|
Concept
|
2021 | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.567M
7057.88%
YoY
|
-$2.493M
7179.65%
YoY
|
-$34.25K
224.03%
YoY
|
-$10.57K
4.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.330K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$237.3K
1761.18%
YoY
|
-$1.034M
3265.9%
YoY
|
-$30.73K
148.42%
YoY
|
-$12.37K
25.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$307.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$240.4K
1502.47%
YoY
|
$1.130M
1014.22%
YoY
|
$101.5K
635.22%
YoY
|
$13.80K
38.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$237.3K
1761.18%
YoY
|
-$1.034M
3265.9%
YoY
|
-$30.73K
148.42%
YoY
|
-$12.37K
25.71%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$240.4K
1502.47%
YoY
|
$1.130M
1014.22%
YoY
|
$101.5K
635.22%
YoY
|
$13.80K
38.0%
YoY
|
| Net Change In Cash |
$3.070K
36.44%
YoY
|
-$53.85K
-176.13%
YoY
|
$70.73K
4846.15%
YoY
|
$1.430K
793.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$237.3K
1761.18%
YoY
|
-$1.034M
3265.9%
YoY
|
-$30.73K
148.42%
YoY
|
-$12.37K
25.71%
YoY
|
| Capital Expenditures |
N/A
|
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$884.3K
2777.77%
YoY
|
-$30.73K
148.42%
YoY
|
-$12.37K
25.71%
YoY
|
|
Concept
|
2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q4 | 2012 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$686.9K
5.94%
YoY
|
-$756.7K
160.94%
YoY
|
-$529.8K
82.7%
YoY
|
-$1.269M
6244.35%
YoY
|
-$290.0K
2800.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$310.00
-69.61%
YoY
|
$290.00
N/A
|
$300.00
N/A
|
$310.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$400.9K
18.56%
YoY
|
-$606.2K
142.48%
YoY
|
-$133.9K
-36.22%
YoY
|
-$236.2K
1081.1%
YoY
|
-$210.0K
2000.0%
YoY
|
-$10.00K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
66.67%
YoY
|
$0.00
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
66.67%
YoY
|
$0.00
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$802.6K
-26852.67%
YoY
|
$0.00
-100.0%
YoY
|
$180.0K
80.0%
YoY
|
$110.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$586.4K
22.24%
YoY
|
$309.3K
209.34%
YoY
|
$165.6K
-44.79%
YoY
|
$250.8K
178.67%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$400.9K
18.56%
YoY
|
-$606.2K
142.48%
YoY
|
-$133.9K
-36.22%
YoY
|
-$236.2K
1081.1%
YoY
|
-$210.0K
2000.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
66.67%
YoY
|
$0.00
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$586.4K
22.24%
YoY
|
$309.3K
209.34%
YoY
|
$165.6K
-44.79%
YoY
|
$250.8K
178.67%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$185.5K
-2300.47%
YoY
|
-$296.9K
97.91%
YoY
|
-$68.29K
-327.63%
YoY
|
$14.58K
-79.17%
YoY
|
$30.00K
-400.0%
YoY
|
-$10.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$400.9K
18.56%
YoY
|
-$606.2K
142.48%
YoY
|
-$133.9K
-36.22%
YoY
|
-$236.2K
1081.1%
YoY
|
-$210.0K
2000.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
66.67%
YoY
|
$0.00
N/A
|
-$60.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$400.9K
113.09%
YoY
|
-$606.2K
N/A
|
-$33.93K
-77.38%
YoY
|
-$236.2K
1081.1%
YoY
|
-$150.0K
1400.0%
YoY
|
-$10.00K
0.0%
YoY
|
Loading...