 N/A	$689.0K N/A	$689.0K N/A
Total Short-Term Assets	N/A	$116.5M 32.67% YoY	$108.5M 24.06% YoY	$103.4M 2.82% YoY	$95.31M -7.33% YoY	$87.84M -8.02% YoY	$87.45M N/A	$100.6M -1.01% YoY	$102.8M 11.21% YoY	$95.50M N/A	$101.6M 20.37% YoY	$92.48M 12.85% YoY	$86.32M 14.62% YoY	$84.41M 43.43% YoY	$81.95M 3.97% YoY	$79.46M 22.74% YoY	$75.31M N/A	$58.85M N/A	$78.82M N/A	$64.74M N/A
LONG-TERM ASSETS
Property, Plant & Equipment	N/A	$10.79M 366.41% YoY	$13.44M 160.71% YoY	$11.49M 105.18% YoY	$10.36M 75.24% YoY	$2.313M 1.27% YoY	$5.154M N/A	$5.598M -23.48% YoY	$5.912M -24.19% YoY	$2.284M N/A	$7.316M -11.08% YoY	$7.798M -13.18% YoY	$2.747M -28.89% YoY	$8.228M 105.91% YoY	$8.982M 99.03% YoY	$10.12M 109.2% YoY	$3.863M -23.34% YoY	$3.996M N/A	$4.513M N/A	$4.835M N/A
Goodwill	N/A	$39.11M 0.0% YoY	N/A	N/A	N/A	$39.11M -88.1% YoY	N/A	N/A	N/A	$328.6M N/A	N/A	N/A	$328.6M 0.0% YoY	N/A	N/A	N/A	$328.6M 0.0% YoY	N/A	N/A	N/A
Intangibles	N/A	$412.8M -4.47% YoY	N/A	N/A	N/A	$432.2M 163.39% YoY	N/A	N/A	N/A	$164.1M N/A	N/A	N/A	$183.0M -9.39% YoY	N/A	N/A	N/A	$202.0M -5.29% YoY	N/A	N/A	N/A
Long-Term Investments	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Other Assets	N/A	$142.6M 0.2% YoY	$142.0M 1.97% YoY	$139.9M 0.93% YoY	$141.7M 1.05% YoY	$142.3M 0.72% YoY	$139.3M N/A	$138.6M -3.86% YoY	$140.2M -1.89% YoY	$141.3M N/A	$144.2M 2907.7% YoY	$142.9M 2680.12% YoY	$110.5M 2867.71% YoY	$4.793M 41.55% YoY	$5.141M 59.91% YoY	$3.911M 18.52% YoY	$3.723M N/A	$3.386M N/A	$3.215M N/A	$3.300M N/A
Total Long-Term Assets	N/A	$608.7M -1.7% YoY	$612.2M -1.34% YoY	$613.0M -2.29% YoY	$618.5M -2.45% YoY	$619.2M -3.28% YoY	$620.5M N/A	$627.3M -4.01% YoY	$634.0M -3.58% YoY	$640.2M N/A	$653.6M 23.47% YoY	$657.6M 22.87% YoY	$629.7M 17.02% YoY	$529.3M -2.46% YoY	$535.2M -778.98% YoY	$539.8M -2.35% YoY	$538.1M N/A	$542.7M N/A	-$78.82M N/A	$552.8M N/A
TOTAL ASSETS
Total Short-Term Assets	N/A	$116.5M 32.67% YoY	$108.5M 24.06% YoY	$103.4M 2.82% YoY	$95.31M -7.33% YoY	$87.84M -8.02% YoY	$87.45M N/A	$100.6M -1.01% YoY	$102.8M 11.21% YoY	$95.50M N/A	$101.6M 20.37% YoY	$92.48M 12.85% YoY	$86.32M 14.62% YoY	$84.41M 43.43% YoY	$81.95M 3.97% YoY	$79.46M 22.74% YoY	$75.31M N/A	$58.85M N/A	$78.82M N/A	$64.74M N/A
Total Long-Term Assets		$608.7M	$612.2M	$613.0M	$618.5M	$619.2M	$620.5M	$627.3M	$634.0M	$640.2M	$653.6M	$657.6M	$629.7M	$529.3M	$535.2M	$539.8M	$538.1M	$542.7M	-$78.82M	$552.8M
