|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$73.59M
-254.19%
YoY
|
$47.73M
-46.3%
YoY
|
$88.88M
77.33%
YoY
|
$50.12M
-55.76%
YoY
|
| Depreciation, Depletion And Amortization |
$61.33M
38.45%
YoY
|
$44.30M
4.62%
YoY
|
$42.35M
-8.57%
YoY
|
$46.32M
-4.73%
YoY
|
| Cash From Operating Activities |
-$363.1M
-771.34%
YoY
|
$54.09M
-82.28%
YoY
|
$305.2M
141.31%
YoY
|
$126.5M
14.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$100.9M
58.86%
YoY
|
$63.53M
116.0%
YoY
|
$29.41M
15.32%
YoY
|
$25.51M
-173.08%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$128.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$19.00K
-100.02%
YoY
|
-$114.5M
-1688.53%
YoY
|
$7.207M
-117.26%
YoY
|
-$41.75M
-2387.67%
YoY
|
| Cash From Investing Activities |
-$100.9M
-43.32%
YoY
|
-$178.0M
701.63%
YoY
|
-$22.21M
-66.98%
YoY
|
-$67.26M
103.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$6.401M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$358.5M
227.37%
YoY
|
$109.5M
-151.35%
YoY
|
-$213.2M
320.36%
YoY
|
-$50.73M
-75.16%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$363.1M
-771.34%
YoY
|
$54.09M
-82.28%
YoY
|
$305.2M
141.31%
YoY
|
$126.5M
14.3%
YoY
|
| Cash From Investing Activities |
-$100.9M
-43.32%
YoY
|
-$178.0M
701.63%
YoY
|
-$22.21M
-66.98%
YoY
|
-$67.26M
103.32%
YoY
|
| Cash From Financing Activities |
$358.5M
227.37%
YoY
|
$109.5M
-151.35%
YoY
|
-$213.2M
320.36%
YoY
|
-$50.73M
-75.16%
YoY
|
| Net Change In Cash |
-$82.95M
409.67%
YoY
|
-$16.28M
-120.57%
YoY
|
$79.13M
747.73%
YoY
|
$9.334M
-107.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$363.1M
-771.34%
YoY
|
$54.09M
-82.28%
YoY
|
$305.2M
141.31%
YoY
|
$126.5M
14.3%
YoY
|
| Capital Expenditures |
$100.9M
58.86%
YoY
|
$63.53M
116.0%
YoY
|
$29.41M
15.32%
YoY
|
$25.51M
-173.08%
YoY
|
| Free Cash Flow |
-$464.1M
4814.37%
YoY
|
-$9.443M
-103.42%
YoY
|
$275.8M
173.14%
YoY
|
$101.0M
-30.64%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.19M
-262.07%
YoY
|
-$28.42M
-41.97%
YoY
|
-$7.494M
-142.04%
YoY
|
-$54.45M
-179.02%
YoY
|
$16.78M
243.44%
YoY
|
-$48.98M
-155.11%
YoY
|
$17.83M
N/A
|
$68.91M
191.9%
YoY
|
$88.88M
N/A
|
| Depreciation, Depletion And Amortization |
$15.11M
9.57%
YoY
|
$16.63M
39.83%
YoY
|
$15.42M
27.64%
YoY
|
$15.50M
46.71%
YoY
|
$13.79M
41.17%
YoY
|
$11.90M
-43.02%
YoY
|
$12.08M
N/A
|
$10.56M
-50.81%
YoY
|
$20.87M
N/A
|
| Cash From Operating Activities |
-$111.6M
-40.59%
YoY
|
-$120.3M
490.61%
YoY
|
-$343.0K
-100.12%
YoY
|
-$54.60M
-74.56%
YoY
|
-$187.9M
16.59%
YoY
|
-$20.37M
-103.94%
YoY
|
$289.1M
N/A
|
-$214.6M
1.23%
YoY
|
$517.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.44M
