|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.145M
-117.21%
YoY
|
-$47.33M
-53.27%
YoY
|
-$101.3M
-49.27%
YoY
|
-$199.6M
97.19%
YoY
|
-$101.2M
8.23%
YoY
|
| Depreciation, Depletion And Amortization |
$36.28M
1.04%
YoY
|
$35.91M
9.35%
YoY
|
$32.84M
6.84%
YoY
|
$30.74M
11.72%
YoY
|
$27.51M
23.16%
YoY
|
| Cash From Operating Activities |
$71.93M
751.19%
YoY
|
$8.451M
-129.44%
YoY
|
-$28.70M
-58.2%
YoY
|
-$68.67M
55.61%
YoY
|
-$44.13M
-28.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.60M
7.05%
YoY
|
$18.30M
-35.94%
YoY
|
$28.57M
-188.25%
YoY
|
-$32.38M
168.69%
YoY
|
-$12.05M
29.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$46.09M
132.43%
YoY
|
$19.83M
-81.26%
YoY
|
| Other Investing Activities |
$8.285M
-88.21%
YoY
|
$70.25M
-162.85%
YoY
|
-$111.8M
116.07%
YoY
|
-$51.73M
111.06%
YoY
|
-$24.51M
-77.21%
YoY
|
| Cash From Investing Activities |
-$11.31M
-121.77%
YoY
|
$51.95M
-137.01%
YoY
|
-$140.3M
66.87%
YoY
|
-$84.11M
130.05%
YoY
|
-$36.56M
-68.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.42M
2729.43%
YoY
|
$1.570M
N/A
|
N/A
N/A
|
N/A
N/A
|
$148.8M
N/A
|
| Debt Paid & Issued, Net |
$68.18M
4095.38%
YoY
|
$1.625M
-98.47%
YoY
|
$106.4M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$440.3M
-251.38%
YoY
|
$290.8M
-16941.11%
YoY
|
-$1.727M
-100.11%
YoY
|
$1.568B
709.03%
YoY
|
$193.8M
-37.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.93M
751.19%
YoY
|
$8.451M
-129.44%
YoY
|
-$28.70M
-58.2%
YoY
|
-$68.67M
55.61%
YoY
|
-$44.13M
-28.58%
YoY
|
| Cash From Investing Activities |
-$11.31M
-121.77%
YoY
|
$51.95M
-137.01%
YoY
|
-$140.3M
66.87%
YoY
|
-$84.11M
130.05%
YoY
|
-$36.56M
-68.71%
YoY
|
| Cash From Financing Activities |
-$440.3M
-251.38%
YoY
|
$290.8M
-16941.11%
YoY
|
-$1.727M
-100.11%
YoY
|
$1.568B
709.03%
YoY
|
$193.8M
-37.13%
YoY
|
| Net Change In Cash |
-$379.6M
-208.09%
YoY
|
$351.2M
-305.67%
YoY
|
-$170.8M
-112.07%
YoY
|
$1.415B
1151.13%
YoY
|
$113.1M
-12.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.93M
751.19%
YoY
|
$8.451M
-129.44%
YoY
|
-$28.70M
-58.2%
YoY
|
-$68.67M
55.61%
YoY
|
-$44.13M
-28.58%
YoY
|
| Capital Expenditures |
$19.60M
7.05%
YoY
|
$18.30M
-35.94%
YoY
|
$28.57M
-188.25%
YoY
|
-$32.38M
168.69%
YoY
|