Total Assets	N/A	$725.3M 2.57% YoY	$720.7M 1.8% YoY	$716.4M -1.58% YoY	$713.8M -3.13% YoY	$707.1M -3.9% YoY	$708.0M N/A	$727.9M -3.61% YoY	$736.9M -1.76% YoY	$735.7M N/A	$755.2M 23.04% YoY	$750.0M 21.54% YoY	$716.0M 16.72% YoY	$613.8M 2.03% YoY	$617.1M 617129900.0% YoY	$619.3M 0.28% YoY	$613.4M N/A	$601.5M N/A	$100.00 N/A	$617.6M N/A
SHORT-TERM LIABILITIES
Accounts Payable	N/A	$18.61M 60.87% YoY	$12.05M 13.59% YoY	$13.23M 0.83% YoY	$16.53M 24.88% YoY	$11.57M -3.84% YoY	$10.61M N/A	$13.12M 2.98% YoY	$13.24M -7.77% YoY	$12.03M N/A	$12.74M 125.37% YoY	$14.35M 78.69% YoY	$13.33M 73.49% YoY	$5.652M 34.54% YoY	$8.033M 8.66% YoY	$6.380M -31.27% YoY	$7.684M N/A	$4.201M N/A	$7.393M N/A	$9.283M N/A
Accrued Expenses	N/A	$7.743M 9.97% YoY	$6.775M 8.92% YoY	$6.388M 40.67% YoY	$1.229M -69.94% YoY	$7.041M -1.77% YoY	$6.220M N/A	$4.541M -6.31% YoY	$4.088M -7.7% YoY	$7.168M N/A	$4.847M -6.25% YoY	$4.429M -26.56% YoY	$6.528M -5.09% YoY	$5.170M 2.95% YoY	$6.031M 19.12% YoY	$5.086M 50.07% YoY	$6.878M N/A	$5.022M N/A	$5.063M N/A	$3.389M N/A
Deferred Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Short-Term Debt	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Long-Term Debt Due	N/A	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M N/A	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M N/A	$4.000M 0.0% YoY	$4.000M 0.0% YoY	$4.000M -28.89% YoY	$4.000M 18.52% YoY	$4.000M 64.74% YoY	$5.625M 131.67% YoY	$5.625M N/A	$3.375M N/A	$2.428M N/A	$2.428M N/A
Total Short-Term Liabilities	N/A	$43.14M 19.48% YoY	$29.55M 7.12% YoY	$30.55M 5.91% YoY	$35.12M 0.68% YoY	$36.11M -4.52% YoY	$27.59M N/A	$28.85M 4.1% YoY	$34.88M 11.04% YoY	$37.82M N/A	$27.71M 8.0% YoY	$31.42M -1.48% YoY	$32.81M 2.64% YoY	$25.66M 2.93% YoY	$31.89M 9.2% YoY	$27.96M -3.36% YoY	$31.97M N/A	$24.93M N/A	$29.20M N/A	$28.93M N/A
LONG-TERM LIABILITIES
Long-Term Debt	N/A	$374.8M 0.42% YoY	$374.4M 0.4% YoY	$374.0M 0.38% YoY	$373.6M 0.36% YoY	$373.2M 0.33% YoY	$372.9M N/A	$372.6M 0.32% YoY	$372.3M 0.3% YoY	$372.0M N/A	$371.4M 0.2% YoY	$371.2M 0.18% YoY	$370.9M 114.9% YoY	$370.7M 112.1% YoY	$370.5M 41.17% YoY	$171.6M -34.69% YoY	$172.6M N/A	$174.8M N/A	$262.4M N/A	$262.7M N/A
Other Long-Term Liabilities	N/A	$201.6M -1.86% YoY	$211.2M 0.77% YoY	$205.2M -2.02% YoY	$205.8M -1.8% YoY	$205.4M -1.87% YoY	$209.6M N/A	$209.4M -4.58% YoY	$209.6M -3.07% YoY	$209.3M N/A	$219.5M 169.92% YoY	$216.2M 168.22% YoY	$182.0M 169.11% YoY	$81.31M 43.04% YoY	$80.61M 1003.61% YoY	$73.71M 911.03% YoY	$67.63M N/A	$56.85M N/A	$7.304M N/A	$7.291M N/A