-5.55%
YoY
|
-$20.57M
-10.7%
YoY
|
$18.09M
-21.86%
YoY
|
$36.40M
193.96%
YoY
|
$25.88M
420.43%
YoY
|
-$23.03M
106.56%
YoY
|
$23.15M
N/A
|
$12.38M
-167.79%
YoY
|
-$11.15M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000K
0.0%
YoY
|
$5.000K
-100.02%
YoY
|
$3.000K
-100.0%
YoY
|
$10.00K
N/A
|
$1.000K
-99.99%
YoY
|
-$26.28M
N/A
|
-$88.21M
-232234.21%
YoY
|
$7.169M
N/A
|
| Cash From Investing Activities |
-$24.44M
-5.52%
YoY
|
-$20.57M
-10.7%
YoY
|
-$18.08M
-63.41%
YoY
|
-$36.40M
-65.52%
YoY
|
-$25.87M
-473.57%
YoY
|
-$23.03M
478.5%
YoY
|
-$49.42M
N/A
|
-$105.6M
479.2%
YoY
|
-$3.981M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$70.00K
-96.7%
YoY
|
N/A
|
N/A
|
N/A
|
$2.123M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.750M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.125M
-99.49%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$159.2M
3.84%
YoY
|
$118.2M
1606.83%
YoY
|
-$947.0K
-99.8%
YoY
|
$87.87M
-84.62%
YoY
|
$153.3M
-73.43%
YoY
|
$6.926M
-101.49%
YoY
|
-$468.7M
N/A
|
$571.3M
125.95%
YoY
|
-$466.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$111.6M
-40.59%
YoY
|
-$120.3M
490.61%
YoY
|
-$343.0K
-100.12%
YoY
|
-$54.60M
-74.56%
YoY
|
-$187.9M
16.59%
YoY
|
-$20.37M
-103.94%
YoY
|
$289.1M
N/A
|
-$214.6M
1.23%
YoY
|
$517.2M
N/A
|
| Cash From Investing Activities |
-$24.44M
-5.52%
YoY
|
-$20.57M
-10.7%
YoY
|
-$18.08M
-63.41%
YoY
|
-$36.40M
-65.52%
YoY
|
-$25.87M
-473.57%
YoY
|
-$23.03M
478.5%
YoY
|
-$49.42M
N/A
|
-$105.6M
479.2%
YoY
|
-$3.981M
N/A
|
| Cash From Financing Activities |
$159.2M
3.84%
YoY
|
$118.2M
1606.83%
YoY
|
-$947.0K
-99.8%
YoY
|
$87.87M
-84.62%
YoY
|
$153.3M
-73.43%
YoY
|
$6.926M
-101.49%
YoY
|
-$468.7M
N/A
|
$571.3M
125.95%
YoY
|
-$466.1M
N/A
|
| Net Change In Cash |
$13.13M
-121.42%
YoY
|
-$22.65M
-37.89%
YoY
|
-$19.37M
-91.54%
YoY
|
-$3.122M
-101.24%
YoY
|
-$61.32M
-114.51%
YoY
|
-$36.47M
-177.34%
YoY
|
-$229.0M
N/A
|
$251.1M
1012.38%
YoY
|
$47.16M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.6M
-40.59%
YoY
|
-$120.3M
490.61%
YoY
|
-$343.0K
-100.12%
YoY
|
-$54.60M
-74.56%
YoY
|
-$187.9M
16.59%
YoY
|
-$20.37M
-103.94%
YoY
|
$289.1M
N/A
|
-$214.6M
1.23%
YoY
|
$517.2M
N/A
|
| Capital Expenditures |
$24.44M
-5.55%
YoY
|
-$20.57M
-10.7%
YoY
|
$18.09M
-21.86%
YoY
|
$36.40M
193.96%
YoY
|
$25.88M
420.43%
YoY
|
-$23.03M
106.56%
YoY
|
$23.15M
N/A
|
$12.38M
-167.79%
YoY
|
-$11.15M
N/A
|
| Free Cash Flow |
-$136.1M
-36.35%
YoY
|
-$99.74M
-3846.66%
YoY
|
-$18.43M
-106.93%
YoY
|
-$91.00M
-59.92%
YoY
|
-$213.8M
28.68%
YoY
|
$2.662M
-99.5%
YoY
|
$266.0M
N/A
|
-$227.0M
17.16%
YoY
|
$528.4M
N/A
|
Loading...