|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net (loss) income | |||
| Interest earned on investment held in Trust Account | |||
| Unrealized gain on investments held in Trust Account | |||
| Adjustments to reconcile net cash used in operating activities: | |||
| Interest earned on investment held in Trust Account | |||
| Unrealized gain on investments held in Trust Account | |||
| Deferred income tax provision (benefit) | |||
| Other payable-related party | |||
| Other payable - Huture | |||
| Prepaid expenses | |||
| Accounts payable and accrued expenses | |||
| Franchise tax payable | |||
| Income tax payable | |||
| Net cash used in operating activities | |||
| Purchase of investment held in Trust Account | |||
| Cash Flows from investing activities: | |||
| Purchase of investment held in Trust Account | |||
| Cash withdrawn from Trust Account to public stockholder redemption | |||
| Cash deposited into Trust Account | |||
| Cash withdrawn from Trust Account to pay taxes | |||
| Net cash provided by investing activities | |||
| Proceeds from issuance of insider shares to the initial stockholders | |||
| Cash Flows from financing activities: | |||
| Proceeds from sale of public units through public offering | |||
| Proceeds from sale of private placement units | |||
| Proceeds from sale of unit purchase option | |||
| Proceeds from promissory note- related party | |||
| Proceeds from related party | |||
| Proceeds from promissory note- Bestpath | |||
| Proceeds from promissory note- Huture | |||
| Payment of public stockholders’ redemption | |||
| Payment of underwriters’ commissions | |||
| Payment of deferred offering costs | |||
| Repayment of promissory note to related party | |||
| Net cash used in financing activities | |||
| Net change in cash | |||
| Net change in cash | |||
| Cash, beginning of the period | |||
| Cash, end of the period | |||
| Supplemental Disclosure of Non-cash Financing Activities: | |||
| Initial classification of common stock subject to redemption | |||
| Allocation of offering costs to common stock subject to redemption | |||
| Deferred underwriting commissions | |||
| Excise tax payable charged against retained earnings | |||
| Accretion of common stock to redemption value | |||
| Excise tax payable charged against accumulated deficit | |||
| Income tax paid | |||
| Promissory notes issued for the tax paid by Sponsor | |||
| Other payable due to related party converted to promissory note |
Loading...
