|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.346M
-89.96%
YoY
|
$8.153M
-65.33%
YoY
|
$13.85M
31.33%
YoY
|
$18.70M
85.48%
YoY
|
$13.40M
200.18%
YoY
|
$23.52M
N/A
|
$10.54M
6411.24%
YoY
|
$10.08M
1223.38%
YoY
|
$4.464M
-41.26%
YoY
|
$0.00
N/A
|
$161.9K
N/A
|
$761.6K
-87.35%
YoY
|
$7.600M
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$1.346M
-89.98%
YoY
|
$8.153M
-65.33%
YoY
|
$13.85M
31.33%
YoY
|
$18.70M
85.48%
YoY
|
$13.43M
200.92%
YoY
|
$23.52M
261217.92%
YoY
|
$10.54M
6411.24%
YoY
|
$10.08M
1223.39%
YoY
|
$4.464M
N/A
|
$8.999K
N/A
|
$161.9K
N/A
|
$761.6K
-87.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.061M
-2.57%
YoY
|
$2.811M
42.69%
YoY
|
$3.915M
49.77%
YoY
|
$17.10M
710.57%
YoY
|
$4.168M
127.14%
YoY
|
$1.970M
294.0%
YoY
|
$2.614M
411.04%
YoY
|
$2.109M
312.31%
YoY
|
$1.835M
372.85%
YoY
|
$500.0K
57.73%
YoY
|
$511.5K
N/A
|
$511.5K
N/A
|
$388.1K
N/A
|
$317.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$25.54M
30.73%
YoY
|
$21.43M
37.17%
YoY
|
$20.17M
81.73%
YoY
|
$13.31M
27.13%
YoY
|
$19.53M
66.16%
YoY
|
$15.62M
N/A
|
$11.10M
N/A
|
$10.47M
68.07%
YoY
|
$11.76M
N/A
|
N/A
|
N/A
|
$6.227M
N/A
|
N/A
|
N/A
|
| Receivables |
$84.42M
41.64%
YoY
|
$54.79M
-17.39%
YoY
|
$52.05M
-22.55%
YoY
|
$143.6M
117.83%
YoY
|
$59.60M
1.6%
YoY
|
$66.32M
-39.54%
YoY
|
$67.20M
-29.7%
YoY
|
$65.92M
54.53%
YoY
|
$58.66M
-42.94%
YoY
|
$109.7M
N/A
|
$95.60M
N/A
|
$42.66M
N/A
|
$102.8M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$174.4M
5.47%
YoY
|
$143.4M
-9.68%
YoY
|
$155.9M
7.97%
YoY
|
$179.4M
18.97%
YoY
|
$165.4M
18.52%
YoY
|
$158.8M
30399.82%
YoY
|
$144.4M
21340.54%
YoY
|
$150.8M
11743.48%
YoY
|
$139.5M
35852.53%
YoY
|
$520.5K
64.2%
YoY
|
$673.4K
N/A
|
$1.273M
N/A
|
$388.1K
N/A
|
$317.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$400.0K
-75.51%
YoY
|
$466.0K
-81.86%
YoY
|
$525.0K
-79.93%
YoY
|
$1.992M
-24.66%
YoY
|
$1.633M
-40.42%
YoY
|
$2.569M
-57.18%
YoY
|
$2.616M
-59.13%
YoY
|
$2.644M
1.26%
YoY
|
$2.741M
-51.91%
YoY
|
$6.000M
N/A
|
$6.400M
N/A
|
$2.611M
N/A
|
$5.700M
N/A
|
N/A
|
| Goodwill |
$20.69M
-35.6%
YoY
|
$20.69M
-35.6%
YoY
|
$19.87M
-38.16%
YoY
|
$32.13M
0.0%
YoY
|
$32.13M
0.0%
YoY
|
$32.13M
N/A
|
$32.13M
N/A
|
$32.13M
0.0%
YoY
|
$32.13M
N/A
|
N/A
|
N/A
|
$32.13M
N/A
|
N/A
|
N/A
|
| Intangibles |
$5.191M
-38.68%
YoY
|
$5.831M
-37.1%
YoY
|
$6.472M
-35.76%
YoY
|
$7.661M
-29.59%
YoY
|
$8.465M
-27.56%
YoY
|
$9.270M
N/A
|
$10.08M
N/A
|
$10.88M
-23.17%
YoY
|
$11.69M
N/A
|
N/A
|
N/A
|
$14.16M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$321.3M
N/A
|
$321.1M
N/A
|
$321.0M
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.662M
-18.65%
YoY
|
$1.661M
-33.69%
YoY
|
$1.912M
-27.49%
YoY
|
$2.114M
-55.63%
YoY
|
$2.043M
-23.22%