Total Long-Term Liabilities	N/A	$576.4M -0.39% YoY	$585.6M 0.54% YoY	$579.2M -0.48% YoY	$579.4M -0.42% YoY	$578.6M -0.46% YoY	$582.5M N/A	$582.0M -1.5% YoY	$581.9M -0.94% YoY	$581.3M N/A	$590.9M 30.74% YoY	$587.4M 30.21% YoY	$552.9M 130.16% YoY	$452.0M 95.15% YoY	$451.1M 67.23% YoY	$245.3M -9.15% YoY	$240.2M N/A	$231.6M N/A	$269.7M N/A	$270.0M N/A
TOTAL LIABILITIES
Total Short-Term Liabilities	N/A	$43.14M 19.48% YoY	$29.55M 7.12% YoY	$30.55M 5.91% YoY	$35.12M 0.68% YoY	$36.11M -4.52% YoY	$27.59M N/A	$28.85M 4.1% YoY	$34.88M 11.04% YoY	$37.82M N/A	$27.71M 8.0% YoY	$31.42M -1.48% YoY	$32.81M 2.64% YoY	$25.66M 2.93% YoY	$31.89M 9.2% YoY	$27.96M -3.36% YoY	$31.97M N/A	$24.93M N/A	$29.20M N/A	$28.93M N/A
Total Long-Term Liabilities	N/A	$576.4M -0.39% YoY	$585.6M 0.54% YoY	$579.2M -0.48% YoY	$579.4M -0.42% YoY	$578.6M -0.46% YoY	$582.5M N/A	$582.0M -1.5% YoY	$581.9M -0.94% YoY	$581.3M N/A	$590.9M 30.74% YoY	$587.4M 30.21% YoY	$552.9M 130.16% YoY	$452.0M 95.15% YoY	$451.1M 67.23% YoY	$245.3M -9.15% YoY	$240.2M N/A	$231.6M N/A	$269.7M N/A	$270.0M N/A
Total Liabilities	N/A	$646.0M 0.46% YoY	$642.6M 0.58% YoY	$639.9M -0.5% YoY	$643.3M -0.98% YoY	$643.0M -1.44% YoY	$638.9M N/A	$643.1M -1.89% YoY	$649.7M -1.05% YoY	$652.4M N/A	$655.5M 20.67% YoY	$656.6M 18.69% YoY	$637.0M 46.76% YoY	$543.2M 20.68% YoY	$553.2M 85.05% YoY	$436.1M 45.9% YoY	$434.1M N/A	$450.1M N/A	$298.9M N/A	$298.9M N/A
SHAREHOLDERS EQUITY
Retained Earnings	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-$110.9M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Common Stock	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$232.9M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$100.00 N/A	N/A
Preferred Stock	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Treasury Stock (at cost)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Treasury Stock Shares	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Shareholders Equity	N/A	$79.27M 23.77% YoY	$78.11M 13.06% YoY	$76.52M -9.8% YoY	$70.45M -19.14% YoY	$64.05M -23.15% YoY	$69.08M N/A	$84.84M -14.9% YoY	$87.13M -6.74% YoY	$83.34M N/A	$99.70M 41.27% YoY	$93.44M 46.16% YoY	$79.00M -55.96% YoY	$70.57M -53.4% YoY	$63.93M 63924900.0% YoY	$183.2M -42.52% YoY	$179.4M N/A	$151.4M N/A	$100.00 N/A	$318.6M N/A
Total Liabilities & Shareholders Equity	N/A	$725.3M 2.57% YoY	$720.7M 1.8% YoY	$716.4M -1.58% YoY	$713.8M -3.13% YoY	$707.1M -3.9% YoY	$708.0M N/A	$727.9M -3.61% YoY	$736.9M -1.76% YoY	$735.7M N/A	$755.2M 23.04% YoY	$750.0M 21.54% YoY	$716.0M 16.72% YoY	$613.8M 2.03% YoY	$617.1M -1.48% YoY	$619.3M 0.28% YoY	$613.4M N/A	$601.5M N/A	$626.4M N/A	$617.6M N/A