-$12.05M
29.66%
YoY
|
| Free Cash Flow |
$52.34M
-631.2%
YoY
|
-$9.853M
-82.8%
YoY
|
-$57.27M
57.81%
YoY
|
-$36.29M
13.13%
YoY
|
-$32.08M
-38.89%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.464M
-2270.64%
YoY
|
-$7.311M
624.58%
YoY
|
$4.671M
-204.43%
YoY
|
$4.047M
-150.02%
YoY
|
$436.0K
-102.32%
YoY
|
-$1.009M
-93.69%
YoY
|
-$4.473M
-82.13%
YoY
|
-$8.091M
-68.11%
YoY
|
-$18.77M
-27.07%
YoY
|
-$15.99M
-36.41%
YoY
|
-$25.03M
-65.28%
YoY
|
-$25.37M
-28.59%
YoY
|
-$25.74M
16.99%
YoY
|
-$25.15M
-64.09%
YoY
|
-$72.10M
N/A
|
-$35.53M
97.55%
YoY
|
-$22.00M
-7.37%
YoY
|
-$70.03M
160.41%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$8.479M
-7.92%
YoY
|
$8.669M
-6.86%
YoY
|
$8.677M
-7.66%
YoY
|
$9.092M
0.35%
YoY
|
$9.208M
3.72%
YoY
|
$9.307M
8.4%
YoY
|
$9.397M
11.1%
YoY
|
$9.060M
8.31%
YoY
|
$8.878M
6.95%
YoY
|
$8.586M
11.25%
YoY
|
$8.458M
0.64%
YoY
|
$8.365M
2.46%
YoY
|
$8.301M
17.04%
YoY
|
$7.718M
9.06%
YoY
|
$8.404M
-38.81%
YoY
|
$8.164M
N/A
|
$7.093M
-48.53%
YoY
|
$7.077M
2.86%
YoY
|
$13.73M
N/A
|
| Cash From Operating Activities |
$23.21M
-8.19%
YoY
|
$7.396M
-216.44%
YoY
|
$28.45M
46.34%
YoY
|
$24.55M
333.82%
YoY
|
$25.28M
181.42%
YoY
|
-$6.352M
-75.22%
YoY
|
$19.44M
1571.71%
YoY
|
$5.660M
546.86%
YoY
|
$8.983M
-265.59%
YoY
|
-$25.63M
1.24%
YoY
|
$1.163M
-104.25%
YoY
|
$875.0K
-494.32%
YoY
|
-$5.425M
-74.35%
YoY
|
-$25.31M
26.93%
YoY
|
-$27.35M
56.19%
YoY
|
-$221.9K
N/A
|
-$21.15M
-20.54%
YoY
|
-$19.94M
69.02%
YoY
|
-$17.51M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.299M
14.55%
YoY
|
$5.059M
10.92%
YoY
|
$5.151M
-4.7%
YoY
|
$5.257M
13.3%
YoY
|
$4.626M
13.61%
YoY
|
$4.561M
8.93%
YoY
|
$5.405M
13.46%
YoY
|
$4.640M
-203.8%
YoY
|
$4.072M
-164.7%
YoY
|
$4.187M
-132.1%
YoY
|
$4.764M
-125.27%
YoY
|
-$4.470M
-12.33%
YoY
|
-$6.294M
41.03%
YoY
|
-$13.04M
229.42%
YoY
|
-$18.85M
198.88%
YoY
|
-$5.099M
N/A
|
-$4.463M
-22.26%
YoY
|
-$3.959M
-238.44%
YoY
|
-$6.309M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.824M
-0.89%
YoY
|
-$50.47M
-8.22%
YoY
|
$45.50M
-20.36%
YoY
|
$9.880M
621.17%
YoY
|
$7.894M
-121.56%
YoY
|
-$54.99M
-213.68%
YoY
|
$57.12M
-622.88%
YoY
|
$1.370M
-97.32%
YoY
|
-$36.61M
-146.58%
YoY
|
$48.37M
-120.97%
YoY
|
-$10.92M
977.42%
YoY
|