YoY
|
$2.505M
2405.0%
YoY
|
$2.637M
863.71%
YoY
|
$4.764M
1086.52%
YoY
|
$2.661M
-36.64%
YoY
|
$100.0K
N/A
|
$273.6K
N/A
|
$401.5K
N/A
|
$4.200M
N/A
|
N/A
|
| Total Long-Term Assets |
$29.13M
-35.36%
YoY
|
$29.94M
-38.5%
YoY
|
$42.43M
-15.11%
YoY
|
$43.90M
-17.56%
YoY
|
$45.07M
-13.9%
YoY
|
$48.68M
-84.85%
YoY
|
$49.98M
-84.45%
YoY
|
$53.25M
-83.43%
YoY
|
$52.34M
N/A
|
$321.4M
N/A
|
$321.4M
N/A
|
$321.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$174.4M
5.47%
YoY
|
$143.4M
-9.68%
YoY
|
$155.9M
7.97%
YoY
|
$179.4M
18.97%
YoY
|
$165.4M
18.52%
YoY
|
$158.8M
30399.82%
YoY
|
$144.4M
21340.54%
YoY
|
$150.8M
11743.48%
YoY
|
$139.5M
35852.53%
YoY
|
$520.5K
64.2%
YoY
|
$673.4K
N/A
|
$1.273M
N/A
|
$388.1K
N/A
|
$317.0K
N/A
|
| Total Long-Term Assets |
$29.13M
|
$29.94M
|
$42.43M
|
$43.90M
|
$45.07M
|
$48.68M
|
$49.98M
|
$53.25M
|
$52.34M
|
$321.4M
|
$321.4M
|
$321.4M
|
$0.00
|
$0.00
|
| Total Assets |
$203.5M
-3.28%
YoY
|
$173.3M
-16.45%
YoY
|
$198.3M
2.04%
YoY
|
$223.3M
9.44%
YoY
|
$210.4M
9.68%
YoY
|
$207.4M
-35.57%
YoY
|
$194.4M
-39.64%
YoY
|
$204.0M
-36.77%
YoY
|
$191.9M
49339.28%
YoY
|
$321.9M
101458.61%
YoY
|
$322.0M
N/A
|
$322.7M
N/A
|
$388.1K
N/A
|
$317.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$81.35M
53.59%
YoY
|
$61.41M
-14.74%
YoY
|
$75.80M
-7.76%
YoY
|
$65.47M
-12.84%
YoY
|
$52.97M
-9.46%
YoY
|
$72.03M
1.74%
YoY
|
$82.18M
37.42%
YoY
|
$75.11M
58.03%
YoY
|
$58.50M
8.93%
YoY
|
$70.80M
N/A
|
$59.80M
N/A
|
$47.53M
N/A
|
$53.70M
N/A
|
N/A
|
| Accrued Expenses |
$58.85M
-29.66%
YoY
|
$62.91M
-4.74%
YoY
|
$55.26M
-27.18%
YoY
|
$77.73M
73.6%
YoY
|
$83.67M
-48.49%
YoY
|
$66.05M
44980.81%
YoY
|
$75.88M
N/A
|
$44.77M
46538.54%
YoY
|
$162.4M
303333.59%
YoY
|
$146.5K
173.69%
YoY
|
N/A
N/A
|
$96.00K
-99.74%
YoY
|
$53.53K
N/A
|
$53.53K
N/A
|
| Deferred Revenue |
$1.174M
-82.0%
YoY
|
$1.229M
-83.39%
YoY
|
$1.415M
-76.56%
YoY
|
$7.359M
24.98%
YoY
|
$6.524M
46.25%
YoY
|
$7.397M
N/A
|
$6.037M
N/A
|
$5.888M
27.92%
YoY
|
$4.461M
N/A
|
N/A
|
N/A
|
$4.603M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$73.46M
12.15%
YoY
|
$52.18M
12.95%
YoY
|
$71.98M
38.36%
YoY
|
$71.12M
37.24%
YoY
|
$65.50M
117.64%
YoY
|
$46.20M
N/A
|
$52.02M
N/A
|
$51.82M
N/A
|
$30.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$54.33M
N/A
|
$50.93M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.205M
-82.11%
YoY
|
$3.771M
-83.36%
YoY
|
N/A
N/A
|
$23.50M
N/A
|
$23.50M
N/A
|
$22.67M
N/A
|
$5.200M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$285.2M
16.65%
YoY
|
$247.2M
7.94%
YoY
|
$226.0M
-7.07%
YoY
|
$257.5M
-3.68%
YoY
|
$244.5M
-5.48%
YoY
|
$229.0M
91812.91%
YoY
|
$243.2M
236786.14%
YoY
|
$267.4M
134480.48%
YoY
|
$258.7M
69508.18%
YoY
|
$249.2K
-17.09%
YoY
|
$102.7K
