|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$41.25M
19.73%
YoY
|
$61.02M
188.98%
YoY
|
$40.00M
27.72%
YoY
|
$33.85M
35.09%
YoY
|
$34.45M
N/A
|
$21.12M
-47.96%
YoY
|
$31.32M
-48.31%
YoY
|
$25.06M
-30.11%
YoY
|
$40.58M
-47.61%
YoY
|
$60.59M
N/A
|
$35.85M
N/A
|
$48.94M
N/A
|
$77.46M
N/A
|
| Cash & Equivalents |
$41.25M
19.73%
YoY
|
$61.02M
188.98%
YoY
|
$40.03M
27.82%
YoY
|
$33.85M
35.09%
YoY
|
$34.45M
N/A
|
$21.12M
-47.96%
YoY
|
$31.32M
-48.31%
YoY
|
$25.06M
-30.11%
YoY
|
$40.58M
-47.61%
YoY
|
$60.59M
-20.4%
YoY
|
$35.85M
-68.78%
YoY
|
$48.94M
N/A
|
$77.46M
133.47%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.312M
-38.69%
YoY
|
$2.678M
-54.84%
YoY
|
$2.712M
-91.42%
YoY
|
$2.957M
-91.45%
YoY
|
$3.771M
N/A
|
$5.930M
-83.11%
YoY
|
$31.61M
0.97%
YoY
|
$34.58M
117.39%
YoY
|
$35.11M
263.88%
YoY
|
$31.31M
N/A
|
$15.91M
N/A
|
$12.18M
N/A
|
$9.650M
N/A
|
| Inventory |
$249.2M
-20.51%
YoY
|
$268.8M
-14.56%
YoY
|
$275.5M
0.28%
YoY
|
$292.5M
21.15%
YoY
|
$313.6M
N/A
|
$314.6M
49.12%
YoY
|
$274.7M
57.53%
YoY
|
$241.5M
38.49%
YoY
|
$211.0M
34.29%
YoY
|
$174.4M
N/A
|
$174.4M
N/A
|
$167.6M
N/A
|
$157.1M
N/A
|
| Prepaid Expenses |
$23.40M
1.57%
YoY
|
$21.07M
-8.06%
YoY
|
$20.35M
N/A
|
$22.26M
N/A
|
$23.04M
N/A
|
$22.91M
-15.43%
YoY
|
N/A
|
N/A
|
$27.09M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$45.34M
-10.07%
YoY
|
$45.88M
-4.76%
YoY
|
$53.80M
-9.08%
YoY
|
$54.70M
-4.28%
YoY
|
$50.42M
N/A
|
$48.17M
-8.45%
YoY
|
$59.17M
9.34%
YoY
|
$57.15M
0.88%
YoY
|
$52.62M
6.6%
YoY
|
$54.12M
N/A
|
$56.65M
N/A
|
$56.31M
N/A
|
$49.36M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$361.5M
-14.98%
YoY
|
$399.4M
-3.22%
YoY
|
$392.4M
-1.11%
YoY
|
$406.3M
13.41%
YoY
|
$425.2M
N/A
|
$412.7M
21.65%
YoY
|
$396.8M
23.85%
YoY
|
$358.3M
26.7%
YoY
|
$339.3M
15.57%
YoY
|
$320.4M
N/A
|
$282.8M
N/A
|
$285.1M
N/A
|
$293.6M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$44.60M
7.65%
YoY
|
$45.56M
30.33%
YoY
|
$45.73M
88.65%
YoY
|
$45.07M
90.56%
YoY
|
$41.43M
N/A
|
$34.96M
54.66%
YoY
|
$24.24M
15.26%
YoY
|
$23.65M
14.55%
YoY
|
$22.60M
11.85%
YoY
|
$21.03M
N/A
|
$20.65M
N/A
|
$20.07M
N/A
|
$20.21M
N/A
|
| Goodwill |
$592.2M
0.0%
YoY
|
$592.4M
0.03%
YoY
|
$592.2M
0.34%
YoY
|
$592.4M
0.38%
YoY
|
$592.2M
N/A
|
$592.2M
1.97%
YoY
|
$590.2M
1.56%
YoY
|
$590.2M
1.61%
YoY
|
$580.8M
3.76%
YoY
|
$581.1M
N/A
|
$580.8M
N/A
|
N/A
|
$559.7M
N/A
|
| Intangibles |
$492.7M
-9.1%
YoY
|
$505.1M
-8.9%
YoY
|
$517.1M
-10.24%
YoY
|
$529.8M
-10.01%
YoY
|
$542.0M
N/A
|
$554.4M
-5.58%
YoY
|
$576.2M
-3.89%
YoY
|
$588.7M
-3.77%
YoY
|
$587.2M
-4.93%
YoY
|
$599.5M
N/A
|
$611.8M
N/A
|
N/A
|
$617.6M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.042M