$51.20M
-204.48%
YoY
|
$78.59M
-5102.0%
YoY
|
-$230.6M
165818.28%
YoY
|
-$1.014M
-95.88%
YoY
|
-$49.01M
N/A
|
-$1.571M
-1341.65%
YoY
|
-$139.0K
-87.59%
YoY
|
-$24.64M
N/A
|
| Cash From Investing Activities |
$2.525M
-22.74%
YoY
|
-$55.53M
-6.75%
YoY
|
$40.35M
-21.99%
YoY
|
$4.623M
-241.38%
YoY
|
$3.268M
-108.03%
YoY
|
-$59.55M
-234.77%
YoY
|
$51.72M
-429.66%
YoY
|
-$3.270M
-107.0%
YoY
|
-$40.68M
-156.27%
YoY
|
$44.18M
-118.13%
YoY
|
-$15.69M
-21.04%
YoY
|
$46.73M
-186.37%
YoY
|
$72.30M
-1298.16%
YoY
|
-$243.7M
5846.46%
YoY
|
-$19.87M
-35.79%
YoY
|
-$54.11M
N/A
|
-$6.034M
7.47%
YoY
|
-$4.098M
2.96%
YoY
|
-$30.95M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$173.0K
-67.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$540.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$406.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$406.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.400M
-105.82%
YoY
|
-$101.0M
-71.59%
YoY
|
$67.58M
-80.6%
YoY
|
-$128.2M
-448.94%
YoY
|
-$24.04M
-117.25%
YoY
|
-$355.6M
52.24%
YoY
|
$348.3M
12.33%
YoY
|
$36.74M
-138.27%
YoY
|
$139.4M
49.15%
YoY
|
-$233.6M
-24.47%
YoY
|
$310.1M
-62.67%
YoY
|
-$96.00M
-149.92%
YoY
|
$93.45M
-40.14%
YoY
|
-$309.3M
-179.54%
YoY
|
$830.7M
1862.52%
YoY
|
$192.3M
N/A
|
$156.1M
3.07%
YoY
|
$388.8M
3094.68%
YoY
|
$42.33M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.21M
-8.19%
YoY
|
$7.396M
-216.44%
YoY
|
$28.45M
46.34%
YoY
|
$24.55M
333.82%
YoY
|
$25.28M
181.42%
YoY
|
-$6.352M
-75.22%
YoY
|
$19.44M
1571.71%
YoY
|
$5.660M
546.86%
YoY
|
$8.983M
-265.59%
YoY
|
-$25.63M
1.24%
YoY
|
$1.163M
-104.25%
YoY
|
$875.0K
-494.32%
YoY
|
-$5.425M
-74.35%
YoY
|
-$25.31M
26.93%
YoY
|
-$27.35M
56.19%
YoY
|
-$221.9K
N/A
|
-$21.15M
-20.54%
YoY
|
-$19.94M
69.02%
YoY
|
-$17.51M
N/A
|
| Cash From Investing Activities |
$2.525M
-22.74%
YoY
|
-$55.53M
-6.75%
YoY
|
$40.35M
-21.99%
YoY
|
$4.623M
-241.38%
YoY
|
$3.268M
-108.03%
YoY
|
-$59.55M
-234.77%
YoY
|
$51.72M
-429.66%
YoY
|
-$3.270M
-107.0%
YoY
|
-$40.68M
-156.27%
YoY
|
$44.18M
-118.13%
YoY
|
-$15.69M
-21.04%
YoY
|
$46.73M
-186.37%
YoY
|
$72.30M
-1298.16%
YoY
|
-$243.7M
5846.46%
YoY
|
-$19.87M
-35.79%
YoY
|
-$54.11M
N/A
|
-$6.034M
7.47%
YoY
|
-$4.098M
2.96%
YoY
|
