|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$358.7M
82.72%
YoY
|
-$196.3M
-5.71%
YoY
|
-$208.2M
-46.26%
YoY
|
-$387.5M
N/A
|
| Depreciation, Depletion And Amortization |
$61.71M
19.62%
YoY
|
$51.59M
58.77%
YoY
|
$32.50M
-72.22%
YoY
|
$117.0M
N/A
|
| Cash From Operating Activities |
-$56.80M
-56.85%
YoY
|
-$131.6M
-12.34%
YoY
|
-$150.2M
-28.29%
YoY
|
-$209.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$527.0K
-37.71%
YoY
|
$846.0K
69.2%
YoY
|
$500.0K
-93.04%
YoY
|
$7.179M
N/A
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$68.66M
-40254.39%
YoY
|
$171.0K
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$68.66M
-40254.39%
YoY
|
-$171.0K
N/A
|
| Cash From Investing Activities |
-$89.41M
-58.55%
YoY
|
-$215.7M
-483.11%
YoY
|
$56.30M
-151.78%
YoY
|
-$108.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.055M
149.41%
YoY
|
$423.0K
-54.66%
YoY
|
$933.0K
-23.46%
YoY
|
$1.219M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.59M
-95.58%
YoY
|
$443.4M
1291.36%
YoY
|
$31.87M
-90.0%
YoY
|
$318.6M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$56.80M
-56.85%
YoY
|
-$131.6M
-12.34%
YoY
|
-$150.2M
-28.29%
YoY
|
-$209.4M
N/A
|
| Cash From Investing Activities |
-$89.41M
-58.55%
YoY
|
-$215.7M
-483.11%
YoY
|
$56.30M
-151.78%
YoY
|
-$108.7M
N/A
|
| Cash From Financing Activities |
$19.59M
-95.58%
YoY
|
$443.4M
1291.36%
YoY
|
$31.87M
-90.0%
YoY
|
$318.6M
N/A
|
| Net Change In Cash |
-$120.9M
-213.87%
YoY
|
$106.1M
-261.86%
YoY
|
-$65.57M
11931.74%
YoY
|
-$545.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.80M
-56.85%
YoY
|
-$131.6M
-12.34%
YoY
|
-$150.2M
-28.29%
YoY
|
-$209.4M
N/A
|
| Capital Expenditures |
$527.0K
-37.71%
YoY
|
$846.0K
69.2%
YoY
|
$500.0K
-93.04%
YoY
|
$7.179M
N/A
|
| Free Cash Flow |
-$57.33M
-56.73%
YoY
|
-$132.5M
-12.07%
YoY
|
-$150.7M
-30.43%
YoY
|
-$216.6M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.81M
102.87%
YoY
|
-$9.310M
-97.0%
YoY
|
-$44.32M
-528.15%
YoY
|
-$36.41M
-8.01%
YoY
|
-$9.766M
-73.51%
YoY
|
-$310.4M
610.57%
YoY
|
$10.35M
-113.58%
YoY
|
-$39.58M
-10.32%
YoY
|
-$36.87M
-15.82%
YoY
|
-$43.69M
N/A
|
-$76.20M
N/A
|
-$44.14M
N/A
|
| Depreciation, Depletion And Amortization |
$9.810M
-19.17%
YoY
|
$8.046M
-58.35%
YoY
|
$10.23M
7.5%
YoY
|
$20.75M
43.02%
YoY
|
$12.14M
-67.28%
YoY
|
$19.32M
N/A
|
$9.512M
56.27%
YoY
|
$14.51M
96.6%
YoY
|
$37.09M
47.65%
YoY
|
N/A
|
$6.087M
N/A
|
$7.379M
N/A
|
| Cash From Operating Activities |
-$7.000M
-412.78%
YoY
|
-$1.800M
-60.66%
YoY
|
-$21.70M
-49.02%
YoY
|
-$11.93M
-81.73%
YoY
|
$2.238M
-103.46%
YoY
|
-$4.576M
815.2%
YoY
|
-$42.57M
17.14%
YoY
|
-$65.27M
56.28%
YoY
|
-$64.75M
-40.26%
YoY
|
-$500.0K
N/A
|
-$36.34M
N/A
|
-$41.77M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.0K
-102.88%
YoY
|
-$284.0K
-98.56%
YoY
|
$96.00K
-61.75%
YoY
|
$2.627M
-102.62%
YoY
|
-$3.473M
-96.99%
YoY
|
-$19.70M
N/A
|
$251.0K
280.3%
YoY
|
-$100.2M
-2691.21%
YoY
|
-$115.5M
611.46%