82.7%
YoY
|
$8.611M
105.27%
YoY
|
$8.163M
131.25%
YoY
|
$6.092M
-38.15%
YoY
|
$4.949M
N/A
|
$4.195M
-60.24%
YoY
|
$3.530M
-58.15%
YoY
|
$9.849M
0.35%
YoY
|
$10.55M
64.61%
YoY
|
$8.435M
N/A
|
$9.815M
N/A
|
$6.885M
N/A
|
$6.409M
N/A
|
| Total Long-Term Assets |
$1.188B
-3.56%
YoY
|
$1.203B
-2.93%
YoY
|
$1.217B
-1.37%
YoY
|
$1.228B
-2.08%
YoY
|
$1.232B
N/A
|
$1.240B
3.22%
YoY
|
$1.234B
1.95%
YoY
|
$1.254B
2.55%
YoY
|
$1.201B
-0.24%
YoY
|
$1.210B
N/A
|
$1.223B
N/A
|
$1.193B
N/A
|
$1.204B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$361.5M
-14.98%
YoY
|
$399.4M
-3.22%
YoY
|
$392.4M
-1.11%
YoY
|
$406.3M
13.41%
YoY
|
$425.2M
N/A
|
$412.7M
21.65%
YoY
|
$396.8M
23.85%
YoY
|
$358.3M
26.7%
YoY
|
$339.3M
15.57%
YoY
|
$320.4M
N/A
|
$282.8M
N/A
|
$285.1M
N/A
|
$293.6M
N/A
|
| Total Long-Term Assets |
$1.188B
|
$1.203B
|
$1.217B
|
$1.228B
|
$1.232B
|
$1.240B
|
$1.234B
|
$1.254B
|
$1.201B
|
$1.210B
|
$1.223B
|
$1.193B
|
$1.204B
|
| Total Assets |
$1.550B
-6.49%
YoY
|
$1.603B
-3.0%
YoY
|
$1.609B
-1.3%
YoY
|
$1.634B
1.36%
YoY
|
$1.657B
N/A
|
$1.653B
7.28%
YoY
|
$1.630B
6.53%
YoY
|
$1.612B
7.08%
YoY
|
$1.540B
2.86%
YoY
|
$1.530B
N/A
|
$1.506B
N/A
|
$1.478B
N/A
|
$1.498B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$59.20M
-11.25%
YoY
|
$67.30M
-13.1%
YoY
|
$66.60M
-21.61%
YoY
|
$62.75M
-13.96%
YoY
|
$66.70M
N/A
|
$77.44M
6.41%
YoY
|
$84.97M
29.59%
YoY
|
$72.94M
7.14%
YoY
|
$72.78M
5.57%
YoY
|
$65.57M
N/A
|
$68.08M
N/A
|
$61.93M
N/A
|
$68.94M
N/A
|
| Accrued Expenses |
$58.51M
-8.94%
YoY
|
$62.63M
-3.06%
YoY
|
$66.27M
-7.31%
YoY
|
$64.54M
-6.11%
YoY
|
$64.26M
N/A
|
$64.61M
-14.45%
YoY
|
$71.50M
-11.58%
YoY
|
$68.74M
-13.5%
YoY
|
$75.52M
-6.37%
YoY
|
$80.86M
N/A
|
$79.47M
N/A
|
$52.51M
N/A
|
$80.66M
N/A
|
| Deferred Revenue |
$23.19M
2.24%
YoY
|
$23.26M
2.87%
YoY
|
$22.81M
-3.39%
YoY
|
$22.76M
2.54%
YoY
|
$22.68M
N/A
|
$22.61M
7.96%
YoY
|
$23.61M
17.3%
YoY
|
$22.20M
15.75%
YoY
|
$20.94M
12.28%
YoY
|
$20.13M
N/A
|
$19.18M
N/A
|
N/A
|
$18.65M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.900M
-25.0%
YoY
|
$3.900M
-22.97%
YoY
|
$5.200M
11.83%
YoY
|
$5.200M
49.08%
YoY
|
$5.200M
N/A
|
$5.063M
45.15%
YoY
|
$4.650M
59.03%
YoY
|
$3.488M
-48.89%
YoY
|
$3.488M
-83.51%
YoY
|
$2.924M
N/A
|
$6.824M
N/A
|
$6.824M
N/A
|
$21.15M
N/A
|
| Total Short-Term Liabilities |
$146.1M
-13.74%
YoY
|
$166.4M
-0.89%
YoY
|
$170.3M
-7.43%
YoY
|
$166.4M
-1.43%
YoY
|
$169.3M
N/A
|
$167.9M
10.6%
YoY
|
$183.9M
23.15%
YoY
|
$168.8M
9.35%
YoY
|
$151.8M
-11.11%
YoY
|
$149.4M
N/A
|
$154.4M
N/A
|
$141.8M
N/A
|
$170.7M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$495.1M
-0.2%
YoY
|
$495.6M
-0.24%
YoY
|
$494.9M