-$30.95M
N/A
|
| Cash From Financing Activities |
$1.400M
-105.82%
YoY
|
-$101.0M
-71.59%
YoY
|
$67.58M
-80.6%
YoY
|
-$128.2M
-448.94%
YoY
|
-$24.04M
-117.25%
YoY
|
-$355.6M
52.24%
YoY
|
$348.3M
12.33%
YoY
|
$36.74M
-138.27%
YoY
|
$139.4M
49.15%
YoY
|
-$233.6M
-24.47%
YoY
|
$310.1M
-62.67%
YoY
|
-$96.00M
-149.92%
YoY
|
$93.45M
-40.14%
YoY
|
-$309.3M
-179.54%
YoY
|
$830.7M
1862.52%
YoY
|
$192.3M
N/A
|
$156.1M
3.07%
YoY
|
$388.8M
3094.68%
YoY
|
$42.33M
N/A
|
| Net Change In Cash |
$27.14M
501.8%
YoY
|
-$149.2M
-64.62%
YoY
|
$136.4M
-67.49%
YoY
|
-$99.02M
-353.06%
YoY
|
$4.509M
-95.81%
YoY
|
-$421.5M
96.03%
YoY
|
$419.5M
41.93%
YoY
|
$39.13M
-180.86%
YoY
|
$107.7M
-32.83%
YoY
|
-$215.0M
-62.82%
YoY
|
$295.6M
-62.27%
YoY
|
-$48.39M
-135.08%
YoY
|
$160.3M
24.35%
YoY
|
-$578.3M
-258.54%
YoY
|
$783.4M
-12878.06%
YoY
|
$138.0M
N/A
|
$128.9M
8.13%
YoY
|
$364.8M
-10203.91%
YoY
|
-$6.131M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.21M
-8.19%
YoY
|
$7.396M
-216.44%
YoY
|
$28.45M
46.34%
YoY
|
$24.55M
333.82%
YoY
|
$25.28M
181.42%
YoY
|
-$6.352M
-75.22%
YoY
|
$19.44M
1571.71%
YoY
|
$5.660M
546.86%
YoY
|
$8.983M
-265.59%
YoY
|
-$25.63M
1.24%
YoY
|
$1.163M
-104.25%
YoY
|
$875.0K
-494.32%
YoY
|
-$5.425M
-74.35%
YoY
|
-$25.31M
26.93%
YoY
|
-$27.35M
56.19%
YoY
|
-$221.9K
N/A
|
-$21.15M
-20.54%
YoY
|
-$19.94M
69.02%
YoY
|
-$17.51M
N/A
|
| Capital Expenditures |
$5.299M
14.55%
YoY
|
$5.059M
10.92%
YoY
|
$5.151M
-4.7%
YoY
|
$5.257M
13.3%
YoY
|
$4.626M
13.61%
YoY
|
$4.561M
8.93%
YoY
|
$5.405M
13.46%
YoY
|
$4.640M
-203.8%
YoY
|
$4.072M
-164.7%
YoY
|
$4.187M
-132.1%
YoY
|
$4.764M
-125.27%
YoY
|
-$4.470M
-12.33%
YoY
|
-$6.294M
41.03%
YoY
|
-$13.04M
229.42%
YoY
|
-$18.85M
198.88%
YoY
|
-$5.099M
N/A
|
-$4.463M
-22.26%
YoY
|
-$3.959M
-238.44%
YoY
|
-$6.309M
N/A
|
| Free Cash Flow |
$17.91M
-13.28%
YoY
|
$2.337M
-121.41%
YoY
|
$23.30M
66.0%
YoY
|
$19.30M
1791.86%
YoY
|
$20.65M
320.57%
YoY
|
-$10.91M
-63.4%
YoY
|
$14.04M
-489.81%
YoY
|
$1.020M
-80.92%
YoY
|
$4.911M
465.13%
YoY
|
-$29.82M
142.98%
YoY
|
-$3.601M
-57.62%
YoY
|
$5.345M
9.6%
YoY
|
$869.0K
-105.21%
YoY
|
-$12.27M
-23.23%
YoY
|
-$8.497M
-24.16%
YoY
|
$4.877M
N/A
|
-$16.69M
-20.07%
YoY
|
-$15.98M
9.04%
YoY
|
-$11.20M
N/A
|
Loading...