|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||
| Depreciation and amortization expense | ||||
| Amortization of deferred financing costs | ||||
| Debt extinguishment costs | ||||
| Provision for doubtful accounts | ||||
| Stock-based compensation | ||||
| Accrued interest | ||||
| Impairment and write-off on intangible and right-of-use assets | ||||
| Loss on fixed asset disposal | ||||
| Loss on ROU asset abandonment | ||||
| Accretion of investments held to maturity | ||||
| Value of donated common stock | ||||
| Deferred income taxes | ||||
| Amortization of investments held to maturity | ||||
| Changes in operating assets and liabilities | ||||
| Accounts receivable | ||||
| Prepaid expenses and other current assets | ||||
| Other noncurrent assets | ||||
| Deferred customer origination costs | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Accrued expenses and other liabilities | ||||
| Operating lease liabilities | ||||
| Total adjustments | ||||
| Net cash provided by (used in) operating activities | ||||
| Cash flows from investing activities | ||||
| Purchases of marketable securities held to maturity | ||||
| Proceeds from maturity of marketable securities held to maturity | ||||
| Proceeds from maturity of short-term investments held to maturity | ||||
| Purchases of equipment | ||||
| Purchases of real estate | ||||
| Purchases of intangible assets | ||||
| Supplier advances, net | ||||
| Net cash (used in) provided by investing activities | ||||
| Cash flows from financing activities | ||||
| Proceeds from the issuance of long-term debt | ||||
| Repayments of long-term debt | ||||
| Principal payments on land promissory note | ||||
| Principal payments on finance leases | ||||
| Proceeds from issuance of preferred and common stock | ||||
| Proceeds from issuance of common stock | ||||
| Proceeds from issuance of shares under ESPP | ||||
| Payment of debt issuance costs | ||||
| Repurchases of common stock | ||||
| Payment on earn-out agreement | ||||
| Payment of acquisition-related liability | ||||
| Payment service obligations | ||||
| Net cash (used in) provided by financing activities | ||||
| Net (decrease) increase in cash, cash equivalents, and restricted funds held for customers | ||||
| Cash, cash equivalents, and restricted funds held for customers | ||||
| Cash, cash equivalents, and restricted funds held for customers, beginning of year | ||||
| Cash, cash equivalents, and restricted funds held for customers, end of year | ||||
| Supplementary information of noncash investing and financing activities | ||||
| Property and equipment and intangible asset purchases in accounts payable and accrued expenses | ||||
| Right-of-use assets obtained in exchange for new finance lease obligations | ||||
| Right-of-use assets obtained in exchange for new operating lease obligations | ||||
| Common stock issued as contingent consideration | ||||
| Interest paid on notes payable | ||||
| Interest paid on finance leases | ||||
| Cash paid for income taxes | ||||
Loading...