10.54%
YoY
|
$522.4M
16.19%
YoY
|
$496.1M
N/A
|
$496.8M
10.58%
YoY
|
$447.7M
2.06%
YoY
|
$449.6M
-30.25%
YoY
|
$449.3M
-28.79%
YoY
|
$438.7M
N/A
|
$644.6M
N/A
|
$644.9M
N/A
|
$630.9M
N/A
|
| Other Long-Term Liabilities |
$19.00M
-25.91%
YoY
|
$21.07M
-12.96%
YoY
|
$19.28M
-10.76%
YoY
|
$20.95M
-12.01%
YoY
|
$25.64M
N/A
|
$24.21M
-19.59%
YoY
|
$21.61M
-17.94%
YoY
|
$23.81M
-15.02%
YoY
|
$30.10M
32.79%
YoY
|
$26.33M
N/A
|
$28.02M
N/A
|
$23.80M
N/A
|
$22.67M
N/A
|
| Total Long-Term Liabilities |
$19.00M
-96.36%
YoY
|
$21.07M
-95.96%
YoY
|
$19.28M
-95.89%
YoY
|
$543.4M
14.77%
YoY
|
$521.7M
N/A
|
$521.0M
8.69%
YoY
|
$469.3M
0.92%
YoY
|
$473.5M
-29.62%
YoY
|
$479.4M
-26.65%
YoY
|
$465.0M
N/A
|
$672.7M
N/A
|
$668.7M
N/A
|
$653.5M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$146.1M
-13.74%
YoY
|
$166.4M
-0.89%
YoY
|
$170.3M
-7.43%
YoY
|
$166.4M
-1.43%
YoY
|
$169.3M
N/A
|
$167.9M
10.6%
YoY
|
$183.9M
23.15%
YoY
|
$168.8M
9.35%
YoY
|
$151.8M
-11.11%
YoY
|
$149.4M
N/A
|
$154.4M
N/A
|
$141.8M
N/A
|
$170.7M
N/A
|
| Total Long-Term Liabilities |
$19.00M
-96.36%
YoY
|
$21.07M
-95.96%
YoY
|
$19.28M
-95.89%
YoY
|
$543.4M
14.77%
YoY
|
$521.7M
N/A
|
$521.0M
8.69%
YoY
|
$469.3M
0.92%
YoY
|
$473.5M
-29.62%
YoY
|
$479.4M
-26.65%
YoY
|
$465.0M
N/A
|
$672.7M
N/A
|
$668.7M
N/A
|
$653.5M
N/A
|
| Total Liabilities |
$811.2M
-10.65%
YoY
|
$843.1M
-5.84%
YoY
|
$851.5M
-2.86%
YoY
|
$878.2M
2.01%
YoY
|
$908.0M
N/A
|
$895.4M
13.03%
YoY
|
$876.6M
12.53%
YoY
|
$860.9M
-2.5%
YoY
|
$792.1M
-9.97%
YoY
|
$779.0M
N/A
|
$883.0M
N/A
|
$865.5M
N/A
|
$879.8M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$132.3M
29.0%
YoY
|
-$109.4M
24.27%
YoY
|
-$103.6M
24.87%
YoY
|
-$102.7M
25.79%
YoY
|
-$102.6M
N/A
|
-$88.05M
10.86%
YoY
|
-$82.98M
15.89%
YoY
|
-$81.66M
63.06%
YoY
|
-$79.42M
84.62%
YoY
|
-$71.61M
N/A
|
-$50.08M
N/A
|
N/A
|
-$43.02M
N/A
|
| Common Stock |
$765.0K
1.73%
YoY
|
$759.0K
1.2%
YoY
|
$758.0K
1.61%
YoY
|
$756.0K
1.48%
YoY
|
$752.0K
N/A
|
$750.0K
0.81%
YoY
|
$746.0K
0.54%
YoY
|
$745.0K
25.84%
YoY
|
$744.0K
25.68%
YoY
|
$742.0K
N/A
|
$592.0K
N/A
|
N/A
|
$592.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$738.6M
-1.44%
YoY
|
$759.9M
0.35%
YoY
|
$757.8M
0.54%
YoY
|
$756.3M
0.65%
YoY
|
$749.4M
N/A
|
$757.2M
1.22%
YoY
|
$753.7M
0.33%
YoY
|
$751.4M
20.68%
YoY
|
$748.0M
21.15%
YoY
|
$751.2M
N/A
|
$622.6M
N/A
|
$612.4M
N/A
|
$617.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.550B
-6.49%
YoY
|
$1.603B
-3.0%
YoY
|
$1.609B
-1.3%
YoY
|
$1.634B
1.36%
YoY
|
$1.657B
N/A
|
$1.653B
7.28%
YoY
|
$1.630B
6.53%
YoY
|
$1.612B
7.08%
YoY
|
$1.540B
2.86%
YoY
|
$1.530B
N/A
|
$1.506B
N/A
|
$1.478B
N/A
|
$1.498B
N/A
|
Loading...