|
Concept
|
2016 | 2015 |
|---|---|---|
| Revenue |
$40.73K
-83.1%
YoY
|
$241.0K
148.43%
YoY
|
| Cost Of Revenue |
$27.84K
-81.4%
YoY
|
$149.7K
152.04%
YoY
|
| Gross Profit |
$12.89K
-85.87%
YoY
|
$91.24K
142.72%
YoY
|
| Selling, General & Admin |
$886.8K
-57.03%
YoY
|
$2.064M
-19.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$26.01K
-9.91%
YoY
|
$28.87K
108.75%
YoY
|
| Operating Expenses |
$886.8K
-57.03%
YoY
|
$2.064M
-19.0%
YoY
|
| Operating Profit |
-$874.0K
-55.69%
YoY
|
-$1.972M
-21.42%
YoY
|
| Interest Expense |
-$1.400M
-6844.67%
YoY
|
$20.75K
-100.91%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$57.80K
-23220.0%
YoY
|
| Pretax Income |
-$2.273M
13.14%
YoY
|
-$2.009M
-58.23%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.273M
13.14%
YoY
|
-$2.009M
-58.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.986K
-78.31%
YoY
|
-$13.77K
-65.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.276K
756.49%
YoY
|
$6.967K
4424.03%
YoY
|
$5.147K
N/A
|
$616.00
N/A
|
$154.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$660.00
-96.72%
YoY
|
$14.78K
N/A
|
$13.90K
N/A
|
$20.12K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00
-99.93%
YoY
|
$4.830K
N/A
|
$9.320K
N/A
|
$15.15K
N/A
|
| Gross Profit |
$5.524K
796.75%
YoY
|
$6.967K
4071.86%
YoY
|
$5.147K
N/A
|
$616.00
N/A
|
$167.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$650.00
-86.92%
YoY
|
$9.950K
N/A
|
$4.580K
N/A
|
$4.970K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$82.90K
N/A
|
$103.3K
N/A
|
$52.53K
N/A
|
$118.5K
-14.13%
YoY
|
$127.7K
N/A
|
$153.5K
N/A
|
$138.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.140K
-68.82%
YoY
|
$6.240K
N/A
|
$6.320K
N/A
|
$19.69K
N/A
|
| Operating Expenses |
$88.01K
25.2%
YoY
|
$58.60K
-29.31%
YoY
|
$78.06K
-24.46%
YoY
|
$70.29K
33.81%
YoY
|
$82.90K
386.13%
YoY
|
$103.3K
628.11%
YoY
|
$52.53K
-94.76%
YoY
|
$118.5K
-14.13%
YoY
|
$127.7K
N/A
|
$153.5K
N/A
|
$138.0K
N/A
|
| Operating Profit |
-$82.48K
18.38%
YoY
|
-$51.64K
-37.59%
YoY
|
-$72.91K
-29.44%
YoY
|
-$69.68K
32.64%
YoY
|
-$82.73K
385.15%
YoY
|
-$103.3K
N/A
|
-$52.53K
N/A
|
-$117.9K
-11.41%
YoY
|
-$117.8K
N/A
|
-$148.9K
N/A
|
-$133.1K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$2.990K
N/A
|
$3.090K
N/A
|
N/A
|
-$73.18K
-97.53%
YoY
|
-$101.8K
N/A
|
$3.747M
N/A
|
-$2.959M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
-$79.75K
N/A
|
-$100.2K
N/A
|
-$52.53K
N/A
|
-$191.1K
-93.82%
YoY
|
-$219.5K
N/A
|
$3.598M
N/A
|
-$3.092M
N/A
|
| Income Tax |
N/A
N/A
|
-$7.00
-187.5%
YoY
|
$435.00
-191.0%
YoY
|
N/A
N/A
|
$8.00
N/A
|
-$478.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$81.31K
18.94%
YoY
|
-$51.67K
-35.2%
YoY
|
-$71.82K
-28.69%
YoY
|
-$68.36K
30.14%
YoY
|
-$79.74K
367.59%
YoY
|
-$100.7K
609.69%
YoY
|
-$52.53K
-94.76%
YoY
|
-$191.1K
-93.82%
YoY
|
-$219.5K
N/A
|
$3.598M
N/A
|
-$3.092M
N/A
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.71
N/A
|
-$85.20
-97.38%
YoY
|
-$113.80
N/A
|
$2.776K
N/A
|
-$3.249K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
13.11M shares
-99.43%
YoY
|
13.11M shares
731.98%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
13.28M shares
9.94%
YoY
|
12.08M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