YoY
|
N/A
|
$66.00K
N/A
|
$3.868M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.640M
N/A
|
$199.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$316.3M
360.58%
YoY
|
$0.00
N/A
|
-$316.3M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.730M
93.78%
YoY
|
$483.0K
-102.45%
YoY
|
-$3.602M
-94.34%
YoY
|
-$2.627M
-97.38%
YoY
|
-$3.473M
-101.73%
YoY
|
-$19.70M
N/A
|
-$63.62M
422.16%
YoY
|
-$100.2M
-2691.21%
YoY
|
$200.8M
282.92%
YoY
|
$0.00
N/A
|
-$12.18M
N/A
|
$3.868M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$205.0K
21.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$169.0K
-61.15%
YoY
|
N/A
N/A
|
-$116.3M
-321.91%
YoY
|
N/A
N/A
|
$435.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.930M
-114.99%
YoY
|
-$4.593M
-108.42%
YoY
|
$4.227M
-76.02%
YoY
|
-$33.03M
-112.76%
YoY
|
-$19.55M
-85.35%
YoY
|
$54.53M
-272755.0%
YoY
|
$17.63M
-90.63%
YoY
|
$258.8M
121380.28%
YoY
|
-$133.5M
-521.64%
YoY
|
-$20.00K
N/A
|
$188.2M
N/A
|
$213.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.000M
-412.78%
YoY
|
-$1.800M
-60.66%
YoY
|
-$21.70M
-49.02%
YoY
|
-$11.93M
-81.73%
YoY
|
$2.238M
-103.46%
YoY
|
-$4.576M
815.2%
YoY
|
-$42.57M
17.14%
YoY
|
-$65.27M
56.28%
YoY
|
-$64.75M
-40.26%
YoY
|
-$500.0K
N/A
|
-$36.34M
N/A
|
-$41.77M
N/A
|
| Cash From Investing Activities |
-$6.730M
93.78%
YoY
|
$483.0K
-102.45%
YoY
|
-$3.602M
-94.34%
YoY
|
-$2.627M
-97.38%
YoY
|
-$3.473M
-101.73%
YoY
|
-$19.70M
N/A
|
-$63.62M
422.16%
YoY
|
-$100.2M
-2691.21%
YoY
|
$200.8M
282.92%
YoY
|
$0.00
N/A
|
-$12.18M
N/A
|
$3.868M
N/A
|
| Cash From Financing Activities |
$2.930M
-114.99%
YoY
|
-$4.593M
-108.42%
YoY
|
$4.227M
-76.02%
YoY
|
-$33.03M
-112.76%
YoY
|
-$19.55M
-85.35%
YoY
|
$54.53M
-272755.0%
YoY
|
$17.63M
-90.63%
YoY
|
$258.8M
121380.28%
YoY
|
-$133.5M
-521.64%
YoY
|
-$20.00K
N/A
|
$188.2M
N/A
|
$213.0K
N/A
|
| Net Change In Cash |
-$7.000M
-66.32%
YoY
|
-$1.800M
-105.95%
YoY
|
-$20.75M
-76.83%
YoY
|
-$47.58M
-151.02%
YoY
|
-$20.78M
-910.29%
YoY
|
$30.26M
-5918.65%
YoY
|
-$89.55M
-161.74%
YoY
|
$93.25M
-347.44%
YoY
|
$2.565M
-110.56%
YoY
|
-$520.0K
N/A
|
$145.1M
N/A
|
-$37.69M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
-412.78%
YoY
|
-$1.800M
-60.66%
YoY
|
-$21.70M
-49.02%
YoY
|
-$11.93M
-81.73%
YoY
|
$2.238M
-103.46%
YoY
|
-$4.576M
815.2%
YoY
|
-$42.57M
17.14%
YoY
|
-$65.27M
56.28%
YoY
|
-$64.75M
-40.26%
YoY
|
-$500.0K
N/A
|
-$36.34M
N/A
|
-$41.77M
N/A
|
| Capital Expenditures |
$100.0K
-102.88%
YoY
|
-$284.0K
-98.56%
YoY
|
$96.00K
-61.75%
YoY
|
$2.627M
-102.62%
YoY
|
-$3.473M
-96.99%
YoY
|
-$19.70M
N/A
|
$251.0K
280.3%
YoY
|
-$100.2M
-2691.21%
YoY
|
-$115.5M
611.46%
YoY
|
N/A
|
$66.00K
N/A
|
$3.868M
N/A
|
| Free Cash Flow |
-$7.100M
-224.32%
YoY
|
-$1.516M
-110.03%
YoY
|
-$21.80M
-49.09%
YoY
|
-$14.55M
-141.64%
YoY
|
$5.711M
-88.74%
YoY
|
$15.12M
N/A
|
-$42.82M
17.62%
YoY
|
$34.95M
-176.59%
YoY
|
$50.72M
-155.04%
YoY
|
N/A
|
-$36.40M
N/A
|
-$45.64M
N/A
|
Loading...