N/A
|
$198.7K
N/A
|
$371.6K
N/A
|
$300.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.452M
-98.11%
YoY
|
$1.422M
-98.23%
YoY
|
$85.62M
33.31%
YoY
|
$97.30M
40.09%
YoY
|
$76.82M
10.46%
YoY
|
$80.28M
N/A
|
$64.23M
N/A
|
$69.46M
N/A
|
$69.54M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.264M
N/A
|
$2.640M
N/A
|
$3.015M
-63.51%
YoY
|
$7.220M
-33.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
$8.263M
-25.35%
YoY
|
$10.84M
-2.05%
YoY
|
$18.06M
388.16%
YoY
|
$11.10M
N/A
|
$11.07M
N/A
|
$11.07M
N/A
|
$3.700M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$22.98M
-76.7%
YoY
|
$22.78M
-78.76%
YoY
|
$107.3M
17.34%
YoY
|
$104.5M
14.72%
YoY
|
$98.61M
12.28%
YoY
|
$107.2M
866.21%
YoY
|
$91.41M
725.81%
YoY
|
$91.11M
723.16%
YoY
|
$87.82M
N/A
|
$11.10M
N/A
|
$11.07M
N/A
|
$11.07M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$285.2M
16.65%
YoY
|
$247.2M
7.94%
YoY
|
$226.0M
-7.07%
YoY
|
$257.5M
-3.68%
YoY
|
$244.5M
-5.48%
YoY
|
$229.0M
91812.91%
YoY
|
$243.2M
236786.14%
YoY
|
$267.4M
134480.48%
YoY
|
$258.7M
69508.18%
YoY
|
$249.2K
-17.09%
YoY
|
$102.7K
N/A
|
$198.7K
N/A
|
$371.6K
N/A
|
$300.5K
N/A
|
| Total Long-Term Liabilities |
$22.98M
-76.7%
YoY
|
$22.78M
-78.76%
YoY
|
$107.3M
17.34%
YoY
|
$104.5M
14.72%
YoY
|
$98.61M
12.28%
YoY
|
$107.2M
866.21%
YoY
|
$91.41M
725.81%
YoY
|
$91.11M
723.16%
YoY
|
$87.82M
N/A
|
$11.10M
N/A
|
$11.07M
N/A
|
$11.07M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$308.2M
-10.18%
YoY
|
$270.0M
-19.71%
YoY
|
$333.3M
-0.4%
YoY
|
$490.4M
36.79%
YoY
|
$343.1M
-0.98%
YoY
|
$336.3M
2871.15%
YoY
|
$334.6M
2895.3%
YoY
|
$358.5M
3081.57%
YoY
|
$346.5M
93142.2%
YoY
|
$11.32M
3666.11%
YoY
|
$11.17M
N/A
|
$11.27M
N/A
|
$371.6K
N/A
|
$300.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$392.8M
2.87%
YoY
|
-$384.4M
8.54%
YoY
|
-$410.5M
20.37%
YoY
|
-$394.8M
16.85%
YoY
|
-$381.8M
16.7%
YoY
|
-$354.2M
3311.8%
YoY
|
-$341.0M
N/A
|
-$337.9M
3430.05%
YoY
|
-$327.2M
N/A
|
-$10.38M
N/A
|
N/A
|
-$9.571M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$791.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$126.1M
-52.04%
YoY
|
-$118.2M
-54.81%
YoY
|
-$142.7M
-49.52%
YoY
|
-$267.1M
-11.91%
YoY
|
-$263.0M
-16.63%
YoY
|
-$261.6M
2420.44%
YoY
|
-$282.7M
2687.44%
YoY
|
-$303.2M
3068.02%
YoY
|
-$315.4M
-1915060.53%
YoY
|
-$10.38M
-63126.14%
YoY
|
-$10.14M
N/A
|
-$9.571M
N/A
|
$16.47K
N/A
|
$16.47K
N/A
|
| Total Liabilities & Shareholders Equity |
$203.5M
-3.28%
YoY
|
$173.3M
-16.45%
YoY
|
$198.3M
2.04%
YoY
|
$223.3M
9.44%
YoY
|
$210.4M
9.68%
YoY
|
$207.4M
-35.57%
YoY
|
$194.4M
-39.64%
YoY
|
$204.0M
-36.77%
YoY
|
$191.9M
49339.28%
YoY
|
$321.9M
101458.61%
YoY
|
$322.0M
N/A
|
$322.7M
N/A
|
$388.1K
N/A
|
$317.0K
N/A
|
Loading...